(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.25%216.9M | 5.22%171.4M | -88.17%-108.2M | -47.14%473.3M | -48.08%146M | -30.53%221.9M | -39.44%162.9M | -322.87%-57.5M | 38.67%895.4M | 27.70%281.2M |
Net income from continuing operations | -24.96%86M | 2,191.67%100.4M | 14.97%96M | -55.18%274.5M | -35.30%81.2M | -42.12%114.6M | -103.40%-4.8M | -43.47%83.5M | 304.76%612.4M | -24.90%125.5M |
Operating gains losses | 150.46%5.5M | -117.62%-25M | -104.44%-400K | 30,725.00%123.3M | -275.79%-16.7M | -109.62%-10.9M | 6,269.57%141.9M | 662.50%9M | 100.51%400K | 126.10%9.5M |
Depreciation and amortization | -18.31%5.8M | -20.78%6.1M | -35.79%6.1M | -22.11%31.7M | -27.45%7.4M | -27.55%7.1M | -23.76%7.7M | -10.38%9.5M | -17.28%40.7M | -12.07%10.2M |
Asset impairment expenditure | ---- | ---- | ---- | -70.63%35.8M | ---- | ---- | ---- | ---- | -77.75%121.9M | 136.28%77.5M |
Unrealized gains and losses of investment securities | ---- | ---- | -154.66%-17.6M | ---- | ---- | ---- | ---- | --32.2M | ---- | ---- |
Remuneration paid in stock | -23.87%16.9M | -8.19%21.3M | -4.42%21.6M | 32.84%90.6M | 29.14%22.6M | 38.75%22.2M | 35.67%23.2M | 28.41%22.6M | 2.25%68.2M | 20.69%17.5M |
Deferred tax | -788.89%-6.2M | --0 | -87.65%1M | -550.00%-14.3M | 10.98%-23.5M | -35.71%900K | -99.11%200K | 1,925.00%8.1M | 98.05%-2.2M | -810.34%-26.4M |
Other non cashItems | 91.62%-1.5M | 35.29%-1.1M | -112.39%-1.4M | -8.33%-9.1M | 20.00%-800K | -1,093.33%-17.9M | 51.43%-1.7M | 570.83%11.3M | 69.57%-8.4M | 82.76%-1M |
Change In working capital | -19.64%85.1M | 82.17%52.1M | 8.64%-213.5M | -194.87%-59.2M | -41.52%40M | 4.96%105.9M | -33.80%28.6M | -55.70%-233.7M | 26.57%62.4M | 74.05%68.4M |
-Change in payables and accrued expense | 194.83%51.3M | 488.00%14.7M | 17.50%-191.4M | -194.52%-100.1M | 12.45%112M | -77.34%17.4M | -97.00%2.5M | -50.75%-232M | 12.06%105.9M | -32.66%99.6M |
-Change in other current assets | -61.21%34.6M | 39.47%37.1M | -1,909.09%-22.1M | 193.48%41.6M | -142.86%-73.1M | 367.02%89.2M | 170.74%26.6M | -126.83%-1.1M | 15.72%-44.5M | 72.05%-30.1M |
-Change in other working capital | -14.29%-800K | ---- | ---- | -170.00%-700K | 200.00%1.1M | -114.00%-700K | 80.77%-500K | -100.00%-600K | -86.84%1M | -22.22%-1.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.25%216.9M | 5.22%171.4M | -88.17%-108.2M | -47.14%473.3M | -48.08%146M | -30.53%221.9M | -39.44%162.9M | -322.87%-57.5M | 38.67%895.4M | 27.70%281.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -69.11%16M | -130.22%-23M | -1,291.12%-235.1M | 120.65%58.5M | -200.00%-52.5M | 123.24%51.8M | 214.78%76.1M | -172.22%-16.9M | -318.93%-283.3M | -114.66%-17.5M |
Net PPE purchase and sale | 32.14%-1.9M | 2.17%-4.5M | 31.03%-2M | -69.23%-17.6M | -62.22%-7.3M | 41.67%-2.8M | -1,020.00%-4.6M | -81.25%-2.9M | 41.57%-10.4M | -246.15%-4.5M |
Net business purchase and sale | --0 | --200K | --0 | -45.62%14.9M | --0 | 395.00%9.9M | --0 | 108.33%5M | -37.44%27.4M | 1,231.25%21.3M |
Net investment purchase and sale | -90.53%8.6M | -122.22%-8.4M | -2,361.05%-233.8M | 125.41%76.6M | -23.55%-42.5M | 139.81%90.8M | 160.67%37.8M | -140.77%-9.5M | -392.72%-301.5M | -128.88%-34.4M |
Dividends received (cash flow from investment activities) | --0 | --0 | 40.00%700K | -58.33%500K | --0 | --0 | --0 | -54.55%500K | 200.00%1.2M | --100K |
Net other investing changes | 120.17%9.3M | ---- | ---- | ---15.9M | ---2.7M | ---46.1M | 791.94%42.9M | -455.56%-10M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -69.11%16M | -130.22%-23M | -1,291.12%-235.1M | 120.65%58.5M | -200.00%-52.5M | 123.24%51.8M | 214.78%76.1M | -172.22%-16.9M | -318.93%-283.3M | -114.66%-17.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -41.86%-91.5M | 101.40%1.9M | 106.42%13.8M | 28.74%-419.1M | 95.70%-3.9M | 42.87%-64.5M | -119.19%-135.9M | 33.40%-214.8M | -19.78%-588.1M | 52.56%-90.7M |
Net issuance payments of debt | --0 | 66.67%-200K | 0.00%-200K | -180.00%-1.4M | 0.00%-200K | ---400K | -100.00%-600K | ---200K | 16.67%-500K | 33.33%-200K |
Net common stock issuance | --0 | --0 | --0 | 73.42%-98.9M | --0 | --0 | ---55.6M | 81.19%-43.3M | -184.48%-372.1M | -144.16%-66.9M |
Cash dividends paid | 0.00%-64.7M | 1.37%-64.6M | -0.62%-64.7M | -1.33%-259.4M | -0.62%-64.9M | 0.15%-64.7M | -0.77%-65.5M | -4.21%-64.3M | 2.62%-256M | 0.46%-64.5M |
Proceeds from stock option exercised by employees | 104.65%400K | 387.50%2.3M | 38.83%-57.5M | -84.65%-109.5M | -421.05%-6.1M | -262.26%-8.6M | 86.21%-800K | -54.86%-94M | -23.28%-59.3M | 375.00%1.9M |
Net other financing activities | -395.65%-27.2M | 580.60%64.4M | 1,147.69%136.2M | -49.80%50.1M | 72.56%67.3M | -57.41%9.2M | -247.25%-13.4M | -143.19%-13M | 305.35%99.8M | 139.35%39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -41.86%-91.5M | 101.40%1.9M | 106.42%13.8M | 28.74%-419.1M | 95.70%-3.9M | 42.87%-64.5M | -119.19%-135.9M | 33.40%-214.8M | -19.78%-588.1M | 52.56%-90.7M |
Net cash flow | ||||||||||
Beginning cash position | 17.25%1.02B | 6.01%862.3M | 5.17%1.18B | 0.95%1.12B | 9.64%1.04B | -10.60%873.7M | -2.77%813.4M | 0.95%1.12B | 39.12%1.11B | 1.95%944.6M |
Current changes in cash | -32.41%141.4M | 45.78%150.3M | -13.93%-329.5M | 369.58%112.7M | -48.21%89.6M | 1,375.61%209.2M | -26.72%103.1M | -5.82%-289.2M | -91.55%24M | 16.58%173M |
Effect of exchange rate changes | 45.97%-25.5M | 127.57%11.8M | 196.25%15.4M | -306.67%-54.9M | 5,010.00%51.1M | -189.57%-47.2M | ---42.8M | -988.89%-16M | -149.09%-13.5M | -96.99%1M |
End cash Position | 10.10%1.14B | 17.25%1.02B | 6.01%862.3M | 5.17%1.18B | 5.17%1.18B | 9.64%1.04B | -10.60%873.7M | -2.77%813.4M | 0.95%1.12B | 0.95%1.12B |
Free cash from | -1.87%215M | 5.43%166.9M | -82.45%-110.2M | -48.51%455.7M | -49.87%138.7M | -30.36%219.1M | -41.26%158.3M | -349.59%-60.4M | 40.95%885M | 26.40%276.7M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data