(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.26%9.49M | -79.89%9.49M | -25.10%81.3M | -78.32%33.82M | -35.23%11.47M | --47.17M | -54.69%48.56M | 865.67%108.54M | --156.04M | 15.29%17.7M |
-Cash and cash equivalents | -17.26%9.49M | -79.89%9.49M | 26.95%81.3M | -47.89%33.82M | -35.23%11.47M | --47.17M | -38.20%35.18M | 469.77%64.04M | --64.91M | 15.29%17.7M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | -73.37%13.38M | --44.5M | --91.13M | ---- |
-Accounts receivable | -4.15%6.59M | -84.44%6.59M | -41.43%16.89M | 40.32%30.71M | -31.26%6.87M | --42.33M | 56.99%35.25M | 143.67%28.83M | --21.88M | -20.24%10M |
-Gross accounts receivable | -2.70%7.11M | -83.37%7.11M | ---- | ---- | -30.33%7.31M | --42.77M | ---- | ---- | ---- | -20.62%10.49M |
-Bad debt provision | -20.09%-526K | -19.00%-526K | ---- | ---- | 11.52%-438K | ---442K | ---- | ---- | ---- | 27.53%-495K |
-Other receivables | -82.36%245K | -96.83%245K | 188.35%85.95M | 110.54%64.14M | -51.70%1.39M | --7.72M | 10.92%33.45M | 309.14%29.81M | --30.46M | -59.69%2.88M |
Inventory | -53.95%665K | -97.71%665K | 22.67%36.9M | 8.93%30.82M | -45.73%1.44M | --28.99M | 60.26%30.7M | 734.89%30.08M | --28.29M | -21.69%2.66M |
Prepaid assets | -70.78%173K | -99.24%173K | ---- | ---- | 39.62%592K | --22.67M | ---- | ---- | ---- | -72.38%424K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --8.52M | ---- | ---- | ---- | ---- |
Other current assets | ---7K | -800.00%-7K | ---1K | --1K | ---- | --1K | ---- | ---- | ---- | ---- |
Total current assets | -21.20%17.15M | -89.80%17.15M | 12.05%221.04M | -32.61%159.48M | -35.34%21.76M | --168.11M | -17.32%147.95M | 480.85%197.26M | --236.67M | -15.79%33.66M |
Non current assets | ||||||||||
Net PPE | -56.07%3.87M | -96.23%3.87M | 3.34%104.94M | -1.41%100.91M | -40.35%8.81M | --102.59M | 4.50%102.35M | 428.72%101.55M | --102.35M | -26.18%14.77M |
-Gross PP&E | -10.72%66.24M | -58.93%66.24M | ---- | ---- | -41.89%74.2M | --161.29M | ---- | ---- | ---- | 2.08%127.69M |
-Accumulated depreciation | 4.61%-62.37M | -6.25%-62.37M | ---- | ---- | 42.09%-65.39M | ---58.7M | ---- | ---- | ---- | -7.46%-112.92M |
Total investment | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | --169K | --0 |
-Long-term equity investment | --0 | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 |
Goodwill and other intangible assets | -8.17%326K | -99.97%326K | 4.50%1.33B | 6.16%1.28B | -12.78%355K | --1.3B | 341.64%1.36B | --1.27B | --1.21B | 0.25%407K |
-Goodwill | ---- | ---- | 4.08%412.25M | 7.50%399.55M | ---- | --401.67M | 210.95%419.2M | --396.11M | --371.68M | ---- |
-Other intangible assets | -8.17%326K | -99.96%326K | 4.70%919.2M | 5.57%883.3M | -12.78%355K | --898.37M | 443.23%942.1M | --877.96M | --836.68M | 0.25%407K |
Other non current assets | ---- | ---- | 5,485.97%15.53M | --385K | ---- | --357K | --294K | --278K | ---- | ---- |
Total non current assets | -54.21%4.2M | -99.70%4.2M | 5.53%1.45B | 5.59%1.38B | -39.61%9.16M | --1.4B | 260.32%1.46B | 7,063.48%1.38B | --1.31B | -25.66%15.17M |
Total assets | -30.98%21.34M | -98.64%21.34M | 6.34%1.67B | -0.25%1.54B | -36.67%30.93M | --1.57B | 175.43%1.61B | 2,858.83%1.57B | --1.55B | -19.13%48.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 18.86%1.88M | -96.60%1.88M | 6.45%10.97M | 470.02%59.12M | -69.29%1.59M | --55.41M | 14.09%10.37M | 112.60%10.31M | --10.37M | 20.27%5.16M |
-Including:Current debt | 3.03%510K | -98.95%510K | 0.00%4M | 1,206.58%52.26M | -79.38%495K | --48.49M | 0.00%4M | 76.06%4M | --4M | 31.22%2.4M |
-Including:Current capital Lease obligation | 26.06%1.37M | -80.12%1.37M | 10.54%6.97M | 7.64%6.86M | -60.54%1.09M | --6.91M | 25.16%6.37M | 144.82%6.31M | --6.37M | 12.14%2.76M |
Payables | 12.45%10.19M | -74.06%10.19M | 172.89%46.53M | 267.79%56.42M | 15.33%9.06M | --39.26M | -9.62%18.18M | 47.06%17.05M | --15.34M | -26.61%7.85M |
-accounts payable | 16.82%8.93M | -77.27%8.93M | 172.89%46.53M | 267.79%56.42M | 16.71%7.64M | --39.26M | -9.62%18.18M | 87.61%17.05M | --15.34M | -28.70%6.55M |
-Total tax payable | -3.50%386K | --386K | ---- | ---- | 12.04%400K | ---- | ---- | ---- | ---- | -16.59%357K |
-Other payable | -14.06%874K | --874K | ---- | ---- | 7.05%1.02M | ---- | ---- | ---- | ---- | -13.00%950K |
Current provisions | --1.06M | --1.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --7K | -99.95%7K | -92.05%6.73M | -86.60%11.61M | ---- | --14.26M | 1,284.64%84.73M | --84.64M | --86.66M | ---- |
Current liabilities | 14.77%15.6M | -88.94%15.6M | -30.51%100.41M | 13.93%164.93M | -26.56%13.59M | --140.97M | 53.44%149.09M | 778.73%144.5M | --144.77M | 0.79%18.51M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -72.53%1.25M | -95.62%1.25M | 45.73%48.55M | -25.60%26.44M | -51.16%4.54M | --28.47M | -15.37%31.05M | 212.67%33.31M | --35.53M | -22.03%9.3M |
-Including:Long term debt | -53.85%437K | -93.76%437K | 222.76%29.05M | -40.00%6M | -34.28%947K | --7M | -33.33%8M | 439.89%9M | --10M | -24.83%1.44M |
-Including:Long term capital lease obligation | -77.46%810K | -96.23%810K | -19.80%19.5M | -19.97%20.44M | -54.26%3.59M | --21.47M | -6.63%23.05M | 170.52%24.31M | --25.53M | -21.50%7.86M |
Long term provisions | ---- | ---- | -49.19%1.22M | -2.45%1.67M | ---- | --1.17M | -84.00%1.87M | --2.41M | --1.72M | ---- |
Other non current liabilities | ---- | ---- | 541.76%26.39M | -30.43%3.32M | ---- | --3.52M | -40.53%3.74M | --4.11M | --4.77M | ---- |
Total non current liabilities | -70.13%1.4M | -99.26%1.4M | 14.91%231.11M | -4.46%183.17M | -50.29%4.7M | --190.06M | 279.80%208.03M | 1,759.69%201.13M | --191.72M | -21.73%9.46M |
Total liabilities | -7.05%17M | -94.86%17M | -4.08%331.51M | 3.45%348.1M | -34.59%18.29M | --331.02M | 135.05%357.12M | 1,167.92%345.62M | --336.49M | -8.15%27.96M |
Shareholders'equity | ||||||||||
Share capital | 0.00%50.2M | -53.08%50.2M | ---- | ---- | 0.00%50.2M | --106.98M | ---- | ---- | ---- | 0.00%50.2M |
-common stock | 0.00%50.2M | -53.08%50.2M | ---- | ---- | 0.00%50.2M | --106.98M | ---- | ---- | ---- | 0.00%50.2M |
Paid-in capital | ---- | ---- | ---- | ---- | ---- | --1.7B | ---- | ---- | ---- | ---- |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---663.79M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -65.62%4.34M | -99.65%4.34M | 9.28%1.34B | -1.28%1.2B | -39.46%12.63M | --1.24B | 189.59%1.25B | 4,637.85%1.23B | --1.21B | -30.29%20.87M |
Total equity | -65.62%4.34M | -99.65%4.34M | 9.28%1.34B | -1.28%1.2B | -39.46%12.63M | --1.24B | 189.59%1.25B | 4,637.85%1.23B | --1.21B | -30.29%20.87M |
Currency Unit | SGD | SGD | SEK | SEK | SGD | SEK | SEK | SEK | SEK | SGD |
No Data