New Fortress Energy
NFE
DexCom
DXCM
Ermenegildo Zegna NV
ZGN
Workday
WDAY
Precision Drilling
PDS
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 49.77%271.15M | 6.42%181.04M | -31.51%170.11M | 152.66%248.38M | -243.85%-471.7M | 1.58%327.92M | 11.20%322.81M | 40.49%290.31M | -17.03%206.64M | 2.50%249.06M |
Other non cash items | -28.02%11.57M | -6.15%16.07M | 64.22%17.13M | -38.05%10.43M | 1.86%16.84M | 22.15%16.53M | 30.85%13.53M | -33.56%10.34M | 380.63%15.56M | 39.03%-5.55M |
Change In working capital | 155.26%70.26M | 111.78%27.53M | -450.77%-233.7M | -151.80%-42.43M | 355.85%81.92M | 122.82%17.97M | -412.70%-78.74M | 66.87%-15.36M | -119.93%-46.35M | -218.49%-21.08M |
-Change in receivables | 531.34%28.67M | 105.72%4.54M | 39.73%-79.43M | -228.73%-131.8M | 147.58%102.38M | 163.81%41.35M | -7.73%-64.8M | -39.55%-60.15M | -442.54%-43.11M | 61.30%-7.95M |
-Change in inventory | -15.40%33.06M | 128.70%39.08M | -54.45%-136.17M | -282.83%-88.17M | -314.43%-23.03M | 90.03%-5.56M | -25.66%-55.73M | -53.16%-44.35M | -4.94%-28.96M | -1,020.04%-27.59M |
-Change in other current assets | 105.96%249K | -413.81%-4.18M | -96.13%1.33M | 309.79%34.42M | -13.80%-16.41M | -295.31%-14.42M | -56.95%7.38M | 318.47%17.15M | 1,167.19%4.1M | 83.05%-384K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 34.54%581.88M | 135.58%432.49M | -57.74%183.59M | -20.41%434.38M | 19.73%545.79M | 13.73%455.84M | 0.21%400.8M | 65.69%399.95M | -9.64%241.38M | -13.07%267.14M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | 34.24%-1.24M | 44.71%-1.88M | 39.70%-3.4M | 38.13%-5.64M | 18.44%-9.12M | -28.13%-11.18M | -29.68%-8.73M | -9.52%-6.73M | 1.99%-6.14M | -8.01%-6.27M |
Net PPE purchase and sale | 19.50%-178.26M | 29.81%-221.44M | -21.01%-315.49M | 7.24%-260.72M | 28.09%-281.07M | -28.11%-390.83M | -30.25%-305.09M | -37.29%-234.22M | -43.28%-170.6M | -46.33%-119.06M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---1.04M | --0 | ---- | ---- | ---- |
Net business purchase and sale | 86.26%-3M | 22.69%-21.83M | ---28.23M | --0 | ---- | 97.74%-2.37M | -10.77%-104.78M | 85.91%-94.59M | -6,974.03%-671.18M | -56.28%-9.49M |
Net investment purchase and sale | -4,892.30%-62.9M | 82.02%-1.26M | -419.35%-7.01M | -42.75%-1.35M | 88.50%-945K | -5,764.83%-8.21M | -41.77%145K | 39.11%249K | -83.96%179K | -23.46%1.12M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---9.12M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 6.39%-225.41M | 31.43%-240.8M | -32.71%-351.2M | -56.83%-264.63M | 59.02%-168.73M | 1.33%-411.73M | -24.87%-417.28M | 60.72%-334.16M | -610.60%-850.63M | -48.05%-119.71M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 883.70%87.7M | -117.84%-11.19M | 663.54%62.72M | 103.03%8.21M | -242.36%-271.14M | 90.62%190.47M | 327.30%99.92M | -138.40%-43.96M | -38.62%114.5M | 1,571.09%186.55M |
Net common stock issuance | -1,343.62%-8.71M | 73.84%-603K | 39.07%-2.31M | 40.15%-3.78M | -322.24%-6.32M | ---1.5M | --0 | ---- | 74.23%-27.25M | -2,228.14%-105.72M |
Cash dividends paid | -322.35%-52.47M | 77.07%-12.42M | -218.15%-54.19M | 33.59%-17.03M | 40.81%-25.65M | 23.30%-43.33M | -1.99%-56.5M | -1.84%-55.4M | -0.20%-54.39M | -7.71%-54.29M |
Net other financing activities | ---- | ---50.81M | ---- | ---- | ---- | ---- | ---- | ---19.31M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 94.68%-5.87M | -360.79%-110.37M | 35.51%-23.95M | 88.42%-37.15M | -328.87%-320.83M | 222.81%140.18M | 134.76%43.43M | -536.65%-124.94M | 31.73%28.61M | 130.65%21.72M |
Net cash flow | ||||||||||
Beginning cash position | 18.31%408.66M | -35.97%345.4M | 40.35%539.47M | 13.05%384.37M | 101.24%339.99M | 32.31%168.94M | -33.95%127.69M | -75.00%193.33M | 20.06%773.17M | 33.91%643.99M |
Current changes in cash | 331.15%350.61M | 142.45%81.32M | -244.45%-191.56M | 135.84%132.61M | -69.49%56.23M | 583.96%184.29M | 145.55%26.94M | 89.81%-59.16M | -443.25%-580.64M | 8.74%169.16M |
Effect of exchange rate changes | 47.88%-9.41M | -621.78%-18.06M | -111.13%-2.5M | 289.81%22.49M | 10.54%-11.85M | -192.55%-13.24M | 320.92%14.31M | -918.84%-6.48M | 101.98%791K | -633.46%-39.97M |
End cash Position | 83.49%749.86M | 18.31%408.66M | -35.97%345.4M | 40.35%539.47M | 13.05%384.37M | 101.24%339.99M | 32.31%168.94M | -33.95%127.69M | -75.00%193.33M | 20.06%773.17M |
Free cash flow | 93.94%395.73M | 249.76%204.05M | -182.49%-136.25M | -35.12%165.17M | 387.97%254.59M | -39.51%52.17M | -43.62%86.25M | 212.22%152.97M | -65.25%49M | -32.64%141M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |