Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (FY)Jun 30, 2018 | (Q4)Jun 30, 2018 | (FY)Jun 30, 2017 | (Q4)Jun 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.81%43.55M | -9.81%43.55M | 53.43%48.29M | 53.43%48.29M | 7.94%31.47M | 7.94%31.47M | -29.53%29.16M | -29.53%29.16M | 68.41%41.38M | 68.41%41.38M |
-Cash and cash equivalents | -9.81%43.55M | -9.81%43.55M | 53.43%48.29M | 53.43%48.29M | 7.94%31.47M | 7.94%31.47M | -29.53%29.16M | -29.53%29.16M | 68.41%41.38M | 68.41%41.38M |
Receivables | 3.22%15.82M | 3.22%15.82M | 4.69%15.33M | 4.69%15.33M | 56.48%14.64M | 56.48%14.64M | -40.93%9.36M | -40.93%9.36M | 15.24%15.84M | 15.24%15.84M |
-Accounts receivable | 1.41%13.33M | 1.41%13.33M | 31.50%13.15M | 31.50%13.15M | 6.87%10M | 6.87%10M | -40.93%9.36M | -40.93%9.36M | 15.24%15.84M | 15.24%15.84M |
-Other receivables | 4.93%5.59M | 4.93%5.59M | -5.73%5.33M | -5.73%5.33M | --5.65M | --5.65M | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 1.46%-3.11M | 1.46%-3.11M | -211.25%-3.15M | -211.25%-3.15M | ---1.01M | ---1.01M | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | --1.86M | --1.86M | ---- | ---- | 126.25%2.63M | 126.25%2.63M | 47.65%1.16M | 47.65%1.16M |
Holding assets for sale | 97.52%4.47M | 97.52%4.47M | --2.26M | --2.26M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 96.82%7.25M | 96.82%7.25M | -40.78%3.68M | -40.78%3.68M | -2.95%6.22M | -2.95%6.22M | 5.33%6.41M | 5.33%6.41M | 7.72%6.08M | 7.72%6.08M |
Total current assets | -0.46%71.08M | -0.46%71.08M | 36.47%71.41M | 36.47%71.41M | 10.05%52.33M | 10.05%52.33M | -26.23%47.55M | -26.23%47.55M | 44.06%64.46M | 44.06%64.46M |
Non current assets | ||||||||||
Net PPE | 2.82%887.68M | 2.82%887.68M | 9.59%863.34M | 9.59%863.34M | 14.55%787.77M | 14.55%787.77M | 26.94%687.72M | 26.94%687.72M | 5.60%541.78M | 5.60%541.78M |
-Gross PPE | 3.04%914.42M | 3.04%914.42M | 9.86%887.42M | 9.86%887.42M | 14.60%807.76M | 14.60%807.76M | 26.77%704.87M | 26.77%704.87M | 5.91%556.03M | 5.91%556.03M |
-Accumulated depreciation | -11.07%-26.74M | -11.07%-26.74M | -20.41%-24.08M | -20.41%-24.08M | -16.59%-20M | -16.59%-20M | -20.31%-17.15M | -20.31%-17.15M | -19.20%-14.26M | -19.20%-14.26M |
Investments and advances | 3.27%50.53M | 3.27%50.53M | 24.81%48.93M | 24.81%48.93M | 2.09%39.2M | 2.09%39.2M | 16.46%38.4M | 16.46%38.4M | 4.11%32.97M | 4.11%32.97M |
-Other investment | 3.27%50.53M | 3.27%50.53M | 24.81%48.93M | 24.81%48.93M | 2.09%39.2M | 2.09%39.2M | 16.46%38.4M | 16.46%38.4M | 4.11%32.97M | 4.11%32.97M |
Non current accounts receivable | -4.51%2.46M | -4.51%2.46M | 9.67%2.57M | 9.67%2.57M | 27.97%2.35M | 27.97%2.35M | -17.46%1.83M | -17.46%1.83M | -20.76%2.22M | -20.76%2.22M |
Goodwill and other intangible assets | 0.00%265.76M | 0.00%265.76M | -46.29%265.76M | -46.29%265.76M | 0.70%494.8M | 0.70%494.8M | 6.02%491.38M | 6.02%491.38M | -0.45%463.46M | -0.45%463.46M |
-Goodwill | 0.00%31.76M | 0.00%31.76M | -87.82%31.76M | -87.82%31.76M | 0.00%260.75M | 0.00%260.75M | 0.00%260.75M | 0.00%260.75M | 0.00%260.75M | 0.00%260.75M |
-Other intangible assets | 0.00%234M | 0.00%234M | -0.02%234M | -0.02%234M | 1.48%234.06M | 1.48%234.06M | 13.77%230.63M | 13.77%230.63M | -1.02%202.71M | -1.02%202.71M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.15%6.16M | -41.15%6.16M |
Other non current assets | ---- | ---- | ---- | ---- | 26.85%2.19M | 26.85%2.19M | -61.79%1.73M | -61.79%1.73M | 166.47%4.52M | 166.47%4.52M |
Total non current assets | 2.19%1.21B | 2.19%1.21B | -10.99%1.18B | -10.99%1.18B | 8.62%1.33B | 8.62%1.33B | 16.17%1.22B | 16.17%1.22B | 2.52%1.05B | 2.52%1.05B |
Total assets | 2.04%1.28B | 2.04%1.28B | -9.18%1.25B | -9.18%1.25B | 8.67%1.38B | 8.67%1.38B | 13.72%1.27B | 13.72%1.27B | 4.26%1.12B | 4.26%1.12B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.14%669.2M | -0.14%669.2M | 12.55%670.11M | 12.55%670.11M | 12.27%595.4M | 12.27%595.4M | 1,864.91%530.35M | 1,864.91%530.35M | 20.44%26.99M | 20.44%26.99M |
