Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
ANZ Group Holdings Ltd
ANZ
National Australia Bank Ltd
NAB
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.23%73.82M | -43.23%73.82M | 128.24%130.03M | 128.24%130.03M | 31.54%56.97M | 31.54%56.97M | -7.39%43.31M | -7.39%43.31M | 55.57%46.77M | 55.57%46.77M |
-Cash and cash equivalents | -43.23%73.82M | -43.23%73.82M | 128.24%130.03M | 128.24%130.03M | 31.54%56.97M | 31.54%56.97M | -7.39%43.31M | -7.39%43.31M | 55.57%46.77M | 55.57%46.77M |
Receivables | -6.30%197.87M | -6.30%197.87M | 20.79%211.17M | 20.79%211.17M | 121.88%174.83M | 121.88%174.83M | 25.07%78.79M | 25.07%78.79M | 9.33%63M | 9.33%63M |
-Accounts receivable | -8.24%164.86M | -8.24%164.86M | 15.44%179.66M | 15.44%179.66M | 115.51%155.63M | 115.51%155.63M | 30.26%72.22M | 30.26%72.22M | 6.38%55.44M | 6.38%55.44M |
-Other receivables | 4.76%33.01M | 4.76%33.01M | 64.12%31.51M | 64.12%31.51M | 191.79%19.2M | 191.79%19.2M | -13.00%6.58M | -13.00%6.58M | 37.24%7.56M | 37.24%7.56M |
Inventory | 17.61%4.5M | 17.61%4.5M | 37.50%3.83M | 37.50%3.83M | 237.45%2.78M | 237.45%2.78M | -55.53%825K | -55.53%825K | 122.69%1.86M | 122.69%1.86M |
Prepaid assets | 19.12%6.74M | 19.12%6.74M | -7.29%5.66M | -7.29%5.66M | 108.33%6.1M | 108.33%6.1M | 53.89%2.93M | 53.89%2.93M | 33.05%1.9M | 33.05%1.9M |
Current deferred assets | ---- | ---- | ---- | ---- | --1.89M | --1.89M | ---- | ---- | ---- | ---- |
Other current assets | 1.13%49.48M | 1.13%49.48M | -36.68%48.93M | -36.68%48.93M | 89.80%77.27M | 89.80%77.27M | 19.59%40.71M | 19.59%40.71M | 53.93%34.04M | 53.93%34.04M |
Total current assets | -16.82%332.41M | -16.82%332.41M | 24.94%399.62M | 24.94%399.62M | 92.01%319.84M | 92.01%319.84M | 12.88%166.57M | 12.88%166.57M | 31.68%147.57M | 31.68%147.57M |
Non current assets | ||||||||||
Net PPE | -7.11%60.33M | -7.11%60.33M | 45.80%64.95M | 45.80%64.95M | 54.94%44.55M | 54.94%44.55M | 8.12%28.75M | 8.12%28.75M | 192.08%26.59M | 192.08%26.59M |
-Gross PPE | 9.30%120.52M | 9.30%120.52M | 36.59%110.26M | 36.59%110.26M | 50.58%80.72M | 50.58%80.72M | 10.26%53.61M | 10.26%53.61M | 144.72%48.62M | 144.72%48.62M |
-Accumulated depreciation | -32.81%-60.18M | -32.81%-60.18M | -25.25%-45.31M | -25.25%-45.31M | -45.55%-36.18M | -45.55%-36.18M | -12.84%-24.86M | -12.84%-24.86M | -104.65%-22.03M | -104.65%-22.03M |
Non current accounts receivable | -49.83%16.44M | -49.83%16.44M | --32.77M | --32.77M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 27.84%361.78M | 27.84%361.78M | 1.34%283M | 1.34%283M | 479.86%279.25M | 479.86%279.25M | -4.97%48.16M | -4.97%48.16M | 362.63%50.68M | 362.63%50.68M |
-Goodwill | 28.36%318.5M | 28.36%318.5M | 1.75%248.13M | 1.75%248.13M | 695.20%243.86M | 695.20%243.86M | -5.17%30.67M | -5.17%30.67M | 329.82%32.34M | 329.82%32.34M |
-Other intangible assets | 24.13%43.28M | 24.13%43.28M | -1.47%34.87M | -1.47%34.87M | 102.30%35.39M | 102.30%35.39M | -4.61%17.49M | -4.61%17.49M | 434.61%18.34M | 434.61%18.34M |
Non current deferred assets | 27.92%6.59M | 27.92%6.59M | -17.60%5.15M | -17.60%5.15M | 28.00%6.25M | 28.00%6.25M | 7.06%4.88M | 7.06%4.88M | 68.74%4.56M | 68.74%4.56M |
Other non current assets | --8.52M | --8.52M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 17.57%453.66M | 17.57%453.66M | 16.91%385.86M | 16.91%385.86M | 303.52%330.04M | 303.52%330.04M | -0.05%81.79M | -0.05%81.79M | 259.51%81.83M | 259.51%81.83M |
Total assets | 0.07%786.07M | 0.07%786.07M | 20.86%785.48M | 20.86%785.48M | 161.67%649.89M | 161.67%649.89M | 8.27%248.37M | 8.27%248.37M | 70.14%229.4M | 70.14%229.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 4.91%23.42M | 4.91%23.42M | -15.30%22.32M | -15.30%22.32M | 145.55%26.36M | 145.55%26.36M | 15.94%10.73M | 15.94%10.73M | 176.25%9.26M | 176.25%9.26M |
-Current debt | -8.11%5.21M | -8.11%5.21M | -70.91%5.67M | -70.91%5.67M | 467.24%19.5M | 467.24%19.5M | 39.49%3.44M | 39.49%3.44M | 197.23%2.46M | 197.23%2.46M |
-Current capital lease obligation | 9.34%18.21M | 9.34%18.21M | 142.78%16.65M | 142.78%16.65M | -5.99%6.86M | -5.99%6.86M | 7.40%7.3M | 7.40%7.3M | 169.35%6.79M | 169.35%6.79M |
Payables | -13.37%173.77M | -13.37%173.77M | 4.43%200.58M | 4.43%200.58M | 93.61%192.08M | 93.61%192.08M | 8.64%99.21M | 8.64%99.21M | 51.60%91.32M | 51.60%91.32M |
-accounts payable | -16.06%133.17M | -16.06%133.17M | 8.97%158.65M | 8.97%158.65M | 76.67%145.58M | 76.67%145.58M | 14.18%82.4M | 14.18%82.4M | 42.59%72.17M | 42.59%72.17M |
-Other payable | -3.17%40.61M | -3.17%40.61M | -9.81%41.94M | -9.81%41.94M | 176.68%46.5M | 176.68%46.5M | -12.22%16.81M | -12.22%16.81M | 98.94%19.15M | 98.94%19.15M |
Pension and other retirement benefit plans | 12.42%11.53M | 12.42%11.53M | 6.73%10.25M | 6.73%10.25M | 27.72%9.61M | 27.72%9.61M | 5.65%7.52M | 5.65%7.52M | 128.50%7.12M | 128.50%7.12M |
Current deferred liabilities | -40.66%49.34M | -40.66%49.34M | 74.48%83.16M | 74.48%83.16M | 64.96%47.66M | 64.96%47.66M | 3.92%28.89M | 3.92%28.89M | 45.90%27.8M | 45.90%27.8M |
Other current liabilities | 14.64%3.74M | 14.64%3.74M | 69.35%3.27M | 69.35%3.27M | 41.45%1.93M | 41.45%1.93M | 120.19%1.36M | 120.19%1.36M | 12.75%619K | 12.75%619K |
Current liabilities | -18.08%261.8M | -18.08%261.8M | 15.11%319.58M | 15.11%319.58M | 87.95%277.63M | 87.95%277.63M | 8.53%147.72M | 8.53%147.72M | 57.71%136.11M | 57.71%136.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -15.94%52.53M | -15.94%52.53M | 111.06%62.49M | 111.06%62.49M | 31.82%29.61M | 31.82%29.61M | -23.08%22.46M | -23.08%22.46M | 918.06%29.2M | 918.06%29.2M |
-Long term debt | -18.58%29.07M | -18.58%29.07M | 226.02%35.7M | 226.02%35.7M | 40.38%10.95M | 40.38%10.95M | -45.93%7.8M | -45.93%7.8M | --14.43M | --14.43M |
-Long term capital lease obligation | -12.41%23.46M | -12.41%23.46M | 43.59%26.79M | 43.59%26.79M | 27.27%18.66M | 27.27%18.66M | -0.76%14.66M | -0.76%14.66M | 415.06%14.77M | 415.06%14.77M |
Employee benefits | 12.68%1.32M | 12.68%1.32M | -3.79%1.17M | -3.79%1.17M | 98.85%1.21M | 98.85%1.21M | -7.99%610K | -7.99%610K | 79.67%663K | 79.67%663K |
Non current deferred liabilities | 25.71%10.15M | 25.71%10.15M | -4.22%8.07M | -4.22%8.07M | 102.11%8.43M | 102.11%8.43M | -3.54%4.17M | -3.54%4.17M | --4.32M | --4.32M |
Total non current liabilities | -10.78%63.99M | -10.78%63.99M | 82.75%71.73M | 82.75%71.73M | 44.09%39.25M | 44.09%39.25M | -20.32%27.24M | -20.32%27.24M | 956.07%34.19M | 956.07%34.19M |
Total liabilities | -16.74%325.8M | -16.74%325.8M | 23.49%391.31M | 23.49%391.31M | 81.12%316.88M | 81.12%316.88M | 2.74%174.96M | 2.74%174.96M | 90.18%170.3M | 90.18%170.3M |
Shareholders'equity | ||||||||||
Share capital | 25.51%398.52M | 25.51%398.52M | 6.72%317.53M | 6.72%317.53M | 360.23%297.54M | 360.23%297.54M | 6.93%64.65M | 6.93%64.65M | 0.74%60.46M | 0.74%60.46M |
-common stock | 25.51%398.52M | 25.51%398.52M | 6.72%317.53M | 6.72%317.53M | 360.23%297.54M | 360.23%297.54M | 6.93%64.65M | 6.93%64.65M | 0.74%60.46M | 0.74%60.46M |
Retained earnings | 37.80%82.09M | 37.80%82.09M | 83.05%59.57M | 83.05%59.57M | 56.94%32.54M | 56.94%32.54M | 72.75%20.74M | 72.75%20.74M | 54.89%12M | 54.89%12M |
Gains losses not affecting retained earnings | -61.30%-29.61M | -61.30%-29.61M | -81.12%-18.36M | -81.12%-18.36M | 48.87%-10.14M | 48.87%-10.14M | 4.02%-19.83M | 4.02%-19.83M | 5.41%-20.66M | 5.41%-20.66M |
Total stockholders'equity | 25.72%451M | 25.72%451M | 12.13%358.75M | 12.13%358.75M | 388.01%319.95M | 388.01%319.95M | 26.55%65.56M | 26.55%65.56M | 12.80%51.81M | 12.80%51.81M |
Noncontrolling interests | -73.82%9.28M | -73.82%9.28M | 171.40%35.43M | 171.40%35.43M | 66.38%13.05M | 66.38%13.05M | 7.57%7.85M | 7.57%7.85M | 1,229.10%7.29M | 1,229.10%7.29M |
Total equity | 16.77%460.28M | 16.77%460.28M | 18.37%394.18M | 18.37%394.18M | 353.64%333.01M | 353.64%333.01M | 24.21%73.41M | 24.21%73.41M | 30.51%59.1M | 30.51%59.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |