(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | 1,994.74%10.38M | 49.94%2.5M | -58.67%495.4K | 1.67M | 1.2M |
Net income from continuing operations | 78.39%9.56M | 56.20%2.29M | 1,255.85%5.36M | --1.47M | --395.34K |
Operating gains losses | --251.31K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -24.17%213.21K | -135.33%-28.47K | 114.25%281.19K | --80.58K | --131.25K |
Deferred tax | --0 | --0 | 1,261.37%32.5K | --0 | --2.39K |
Other non cash items | 27.44%226.11K | 475.05%52.8K | --177.42K | --9.18K | ---- |
Change In working capital | 102.33%124.77K | -158.54%-65.42K | -899.67%-5.36M | --111.75K | --669.77K |
-Change in receivables | 77.31%-1.42M | -235.62%-1.06M | -4,757.10%-6.27M | ---316.29K | ---129.05K |
-Change in prepaid assets | 304.75%282.51K | ---- | --69.8K | ---- | ---- |
-Change in payables and accrued expense | 25.56%1.44M | 16.14%700.82K | 36.22%1.15M | --603.45K | --843.24K |
-Change in other current assets | 223.19%91.6K | -89.68%36.3K | 51.26%-74.36K | --351.62K | ---152.55K |
-Change in other current liabilities | -452.32%-310.83K | ---48K | 33.33%-56.28K | --0 | ---84.42K |
-Change in other working capital | 123.59%41.45K | 104.10%24.49K | -191.25%-175.7K | ---596.82K | --192.55K |
Cash from discontinued investing activities | |||||
Operating cash flow | 1,994.74%10.38M | 49.94%2.5M | -58.67%495.4K | --1.67M | --1.2M |
Investing cash flow | |||||
Cash flow from continuing investing activities | -225.98%-1.79M | 1.41M | -722.57%-548.65K | 0 | -66.7K |
Net PPE purchase and sale | 98.70%-6.34K | ---3K | -632.81%-488.78K | --0 | ---66.7K |
Net intangibles purchase and sale | -2,876.75%-1.78M | --0 | ---59.87K | --0 | --0 |
Cash from discontinued investing activities | |||||
Investing cash flow | -225.98%-1.79M | --1.41M | -722.57%-548.65K | --0 | ---66.7K |
Financing cash flow | |||||
Cash flow from continuing financing activities | -255.08%-4.11M | -169.95%-620.4K | 335.22%2.65M | 886.93K | -1.13M |
Net issuance payments of debt | 303.51%2.4M | --0 | --595.82K | --595.82K | --0 |
Net common stock issuance | -62.42%751.65K | --0 | --2M | --2M | --0 |
Net other financing activities | -13,296.16%-7.27M | 63.70%-620.4K | 104.89%55.07K | ---1.71M | ---1.13M |
Cash from discontinued financing activities | |||||
Financing cash flow | -255.08%-4.11M | -169.95%-620.4K | 335.22%2.65M | --886.93K | ---1.13M |
Net cash flow | |||||
Beginning cash position | 40,651.49%2.6M | 7,911.97%3.79M | 382.63%6.39K | --47.3K | --1.32K |
Current changes in cash | 72.38%4.48M | 28.78%3.29M | 51,175.76%2.6M | --2.56M | --5.07K |
End cash Position | 171.96%7.08M | 171.96%7.08M | 40,651.49%2.6M | --2.6M | --6.39K |
Free cash flow | 16,228.02%8.59M | 49.76%2.5M | -104.70%-53.25K | --1.67M | --1.13M |
Currency Unit | CNY | CNY | CNY | CNY | CNY |
No Data