-Current debt | -0.22%666.33M | -0.22%666.33M | 12.16%667.78M | 12.16%667.78M | 12.27%595.4M | 12.27%595.4M | 1,864.91%530.35M | 1,864.91%530.35M | 20.44%26.99M | 20.44%26.99M |
-Current capital lease obligation | 22.41%2.86M | 22.41%2.86M | --2.34M | --2.34M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -3.64%32.86M | -3.64%32.86M | 26.29%34.1M | 26.29%34.1M | -29.98%27.01M | -29.98%27.01M | 104.33%38.57M | 104.33%38.57M | -4.93%18.88M | -4.93%18.88M |
-accounts payable | 35.79%12.36M | 35.79%12.36M | -20.34%9.1M | -20.34%9.1M | -28.56%11.43M | -28.56%11.43M | -15.25%16M | -15.25%16M | -4.93%18.88M | -4.93%18.88M |
-Other payable | -17.99%20.5M | -17.99%20.5M | 60.50%25M | 60.50%25M | -30.99%15.58M | -30.99%15.58M | --22.57M | --22.57M | ---- | ---- |
Pension and other retirement benefit plans | 6.46%45.73M | 6.46%45.73M | 17.22%42.95M | 17.22%42.95M | 9.53%36.65M | 9.53%36.65M | 6.76%33.46M | 6.76%33.46M | 4.11%31.34M | 4.11%31.34M |
Current deferred liabilities | --1.91M | --1.91M | ---- | ---- | --377K | --377K | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | 134.74%8.57M | 134.74%8.57M | -99.17%3.65M | -99.17%3.65M | 9.63%442.25M | 9.63%442.25M |
Current liabilities | 0.34%749.69M | 0.34%749.69M | 11.85%747.17M | 11.85%747.17M | 10.23%667.99M | 10.23%667.99M | 16.66%606.02M | 16.66%606.02M | 9.18%519.46M | 9.18%519.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 20.16%252.5M | 20.16%252.5M | 23.79%210.14M | 23.79%210.14M | 36.35%169.75M | 36.35%169.75M | 120.74%124.5M | 120.74%124.5M | -3.01%56.4M | -3.01%56.4M |
-Long term debt | 23.51%223.25M | 23.51%223.25M | 6.48%180.75M | 6.48%180.75M | 36.35%169.75M | 36.35%169.75M | 120.74%124.5M | 120.74%124.5M | -3.01%56.4M | -3.01%56.4M |
-Long term capital lease obligation | -0.49%29.25M | -0.49%29.25M | --29.39M | --29.39M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -33.78%3.34M | -33.78%3.34M | 108.91%5.04M | 108.91%5.04M | --2.41M | --2.41M | ---- | ---- | ---- | ---- |
Employee benefits | 0.62%5.64M | 0.62%5.64M | 41.08%5.61M | 41.08%5.61M | 6.26%3.98M | 6.26%3.98M | -6.38%3.74M | -6.38%3.74M | 5.94%4M | 5.94%4M |
Non current deferred liabilities | -9.13%55.51M | -9.13%55.51M | 2,424.38%61.09M | 2,424.38%61.09M | 329.84%2.42M | 329.84%2.42M | --563K | --563K | ---- | ---- |
Total non current liabilities | 12.46%316.99M | 12.46%316.99M | 57.86%281.88M | 57.86%281.88M | 38.63%178.56M | 38.63%178.56M | 113.27%128.8M | 113.27%128.8M | -2.46%60.4M | -2.46%60.4M |
Total liabilities | 3.66%1.07B | 3.66%1.07B | 21.56%1.03B | 21.56%1.03B | 15.20%846.55M | 15.20%846.55M | 26.73%734.83M | 26.73%734.83M | 7.84%579.85M | 7.84%579.85M |
Shareholders'equity | ||||||||||
Share capital | 0.07%524.66M | 0.07%524.66M | -0.08%524.29M | -0.08%524.29M | 0.33%524.7M | 0.33%524.7M | 0.12%522.96M | 0.12%522.96M | 0.69%522.33M | 0.69%522.33M |
-common stock | 0.07%524.66M | 0.07%524.66M | -0.08%524.29M | -0.08%524.29M | 0.33%524.7M | 0.33%524.7M | 0.12%522.96M | 0.12%522.96M | 0.69%522.33M | 0.69%522.33M |
Retained earnings | -4.76%-310.69M | -4.76%-310.69M | -3,126.05%-296.58M | -3,126.05%-296.58M | -9.38%9.8M | -9.38%9.8M | -19.20%10.82M | -19.20%10.82M | -1.38%13.39M | -1.38%13.39M |
Gains losses not affecting retained earnings | 33.43%-3.15M | 33.43%-3.15M | -96.31%-4.74M | -96.31%-4.74M | ---2.41M | ---2.41M | ---- | ---- | ---- | ---- |
Total stockholders'equity | -5.45%210.82M | -5.45%210.82M | -58.10%222.97M | -58.10%222.97M | -0.32%532.08M | -0.32%532.08M | -0.36%533.78M | -0.36%533.78M | 0.64%535.71M | 0.64%535.71M |
Total equity | -5.45%210.82M | -5.45%210.82M | -58.10%222.97M | -58.10%222.97M | -0.32%532.08M | -0.32%532.08M | -0.36%533.78M | -0.36%533.78M | 0.64%535.71M | 0.64%535.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |