(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 25.58%1.02B | -164.65%-203M | 16.89%-246M | 11.61%2.22B | 17.90%1.39B | 66.94%813M | 561.76%314M | -175.51%-296M | -21.99%1.99B | 122.87%1.18B |
Net income from continuing operations | -6.24%1.05B | -234.48%-234M | 158.97%404M | 17.99%2.03B | -28.18%581M | 153.27%1.12B | 234.62%174M | -62.77%156M | -1.32%1.72B | 156.01%809M |
Operating gains losses | 1,075.00%94M | -1,500.00%-56M | -6.45%-66M | 80.11%-37M | 107.69%13M | -42.86%8M | -94.20%4M | 38.00%-62M | 72.16%-186M | 19.14%-169M |
Depreciation and amortization | 3.77%220M | 14.56%236M | 13.79%231M | 2.17%848M | 15.23%227M | 5.47%212M | -0.96%206M | -9.38%203M | -1.78%830M | -9.63%197M |
Deferred tax | 110.78%11M | -334.21%-330M | 23.91%-70M | -379.43%-676M | -506.00%-406M | 29.17%-102M | -16.92%-76M | -187.50%-92M | -491.67%-141M | 233.33%100M |
Other non cash items | 21.05%-15M | -30.94%221M | -107.36%-19M | 61.35%647M | -12.87%88M | -124.05%-19M | 10.34%320M | 473.91%258M | 829.09%401M | 605.00%101M |
Change In working capital | 15.95%-369M | 80.87%-66M | 4.18%-756M | 4.60%-705M | 635.59%868M | -242.97%-439M | 46.92%-345M | -898.73%-789M | -229.42%-739M | -30.18%118M |
-Change in receivables | 66.12%-104M | -164.71%-720M | 169.32%61M | 60.66%-168M | 137.62%499M | 7.25%-307M | -17.75%-272M | -17.33%-88M | -198.60%-427M | 1,400.00%210M |
-Change in inventory | -88.18%13M | 82.76%-25M | 41.67%-203M | 89.52%-81M | 2,616.67%302M | 177.46%110M | 40.33%-145M | 7.45%-348M | -252.97%-773M | 20.00%-12M |
-Change in payables and accrued expense | 136.44%90M | 261.76%738M | -36.79%-409M | -136.02%-299M | 290.91%43M | -162.06%-247M | 3,980.00%204M | -171.88%-299M | -27.26%830M | -96.57%11M |
-Change in other current assets | -675.56%-349M | 87.13%-13M | -180.88%-191M | 40.33%-216M | 97.67%-2M | 35.71%-45M | 29.37%-101M | -7.94%-68M | -120.73%-362M | 35.82%-86M |
-Change in other working capital | -138.00%-19M | -48.39%-46M | -200.00%-14M | 942.86%59M | 620.00%26M | 194.12%50M | 18.42%-31M | -26.32%14M | 84.09%-7M | 70.59%-5M |
Cash from discontinued investing activities | 0 | 93.75%-4M | 0 | |||||||
Operating cash flow | 25.58%1.02B | -164.65%-203M | 16.89%-246M | 11.83%2.22B | 17.90%1.39B | 66.94%813M | 561.76%314M | -176.29%-296M | -20.14%1.99B | 126.30%1.18B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 62.21%-99M | -9.60%-137M | 60.85%-74M | -70.85%-1.18B | -479.05%-608M | -2.34%-262M | -9.65%-125M | 13.30%-189M | 36.42%-693M | 48.53%-105M |
Capital expenditure reported | 10.81%-99M | -9.92%-133M | 31.34%-92M | 8.95%-539M | -6.79%-173M | 34.71%-111M | 3.20%-121M | 0.74%-134M | -7.25%-592M | 28.95%-162M |
Net PPE purchase and sale | ---- | ---- | ---- | -74.80%32M | ---- | ---- | ---- | ---- | 2.42%127M | 85.42%89M |
Net business purchase and sale | --0 | 130.00%3M | 97.47%-2M | -169.89%-726M | -1,312.12%-466M | -33.59%-171M | 37.50%-10M | 14.13%-79M | 62.90%-269M | 10.81%-33M |
Net other investing changes | --0 | -216.67%-7M | -16.67%20M | 19.51%49M | -200.00%-1M | -48.72%20M | --6M | --24M | -34.92%41M | -98.39%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 62.21%-99M | -9.60%-137M | 60.85%-74M | -70.85%-1.18B | -479.05%-608M | -2.34%-262M | -9.65%-125M | 13.30%-189M | 36.42%-693M | 48.53%-105M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 27.24%-999M | -317.79%-551M | 13,544.44%1.23B | -321.32%-2.17B | -95.05%-1.06B | -230.84%-1.37B | -68.41%253M | 102.52%9M | 75.79%-516M | -13.31%-545M |
Net issuance payments of debt | 62.41%-256M | -61.67%248M | 263.42%1.53B | -122.02%-433M | -205.97%-820M | -489.14%-681M | -61.14%647M | 6.85%421M | 7,121.43%1.97B | -844.44%-268M |
Net common stock issuance | -9.84%-402M | -409.68%-474M | --0 | 56.63%-625M | 14.29%-12M | 6.63%-366M | 81.73%-93M | 70.72%-154M | -10.25%-1.44B | 95.42%-14M |
Cash dividends paid | -0.40%-249M | -5.00%-252M | -4.56%-252M | -6.99%-980M | -3.72%-251M | -1.64%-248M | -0.42%-240M | -26.18%-241M | -20.21%-916M | -26.04%-242M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | 147.06%42M | ---- | ---- | ---- | ---- | -90.45%17M | ---- |
Net other financing activities | -17.95%-92M | -19.67%-73M | -194.12%-50M | -25.35%-178M | 42.11%-22M | -269.57%-78M | 47.41%-61M | 50.00%-17M | 33.02%-142M | -2.70%-38M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 27.24%-999M | -317.79%-551M | 13,544.44%1.23B | -321.32%-2.17B | -95.05%-1.06B | -230.84%-1.37B | -68.41%253M | 102.52%9M | 75.79%-516M | -13.31%-545M |
Net cash flow | ||||||||||
Beginning cash position | -57.32%843M | 19.35%1.8B | -55.28%924M | 53.95%2.07B | -29.81%1.06B | 10.52%1.98B | 25.02%1.51B | 53.95%2.07B | -31.53%1.34B | 3.86%1.51B |
Current changes in cash | 90.63%-77M | -301.58%-891M | 290.76%908M | -246.33%-1.14B | -153.12%-281M | -346.74%-822M | -28.59%442M | -154.55%-476M | 205.86%777M | 422.56%529M |
Effect of exchange rate changes | 113.33%10M | -286.36%-41M | 528.57%60M | 90.57%-5M | 1,650.00%62M | 21.05%-75M | 204.76%22M | -120.90%-14M | -145.69%-53M | -108.16%-4M |
End cash Position | -18.45%862M | -57.32%843M | 19.35%1.8B | -58.89%835M | -58.89%835M | -29.81%1.06B | 10.52%1.98B | 25.02%1.51B | 52.02%2.03B | 52.02%2.03B |
Free cash flow | 31.34%922M | -274.09%-336M | 21.40%-338M | 20.66%1.68B | 19.67%1.22B | 121.45%702M | 200.00%193M | -269.96%-430M | -27.96%1.39B | 247.10%1.02B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data