(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.91%80.48K | -74.81%358.27K | -74.81%358.27K | -72.76%427.15K | 1,878.75%688.76K | 2,699.75%994.81K | 4,559.94%1.42M | 4,559.94%1.42M | 1,400.09%1.57M | -51.89%34.81K |
-Cash and cash equivalents | -61.20%14.04K | 182.30%17.77K | 182.30%17.77K | -18.73%18.87K | 15.53%40.21K | 1.80%36.17K | -79.38%6.29K | -79.38%6.29K | -77.79%23.21K | -51.89%34.81K |
-Accounts receivable | -28.22%20.96K | 82.87%20.04K | 82.87%20.04K | -69.18%10.02K | 271.12%31.62K | 37.51%29.19K | -6.75%10.96K | -6.75%10.96K | 184.41%32.5K | -71.00%8.52K |
Total current assets | -88.25%135.73K | -72.84%393.29K | -72.84%393.29K | -71.96%452.15K | 1,221.67%735.36K | 1,215.06%1.15M | 2,873.81%1.45M | 2,873.81%1.45M | 1,214.74%1.61M | -84.48%55.64K |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -23.24%-289.82K | -23.24%-289.82K | -11.26%-276.04K | -11.76%-262.26K | -13.54%-248.64K | 41.19%-235.16K | 41.19%-235.16K | 35.60%-248.11K | 35.54%-234.68K |
Investment properties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -29.21%2.93M |
-Long term equity investment | ---- | -73.52%21.96K | -73.52%21.96K | -68.25%41.61K | -53.63%60.77K | -46.16%65.95K | --82.94K | --82.94K | 147.69%131.06K | 153.99%131.06K |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -29.21%2.93M |
-Other intangible assets | -16.08%372.3K | -38.49%372.3K | -38.49%372.3K | -32.44%372.3K | -21.50%432.6K | -19.49%443.65K | 9.83%605.25K | 9.83%605.25K | 206.49%551.08K | 67.49%551.08K |
Regulatory assets | -28.22%20.96K | 82.87%20.04K | 82.87%20.04K | -69.18%10.02K | 271.12%31.62K | 37.51%29.19K | -6.75%10.96K | -6.75%10.96K | 184.41%32.5K | -71.00%8.52K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 46.63%669.41K | 0.69%553.63K | 0.69%553.63K | 14.55%393.78K | 31.31%446.81K | 32.73%456.54K | 74.37%549.82K | 74.37%549.82K | 17.56%343.76K | 20.02%340.28K |
-Current debt | 51.44%603.46K | -0.11%491.08K | -0.11%491.08K | 5.05%332.77K | 23.62%387.29K | 27.66%398.49K | 55.91%491.62K | 55.91%491.62K | 16.33%316.76K | 28.51%313.29K |
-Current capital lease obligation | 13.60%65.95K | 7.48%62.56K | 7.48%62.56K | 126.01%61.02K | 120.45%59.52K | 82.46%58.05K | --58.2K | --58.2K | 34.20%27K | -32.07%27K |
-Total tax payable | --0 | -73.52%21.96K | -73.52%21.96K | -68.25%41.61K | -53.63%60.77K | -46.16%65.95K | --82.94K | --82.94K | 147.69%131.06K | 153.99%131.06K |
Current liabilities | -44.19%1.06M | -49.48%938.65K | -49.48%938.65K | -61.36%710.46K | 1.77%1.76M | 12.76%1.9M | 6.55%1.86M | 6.55%1.86M | 10.96%1.84M | -12.89%1.73M |
Non current liabilities | ||||||||||
-Long term debt | --0 | -73.52%21.96K | -73.52%21.96K | -68.25%41.61K | -53.63%60.77K | -46.16%65.95K | --82.94K | --82.94K | --131.06K | --131.06K |
Non current accrued expenses | -50.07%54.66K | -44.46%68.28K | -44.46%68.28K | -36.81%82.06K | -33.12%95.83K | -31.15%109.46K | 850.20%122.94K | 850.20%122.94K | 326.78%129.86K | 193.97%143.3K |
Total non current liabilities | -46.06%1.06M | -50.51%960.61K | -50.51%960.61K | -61.82%752.07K | -2.14%1.82M | 8.76%1.96M | 11.31%1.94M | 11.31%1.94M | 15.19%1.97M | -8.66%1.86M |
Shareholders'equity | ||||||||||
Share capital | 4.12%19.51M | 6.14%19.51M | 6.14%19.51M | 7.95%19.84M | 1.94%18.74M | 1.94%18.74M | 0.00%18.38M | 0.00%18.38M | -0.01%18.38M | 0.93%18.38M |
-common stock | 4.12%19.51M | 6.14%19.51M | 6.14%19.51M | 7.95%19.84M | 1.94%18.74M | 1.94%18.74M | 0.00%18.38M | 0.00%18.38M | -0.01%18.38M | 0.93%18.38M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | --115.83K | ---- | ---- | ---- | ---- |
Total equity | -84.94%190.39K | -70.62%461.57K | -70.62%461.57K | -69.34%534.2K | -73.44%831.2K | -63.74%1.26M | -56.92%1.57M | -56.92%1.57M | -59.75%1.74M | -31.17%3.13M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.