(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -324.07%-339.76K | -152.92%-234.23K | 81.43%-263.52K | -1.75M | -160.18K | -80.12K | -92.61K | -1.42M |
Net income from continuing operations | -227.32%-6.26M | 121.71%1.78M | -50.86%8.31M | --15.11M | --1.49M | --4.92M | ---8.22M | --16.92M |
Operating gains losses | 189.85%4.8M | -148.10%-3.6M | 53.80%-8.66M | ---18.47M | ---1.88M | ---5.34M | --7.48M | ---18.74M |
Other non cash items | -38,755.54%-1.73M | -1,107.07%-331.04K | -110.12%-134.72K | --1.29M | ---6.77K | ---4.44K | ---27.43K | --1.33M |
Change In working capital | 729.06%2.85M | 184.48%1.91M | 122.87%213.28K | --316.32K | --233.14K | --343.94K | --671.72K | ---932.48K |
-Change in prepaid assets | -52.50%112.13K | -52.44%112.13K | 105.37%60.71K | ---426.88K | --231.53K | --236.05K | --235.74K | ---1.13M |
-Change in payables and accrued expense | 2,439.05%2.74M | 312.58%1.8M | -22.83%152.57K | --743.2K | --1.61K | --107.89K | --435.98K | --197.72K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -324.07%-339.76K | -152.92%-234.23K | 81.43%-263.52K | ---1.75M | ---160.18K | ---80.12K | ---92.61K | ---1.42M |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -345M | 0 | 0 | 0 | -345M |
Net other investing changes | ---- | ---- | ---- | ---345M | --0 | --0 | --0 | ---345M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --0 | --0 | --0 | ---345M | --0 | --0 | --0 | ---345M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | 300K | 0 | -99.86%500K | 346.84M | 0 | 0 | 0 | 346.84M |
Net issuance payments of debt | --300K | --0 | 538.48%500K | ---114.03K | --0 | --0 | --0 | ---114.03K |
Net common stock issuance | --0 | --0 | --0 | --338.1M | --0 | --0 | --0 | --338.1M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --9.4M | --0 | --0 | --0 | --9.4M |
Net other financing activities | ---- | ---- | ---- | ---543.81K | --0 | --0 | --0 | ---543.81K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | --300K | --0 | -99.86%500K | --346.84M | --0 | --0 | --0 | --346.84M |
Net cash flow | ||||||||
Beginning cash position | -72.09%92.17K | -22.81%326.4K | --89.92K | --0 | --250.1K | --330.22K | --422.83K | --0 |
Current changes in cash | 50.38%-39.76K | -152.92%-234.23K | -44.07%236.48K | --89.92K | ---160.18K | ---80.12K | ---92.61K | --422.83K |
End cash Position | -79.04%52.41K | -72.09%92.17K | -22.81%326.4K | --89.92K | --89.92K | --250.1K | --330.22K | --422.83K |
Free cash flow | -324.07%-339.76K | -152.92%-234.23K | 81.43%-263.52K | ---1.75M | ---160.18K | ---80.12K | ---92.61K | ---1.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data