TeraWulf
WULF
Bitdeer Technologies
BTDR
Riot Platforms
RIOT
Bitfarms
BITF
Strategy
MSTR
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 197.99%1.03B | 197.99%1.03B | 88.16%658.03M | 113.09%646.29M | 105.68%651.76M | 5.20%344.03M | 5.20%344.03M | 3.23%349.71M | -14.40%303.29M | -12.27%316.88M |
-Cash and cash equivalents | 2,142.15%430.61M | 2,142.15%430.61M | 55.98%26.75M | -56.50%14.66M | 601.05%212.8M | -62.66%19.21M | -62.66%19.21M | -73.51%17.15M | -42.29%33.7M | -44.94%30.36M |
-Short-term investments | 83.04%594.57M | 83.04%594.57M | 89.82%631.28M | 134.30%631.63M | 53.20%438.96M | 17.86%324.82M | 17.86%324.82M | 21.37%332.56M | -8.89%269.59M | -6.39%286.52M |
Receivables | 149.01%5.38M | 149.01%5.38M | --4.45M | --12.06M | 487.33%4.41M | --2.16M | --2.16M | ---- | ---- | --750K |
-Accounts receivable | ---- | ---- | ---- | --7.5M | -30.80%519K | ---- | ---- | ---- | ---- | --750K |
-Accrued interest receivable | 149.01%5.38M | 149.01%5.38M | --4.45M | --4.56M | --3.89M | --2.16M | --2.16M | ---- | ---- | ---- |
Prepaid assets | 1.97%3.11M | 1.97%3.11M | --3.84M | --3.59M | --2.5M | --3.05M | --3.05M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.15%5.48M | 59.54%6.01M | 9.26%3.77M |
Total current assets | 195.97%1.03B | 195.97%1.03B | 87.59%666.32M | 114.01%661.94M | 104.94%658.67M | 5.05%349.24M | 5.05%349.24M | 3.16%355.2M | -13.62%309.3M | -11.86%321.4M |
Non current assets | ||||||||||
Net PPE | -13.26%24.15M | -13.26%24.15M | -12.15%25.06M | -10.13%26.02M | -7.39%26.98M | -5.19%27.84M | -5.19%27.84M | -2.23%28.53M | 10.17%28.95M | 944.09%29.13M |
-Gross PPE | -5.37%29.1M | -5.37%29.1M | -4.55%29.5M | -2.86%29.95M | -0.39%30.42M | 1.38%30.76M | 1.38%30.76M | 3.91%30.91M | 15.92%30.83M | 917.39%30.54M |
-Accumulated depreciation | -69.94%-4.95M | -69.94%-4.95M | -86.45%-4.44M | -108.92%-3.93M | -144.05%-3.45M | -199.79%-2.91M | -199.79%-2.91M | -320.28%-2.38M | -488.44%-1.88M | -566.04%-1.41M |
Other non current assets | 11.28%3.7M | 11.28%3.7M | 16.26%3.64M | 6.37%3.46M | 37.62%3.34M | 50.73%3.33M | 50.73%3.33M | 39.17%3.13M | 217.60%3.25M | 110.49%2.43M |
Total non current assets | -10.64%27.85M | -10.64%27.85M | -9.34%28.7M | -8.46%29.47M | -3.93%30.32M | -1.28%31.17M | -1.28%31.17M | 0.73%31.66M | 17.94%32.2M | 700.33%31.56M |
Total assets | 179.05%1.06B | 179.05%1.06B | 79.66%695.02M | 102.46%691.41M | 95.20%688.98M | 4.50%380.41M | 4.50%380.41M | 2.95%386.85M | -11.38%341.5M | -4.24%352.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 66.09%4.03M | 66.09%4.03M | -1.72%2.46M | -34.40%1.25M | 9.90%2.25M | 12.27%2.42M | 12.27%2.42M | -12.60%2.51M | -36.33%1.91M | 5.78%2.05M |
-accounts payable | 66.09%4.03M | 66.09%4.03M | -1.72%2.46M | -34.40%1.25M | 9.90%2.25M | 12.27%2.42M | 12.27%2.42M | -12.60%2.51M | -36.33%1.91M | 5.78%2.05M |
Current accrued expenses | 74.29%7.12M | 74.29%7.12M | 105.56%9.13M | -12.04%6.64M | -29.55%4.49M | -25.85%4.08M | -25.85%4.08M | -16.95%4.44M | 164.76%7.55M | 49.12%6.37M |
Current debt and capital lease obligation | 15.29%1.75M | 15.29%1.75M | 15.53%1.69M | 15.77%1.63M | 16.00%1.57M | 98.82%1.52M | 98.82%1.52M | --1.46M | 1,500.00%1.41M | 786.27%1.36M |
-Current capital lease obligation | 15.29%1.75M | 15.29%1.75M | 15.53%1.69M | 15.77%1.63M | 16.00%1.57M | 98.82%1.52M | 98.82%1.52M | --1.46M | 1,500.00%1.41M | 786.27%1.36M |
Current deferred liabilities | --0 | --0 | --0 | -98.24%94K | -80.30%972K | -68.46%1.71M | -68.46%1.71M | -38.23%3.65M | -0.58%5.34M | 6.15%4.94M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -92.26%25K | -93.90%30K | -95.00%35K |
Current liabilities | 33.96%17.46M | 33.96%17.46M | 18.67%17.17M | -35.52%11.55M | -34.16%10.61M | -21.05%13.03M | -21.05%13.03M | -11.41%14.47M | 37.79%17.9M | 28.76%16.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -7.60%21.28M | -7.60%21.28M | -7.21%21.74M | -6.84%22.19M | -6.50%22.61M | -6.18%23.03M | -6.18%23.03M | -2.74%23.43M | 2.37%23.82M | --24.18M |
-Long term capital lease obligation | -7.60%21.28M | -7.60%21.28M | -7.21%21.74M | -6.84%22.19M | -6.50%22.61M | -6.18%23.03M | -6.18%23.03M | -2.74%23.43M | 2.37%23.82M | --24.18M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -94.20%307K | --1.39M |
Total non current liabilities | -7.60%21.28M | -7.60%21.28M | -7.21%21.74M | -8.03%22.19M | -11.60%22.61M | -13.97%23.03M | -13.97%23.03M | -16.04%23.43M | -15.51%24.13M | --25.58M |
Total liabilities | 7.42%38.74M | 7.42%38.74M | 2.67%38.92M | -19.74%33.74M | -20.32%33.22M | -16.67%36.06M | -16.67%36.06M | -14.33%37.9M | 1.16%42.03M | 233.14%41.69M |
Shareholders'equity | ||||||||||
Share capital | 28.26%59K | 28.26%59K | 13.04%52K | 23.81%52K | 21.43%51K | 9.52%46K | 9.52%46K | 9.52%46K | 0.00%42K | 2.44%42K |
-common stock | 28.26%59K | 28.26%59K | 13.04%52K | 23.81%52K | 21.43%51K | 9.52%46K | 9.52%46K | 9.52%46K | 0.00%42K | 2.44%42K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -40.88%-237.76M | -40.88%-237.76M | -38.56%-217.54M | -30.28%-189.48M | -43.46%-183.52M | -52.77%-168.76M | -52.77%-168.76M | -66.31%-157.01M | -87.16%-145.44M | -110.34%-127.93M |
Paid-in capital | 145.57%1.26B | 145.57%1.26B | 70.73%865.76M | 90.33%848.72M | 90.90%839.76M | 18.42%512.4M | 18.42%512.4M | 18.43%507.08M | 5.32%445.92M | 5.13%439.89M |
Gains losses not affecting retained earnings | 225.26%2.16M | 225.26%2.16M | 766.47%7.83M | -52.45%-1.62M | 29.09%-524K | 143.32%665K | 143.32%665K | 48.40%-1.18M | 44.42%-1.06M | 52.84%-739K |
Total stockholders'equity | 197.02%1.02B | 197.02%1.02B | 88.02%656.1M | 119.61%657.68M | 110.68%655.76M | 7.36%344.35M | 7.36%344.35M | 5.26%348.95M | -12.90%299.47M | -12.59%311.26M |
Total equity | 197.02%1.02B | 197.02%1.02B | 88.02%656.1M | 119.61%657.68M | 110.68%655.76M | 7.36%344.35M | 7.36%344.35M | 5.26%348.95M | -12.90%299.47M | -12.59%311.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |