CapitaLandInvest
9CI
Singtel
Z74
ThaiBev
Y92
UOB
U11
ST Engineering
S63
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -3.45%126.6M | 9.49%131.11M | 64.48%119.75M | 27.99%72.81M | -58.12%56.89M | 7.81%135.84M | 18.54%53.05M | -10.83%27.8M | 46.47%26.38M | 0.79%28.62M |
Net profit before non-cash adjustment | -85.11%21.11M | -36.48%141.76M | 211.51%223.17M | 138.71%71.64M | -247.47%-185.08M | -0.56%125.51M | 29.68%70.11M | -20.03%19.02M | -12.84%16.49M | -32.46%19.89M |
Total adjustment of non-cash items | 963.69%102M | 89.03%-11.81M | -1,306.08%-107.7M | -96.48%8.93M | 8,995.27%254.03M | -76.39%2.79M | -113.45%-37.64M | 35.44%14.28M | 16.09%14.63M | 82.27%11.52M |
-Depreciation and amortization | 2.94%22.58M | 4.51%21.93M | -2.19%20.98M | 32.51%21.45M | 34.61%16.19M | 2.70%12.03M | 5.93%3.07M | -1.24%2.95M | -0.38%2.92M | 6.64%3.08M |
-Reversal of impairment losses recognized in profit and loss | 2,149.28%5.7M | 97.87%-278K | -8.58%-13.06M | -119.22%-12.02M | 253.16%62.58M | 515.03%17.72M | 509.95%17.35M | 571.74%309K | -42.39%53K | 110.00%10K |
-Disposal profit | 99.20%-748K | 45.05%-93.65M | -254.86%-170.44M | -133.65%-48.03M | 314.93%142.75M | -64.23%-66.42M | -89.35%-66.42M | ---- | ---- | --0 |
-Net exchange gains and losses | 4,613.42%7.02M | -98.71%149K | -17.55%11.59M | --14.06M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 12.35%67.45M | 38.93%60.04M | 29.11%43.22M | 2.94%33.47M | -17.61%32.52M | 4.73%39.47M | -28.52%8.36M | 46.76%11.02M | 21.69%11.66M | -5.30%8.42M |
Changes in working capital | 199.06%3.49M | -72.78%1.17M | 155.15%4.28M | 35.65%-7.77M | -259.95%-12.07M | 162.63%7.55M | 147.27%20.59M | -74.34%-5.51M | 64.89%-4.75M | 62.20%-2.79M |
-Change in receivables | -43.22%-6.48M | -49.27%-4.52M | 56.41%-3.03M | -426.99%-6.95M | -140.21%-1.32M | 130.27%3.28M | 179.55%9.13M | 36.54%-2.64M | 108.85%612K | -26.35%-3.83M |
-Change in inventory | 181.93%68K | -88.64%-83K | 87.21%-44K | -700.00%-344K | 95.16%-43K | -422.91%-888K | -1,475.00%-605K | 486.67%88K | -64.94%27K | -386.33%-398K |
-Change in payables | 71.47%9.9M | -21.54%5.77M | 1,662.00%7.36M | 95.60%-471K | -307.76%-10.71M | 447.00%5.15M | 140.47%12.06M | -401.32%-2.96M | 19.32%-5.38M | 132.13%1.44M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 19.82%-5.89M | -119.84%-7.35M | 67.50%-3.34M | -43.68%-10.28M | 52.15%-7.15M | -429.46%-14.95M | -1,012.88%-9.07M | -14.14%-896K | -20.05%-1M | -919.44%-3.99M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -2.47%120.71M | 6.32%123.77M | 86.17%116.41M | 25.73%62.53M | -58.86%49.73M | -1.85%120.89M | 0.10%43.98M | -11.47%26.9M | 47.75%25.38M | -12.04%24.63M |
Investing cash flow | ||||||||||
Capital expenditures | 33.91%-49.49M | -121.22%-74.88M | -143.97%-33.85M | -66.88%-13.87M | 68.22%-8.31M | -88.99%-26.16M | -62.89%-6.06M | 10.07%-4.57M | -96.11%-6M | -382.32%-9.52M |
Net PPE purchase and sale | -754.49%-118.95M | 78.61%-13.92M | -750.56%-65.09M | 97.81%-7.65M | -1,782.29%-349.52M | 19.67%-18.57M | 24.81%-11.78M | 6.79%-5.33M | 5.74%-1M | 31.44%-458K |
Net business purchase and sale | ---- | ---- | ---- | -279.00%-5.6M | 270.18%3.13M | 96.15%-1.84M | 96.08%-1.84M | ---- | ---- | ---- |
Net investment property transactions | ---- | ---- | ---- | -104.03%-17.54M | 1,892,139.13%435.22M | -99.97%23K | --0 | --23K | --0 | --0 |
Advance cash and loans provided to other parties | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | -35.26%604K | 188.85%933K | 121.23%323K | -77.29%146K | -47.30%643K | -6.66%1.22M | -28.42%204K | -35.98%290K | 24.31%404K | 31.97%322K |
Net changes in other investments | 42.60%800K | 42.03%561K | -39.69%395K | -18.13%655K | 5.82%800K | --756K | --244K | --177K | --335K | ---- |
Investing cash flow | -91.33%-167.04M | 11.12%-87.3M | -123.91%-98.22M | -153.53%-43.87M | 283.90%81.95M | -1,277.56%-44.56M | 70.88%-19.23M | 9.06%-9.41M | -25.15%-6.26M | -112.36%-9.66M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 184.68%185.86M | 51.95%65.29M | -41.47%42.97M | 268.19%73.41M | -174.46%-43.65M | -1.58%58.62M | -80.89%8.88M | 151.54%24.53M | 27.74%4.08M | 455.89%21.12M |
Increase or decrease of lease financing | -28.84%-1.1M | 22.45%-853K | 35.63%-1.1M | -123.11%-1.71M | 28.01%-766K | ---1.06M | ---280K | ---269K | ---515K | ---- |
Issuance fees | -25.84%-2.28M | 45.02%-1.81M | -132.14%-3.29M | 12.03%-1.42M | 36.35%-1.61M | -169.57%-2.53M | -68,900.00%-688K | -7,255.56%-662K | 97.15%-25K | -2,046.30%-1.16M |
Cash dividends paid | 5.80%-71.29M | -20.35%-75.69M | -10.11%-62.89M | 26.21%-57.11M | 29.72%-77.4M | 2.83%-110.13M | --0 | 2.91%-50.41M | ---- | 2.77%-59.72M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | 92.56%-23K | 1.59%-309K | 26.04%-71K | -166.67%-104K | -123.33%-67K | 55.03%-67K |
Interest paid (cash flow from financing activities) | -18.58%-56.82M | -59.25%-47.92M | -47.56%-30.09M | -7.02%-20.39M | 12.33%-19.05M | -19.90%-21.74M | 9.31%-5.01M | -31.74%-6.29M | -33.49%-6.23M | -32.98%-4.21M |
Net other fund-raising expenses | 65.43%-186K | -121.75%-538K | 3,825.40%2.47M | 101.83%63K | -2,021.23%-3.44M | -52.77%179K | -178.18%-215K | 1,490.91%459K | -27.76%-428K | -23.09%363K |
Financing cash flow | 188.09%54.19M | -18.46%-61.52M | -625.48%-51.93M | 95.10%-7.16M | -89.60%-145.94M | -5.76%-76.97M | -93.62%2.62M | 30.35%-32.75M | -17.25%-3.18M | 27.84%-43.66M |
Net cash flow | ||||||||||
Beginning cash position | -26.57%69.98M | -29.47%95.3M | 6.74%135.13M | -6.15%126.59M | -2.43%134.89M | 46.06%138.25M | -10.94%107.17M | -16.63%123.61M | -21.39%109.11M | 46.06%138.25M |
Current changes in cash | 131.36%7.86M | 25.76%-25.05M | -393.33%-33.74M | 180.68%11.5M | -2,113.82%-14.26M | -101.37%-644K | 43.80%27.37M | 43.45%-15.26M | 68.46%15.93M | -162.85%-28.69M |
Effect of exchange rate changes | -503.01%-1.6M | 95.63%-266K | -104.99%-6.08M | -149.84%-2.97M | 319.82%5.96M | 23.90%-2.71M | 131.28%350K | -22.57%-1.18M | -11,100.00%-1.43M | 70.09%-445K |
End cash Position | 8.93%76.23M | -26.57%69.98M | -29.47%95.3M | 6.74%135.13M | -6.15%126.59M | -2.43%134.89M | -2.43%134.89M | -10.94%107.17M | -16.63%123.61M | -21.39%109.11M |
Free cash flow | -236.55%-47.74M | 100.86%34.96M | -57.55%17.4M | 113.31%41M | -504.52%-308.1M | -11.66%76.17M | 6.48%26.14M | -13.20%17M | 40.77%18.37M | -42.22%14.65M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |