(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -3.86%36.05B | 4.56%37.5B | 9.85%35.86B | -20.22%32.65B | -3.77%40.92B | 9.75%42.53B | 4.58%38.75B | 0.12%37.05B | -7.30%37.01B | 1.16%39.92B |
Cost of revenue | -5.62%25.78B | 2.07%27.31B | 9.88%26.76B | -20.76%24.35B | -4.38%30.73B | 9.38%32.14B | 4.07%29.38B | -0.57%28.23B | -7.13%28.39B | -0.29%30.58B |
Gross profit | 0.86%10.27B | 11.85%10.19B | 9.75%9.11B | -18.61%8.3B | -1.89%10.2B | 10.93%10.39B | 6.21%9.37B | 2.39%8.82B | -7.84%8.61B | 6.18%9.35B |
Operating expense | -5.65%6.06B | 37.68%6.42B | -15.23%4.67B | 18.91%5.5B | -35.13%4.63B | 28.42%7.13B | -0.45%5.56B | -4.91%5.58B | 2.43%5.87B | 9.50%5.73B |
Selling and administrative expenses | -0.16%6.3B | 0.10%6.31B | -4.15%6.31B | -3.21%6.58B | -0.13%6.8B | 4.97%6.81B | 7.55%6.49B | 1.50%6.03B | -0.54%5.94B | 6.93%5.97B |
-Selling and marketing expense | -2.46%3.92B | -0.17%4.02B | -7.85%4.02B | -2.02%4.37B | -2.81%4.46B | 2.30%4.59B | 7.84%4.48B | -0.79%4.16B | 1.48%4.19B | 7.30%4.13B |
-General and administrative expense | 3.88%2.39B | 0.57%2.3B | 3.16%2.28B | -5.47%2.21B | 5.40%2.34B | 10.94%2.22B | 6.89%2B | 6.97%1.87B | -5.04%1.75B | 6.10%1.84B |
Other operating expenses | -35.16%391M | 102.35%603M | -13.62%298M | 238.24%345M | -91.06%102M | 697.90%1.14B | -31.58%143M | -69.71%209M | 114.29%690M | 80.90%322M |
Total other operating income | 28.60%634M | -74.59%493M | 36.43%1.94B | -37.41%1.42B | 179.12%2.27B | -24.14%814M | 62.82%1.07B | -13.63%659M | 34.81%763M | 6.39%566M |
Operating profit | 11.99%4.21B | -15.29%3.76B | 58.93%4.44B | -49.79%2.8B | 70.92%5.57B | -14.56%3.26B | 17.69%3.81B | 18.00%3.24B | -24.11%2.75B | 1.32%3.62B |
Net non-operating interest income expense | -20.56%-516M | -10.03%-428M | 1.52%-389M | 26.03%-395M | -12.42%-534M | -195.03%-475M | -6.62%-161M | -11.85%-151M | -16.38%-135M | 5.69%-116M |
Non-operating interest income | 28.43%253M | -4.37%197M | -14.88%206M | -4.35%242M | 40.56%253M | 4.05%180M | 18.49%173M | 8.96%146M | -17.79%134M | 18.98%163M |
Non-operating interest expense | 29.89%717M | 5.14%552M | -4.20%525M | -15.43%548M | 14.29%648M | 143.35%567M | 12.02%233M | 2.97%208M | -3.81%202M | -5.41%210M |
Total other finance cost | -28.77%52M | 4.29%73M | -21.35%70M | -35.97%89M | 57.95%139M | -12.87%88M | 13.48%101M | 32.84%89M | -2.90%67M | 81.58%69M |
Net investment income | -91.29%-1.78B | 34.04%-930M | 59.45%-1.41B | -317.91%-3.48B | -166.51%-832M | -73.42%1.25B | 82.90%4.71B | 146.69%2.57B | 1,667.80%1.04B | 198.33%59M |
Gain/Loss on financial instruments designated as cash flow hedges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Gain/Loss on derecognition of available-for-sale financial assets | ||||||||||
Income from associates and other participating interests | 69.44%1.39B | -35.54%818M | 218.05%1.27B | -67.56%399M | -12.83%1.23B | 21.22%1.41B | 69.93%1.16B | -27.67%685M | -29.85%947M | -6.38%1.35B |
Special income /charges | ||||||||||
Other non-operating income /expenses | ||||||||||
Income before tax | 2.54%3.31B | -17.61%3.22B | 676.99%3.91B | -112.48%-678M | -0.24%5.43B | -42.82%5.44B | 50.03%9.52B | 37.96%6.35B | -6.31%4.6B | 1.68%4.91B |
Income tax | -1.77%943M | 0.95%960M | 95.68%951M | -49.22%486M | -0.10%957M | 16.55%958M | 24.73%822M | 7.86%659M | -27.26%611M | -0.47%840M |
Net income | 4.37%2.36B | -23.57%2.26B | 354.38%2.96B | -126.02%-1.16B | -0.27%4.47B | -48.43%4.49B | 52.96%8.7B | 42.57%5.69B | -1.99%3.99B | 2.13%4.07B |
Net income continuous operations | 4.37%2.36B | -23.57%2.26B | 354.38%2.96B | -126.02%-1.16B | -0.27%4.47B | -48.43%4.49B | 52.96%8.7B | 42.57%5.69B | -1.99%3.99B | 2.13%4.07B |
Noncontrolling interests | -12.21%1.68B | 76.76%1.91B | 240.26%1.08B | -147.07%-770M | -40.81%1.64B | -41.88%2.76B | 49.37%4.76B | 45.39%3.18B | -7.20%2.19B | -2.44%2.36B |
Net income attributable to the company | 93.79%686M | -81.18%354M | 577.41%1.88B | -113.88%-394M | 64.81%2.84B | -56.33%1.72B | 57.53%3.94B | 39.13%2.5B | 5.20%1.8B | 9.20%1.71B |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 114.86%2.4B | 1.12B | 0 | 175.00%176M |
Net income attributable to common stockholders | 93.79%686M | -81.18%354M | 577.41%1.88B | -113.88%-394M | 64.81%2.84B | 11.60%1.72B | 11.33%1.54B | -22.96%1.39B | 17.28%1.8B | 2.13%1.53B |
Gross dividend payment | ||||||||||
Basic earnings per share | 94.26%2.37 | -79.70%1.22 | 661.68%6.01 | -114.15%-1.07 | 65.07%7.56 | 11.71%4.58 | 10.51%4.1 | -23.03%3.71 | 16.43%4.82 | 1.22%4.14 |
Diluted earnings per share | 94.26%2.37 | -79.70%1.22 | 661.68%6.01 | -114.15%-1.07 | 65.43%7.56 | 11.74%4.57 | 10.54%4.09 | -23.08%3.7 | 16.46%4.81 | 1.47%4.13 |
Dividend per share | 4.27%2.2 | 22.67%2.11 | 0.00%1.72 | 0.00%1.72 | 6.17%1.72 | 7.31%1.62 | 4.00%1.5096 | 0.10%1.4515 | 2.84%1.45 | 2.92%1.41 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data