Origin Energy Ltd
ORG
Fortescue Ltd
FMG
BHP Group Ltd
BHP
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 79.19%317.7M | 41.16%177.3M | --177.3M | -52.28%125.6M | 4.65%263.2M | 4.65%263.2M | 110.99%251.5M | --251.5M | 65.56%119.2M | -1.10%72M |
-Cash and cash equivalents | 79.19%317.7M | 41.16%177.3M | --177.3M | -52.28%125.6M | 4.65%263.2M | 4.65%263.2M | 110.99%251.5M | --251.5M | 65.56%119.2M | -1.10%72M |
Receivables | -7.78%135.1M | 10.48%146.5M | --146.5M | -37.33%132.6M | -3.95%211.6M | -3.95%211.6M | -6.65%220.3M | --220.3M | 15.29%236M | 4.12%204.7M |
-Accounts receivable | -7.69%57.6M | -8.64%62.4M | --62.4M | 14.21%68.3M | 0.17%59.8M | 0.17%59.8M | -9.95%59.7M | --59.7M | 17.14%66.3M | 4.43%56.6M |
-Other receivables | -7.70%79.1M | 29.65%85.7M | --85.7M | -57.05%66.1M | -5.06%153.9M | -5.06%153.9M | -5.26%162.1M | --162.1M | 14.68%171.1M | 4.26%149.2M |
-Recievables adjustments allowances | 0.00%-1.6M | 11.11%-1.6M | ---1.6M | 14.29%-1.8M | -40.00%-2.1M | -40.00%-2.1M | -7.14%-1.5M | ---1.5M | -27.27%-1.4M | -57.14%-1.1M |
Inventory | 5.06%1.09B | -8.31%1.04B | --1.04B | 20.93%1.14B | 26.98%938.8M | 26.98%938.8M | -16.62%739.3M | --739.3M | -0.49%886.7M | 3.63%891.1M |
Prepaid assets | 15.32%39.9M | 14.19%34.6M | --34.6M | -1.30%30.3M | -0.32%30.7M | -0.32%30.7M | 2.67%30.8M | --30.8M | -5.66%30M | 6.71%31.8M |
Other current assets | ---- | ---- | ---- | -82.00%900K | 28.21%5M | 28.21%5M | -15.22%3.9M | --3.9M | -57.80%4.6M | -6.03%10.9M |
Total current assets | 13.36%1.59B | -1.78%1.4B | --1.4B | -1.70%1.42B | 16.33%1.45B | 16.33%1.45B | -2.41%1.25B | --1.25B | 5.45%1.28B | 3.40%1.21B |
Non current assets | ||||||||||
Net PPE | 7.34%765.2M | 13.05%712.9M | --712.9M | -10.59%630.6M | -13.41%705.3M | -13.41%705.3M | 325.33%814.5M | --814.5M | -3.28%191.5M | -4.90%198M |
-Gross PPE | -0.32%1.82B | 12.29%1.83B | --1.83B | 5.31%1.63B | 3.25%1.55B | 3.25%1.55B | 170.10%1.5B | --1.5B | 5.83%555.1M | 8.26%524.5M |
-Accumulated depreciation | 5.20%-1.06B | -11.80%-1.12B | ---1.12B | -18.62%-999.7M | -23.07%-842.8M | -23.07%-842.8M | -88.34%-684.8M | ---684.8M | -11.36%-363.6M | -18.17%-326.5M |
Goodwill and other intangible assets | 0.00%1.03B | 0.00%1.03B | --1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | -0.57%1.03B | --1.03B | 0.00%1.04B | 1.04%1.04B |
-Goodwill | 0.00%747M | 0.00%747M | --747M | 0.00%747M | 0.00%747M | 0.00%747M | 0.00%747M | --747M | 0.00%747M | 1.45%747M |
-Other intangible assets | 0.00%284.4M | 0.00%284.4M | --284.4M | 0.00%284.4M | 0.00%284.4M | 0.00%284.4M | -2.03%284.4M | --284.4M | 0.00%290.3M | 0.00%290.3M |
Non current deferred assets | 22.14%50.2M | 34.31%41.1M | --41.1M | 0.99%30.6M | 36.49%30.3M | 36.49%30.3M | 722.22%22.2M | --22.2M | --2.7M | ---- |
Other non current assets | 6.57%53.5M | 13.83%50.2M | --50.2M | 13.08%44.1M | 1.56%39M | 1.56%39M | -5.88%38.4M | --38.4M | -11.11%40.8M | -1.92%45.9M |
Total non current assets | 3.52%1.9B | 5.69%1.84B | --1.84B | -3.84%1.74B | -5.27%1.81B | -5.27%1.81B | 49.85%1.91B | --1.91B | -0.69%1.27B | -0.03%1.28B |
Total assets | 7.78%3.49B | 2.32%3.23B | --3.23B | -2.88%3.16B | 3.27%3.26B | 3.27%3.26B | 23.68%3.15B | --3.15B | 2.29%2.55B | 1.61%2.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 13.50%197.6M | 4.25%174.1M | --174.1M | -0.18%167M | 2.01%167.3M | 2.01%167.3M | --164M | --164M | ---- | ---- |
-Current debt | --15M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 4.88%182.6M | 4.25%174.1M | --174.1M | -0.18%167M | 2.01%167.3M | 2.01%167.3M | --164M | --164M | ---- | ---- |
Payables | 9.13%720.8M | -8.47%660.5M | --660.5M | -7.18%721.6M | -8.98%777.4M | -8.98%777.4M | 30.02%854.1M | --854.1M | -1.26%656.9M | 2.70%665.3M |
-accounts payable | 10.06%640.1M | -11.96%581.6M | --581.6M | -7.75%660.6M | -10.06%716.1M | -10.06%716.1M | 39.68%796.2M | --796.2M | -2.06%570M | -0.29%582M |
-Other payable | 2.28%80.7M | 29.34%78.9M | --78.9M | -0.49%61M | 5.87%61.3M | 5.87%61.3M | -33.37%57.9M | --57.9M | 4.32%86.9M | 29.95%83.3M |
Current provisions | -20.00%1.2M | 0.00%1.5M | --1.5M | 0.00%1.5M | -21.05%1.5M | -21.05%1.5M | -74.32%1.9M | --1.9M | 39.62%7.4M | 8.16%5.3M |
Pension and other retirement benefit plans | 5.02%119.2M | 5.19%113.5M | --113.5M | 3.75%107.9M | 7.22%104M | 7.22%104M | 12.14%97M | --97M | 10.61%86.5M | 10.92%78.2M |
Current deferred liabilities | 15.60%272M | -23.68%235.3M | --235.3M | 1.05%308.3M | 33.29%305.1M | 33.29%305.1M | 36.01%228.9M | --228.9M | 5.12%168.3M | 6.17%160.1M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -3.61%8M | -29.66%8.3M |
Current liabilities | 10.63%1.31B | -9.29%1.18B | --1.18B | -3.62%1.31B | 0.70%1.36B | 0.70%1.36B | 45.17%1.35B | --1.35B | 1.08%927.1M | 3.54%917.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -4.41%459.8M | 9.97%481M | --481M | -5.73%437.4M | -19.67%464M | -19.67%464M | 31.54%577.6M | --577.6M | -6.46%439.1M | -16.00%469.4M |
-Long term debt | ---- | -16.16%49.8M | --49.8M | --59.4M | ---- | ---- | ---- | ---- | -6.46%439.1M | -16.00%469.4M |
-Long term capital lease obligation | 6.63%459.8M | 14.07%431.2M | --431.2M | -18.53%378M | -19.67%464M | -19.67%464M | --577.6M | --577.6M | ---- | ---- |
Long term provisions | 0.59%34M | 0.90%33.8M | --33.8M | 0.90%33.5M | -0.30%33.2M | -0.30%33.2M | 332.47%33.3M | --33.3M | 48.08%7.7M | 15.56%5.2M |
Employee benefits | -9.20%7.9M | -5.43%8.7M | --8.7M | -2.13%9.2M | 14.63%9.4M | 14.63%9.4M | 9.33%8.2M | --8.2M | 2.74%7.5M | 0.00%7.3M |
Non current deferred liabilities | 7.58%115M | 12.88%106.9M | --106.9M | 11.41%94.7M | 4.17%85M | 4.17%85M | -9.43%81.6M | --81.6M | -17.64%90.1M | 1.48%109.4M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -6.74%33.2M | 2.89%35.6M |
Total non current liabilities | -2.17%616.7M | 9.67%630.4M | --630.4M | -2.84%574.8M | -15.57%591.6M | -15.57%591.6M | 21.31%700.7M | --700.7M | -7.86%577.6M | -12.08%626.9M |
Total liabilities | 6.18%1.93B | -3.50%1.82B | --1.82B | -3.38%1.88B | -4.87%1.95B | -4.87%1.95B | 36.01%2.05B | --2.05B | -2.55%1.5B | -3.42%1.54B |
Shareholders'equity | ||||||||||
Share capital | -5.16%312.3M | -5.05%329.3M | --329.3M | -11.76%346.8M | -2.53%393M | -2.53%393M | -7.27%403.2M | --403.2M | -1.56%434.8M | 0.68%441.7M |
-common stock | -5.16%312.3M | -5.05%329.3M | --329.3M | -11.76%346.8M | -2.53%393M | -2.53%393M | -7.27%403.2M | --403.2M | -1.56%434.8M | 0.68%441.7M |
Retained earnings | 14.41%1.22B | 16.93%1.06B | --1.06B | 9.51%910.7M | 30.82%831.6M | 30.82%831.6M | 14.42%635.7M | --635.7M | 19.95%555.6M | 21.38%463.2M |
Gains losses not affecting retained earnings | 12.20%28.5M | 11.40%25.4M | --25.4M | -72.79%22.8M | 25.45%83.8M | 25.45%83.8M | 24.39%66.8M | --66.8M | 25.76%53.7M | 28.61%42.7M |
Total stockholders'equity | 9.83%1.56B | 10.88%1.42B | --1.42B | -2.15%1.28B | 18.33%1.31B | 18.33%1.31B | 5.90%1.11B | --1.11B | 10.18%1.04B | 11.03%947.6M |
Total equity | 9.83%1.56B | 10.88%1.42B | --1.42B | -2.15%1.28B | 18.33%1.31B | 18.33%1.31B | 5.90%1.11B | --1.11B | 10.18%1.04B | 11.03%947.6M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |