Dorian LPG
LPG
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
eBay
EBAY
Lantheus
LNTH
(FY)Sep 27, 2024 | (Q4)Sep 27, 2024 | (Q3)Jun 28, 2024 | (Q2)Mar 29, 2024 | (Q1)Dec 29, 2023 | (FY)Sep 29, 2023 | (Q4)Sep 29, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1.75%40.98M | 645.75%19.09M | 16.36%73.66M | -3,343.24%-18.08M | -91.73%-33.69M | 167.12%41.71M | -114.41%-3.5M | 247.16%63.31M | 98.75%-525K | 72.01%-17.57M |
Net income from continuing operations | -235.83%-26.53M | -114.07%-34.27M | -89.04%1.62M | -85.49%2.16M | -32.73%3.96M | -56.09%19.53M | -265.82%-16.01M | 5.11%14.8M | 50.11%14.86M | -45.85%5.88M |
Operating gains losses | 70.76%-1.87M | --0 | 11.25%89K | 99.31%-46K | -2,800.00%-1.92M | -7,222.22%-6.41M | --78K | -12.09%80K | -331,850.00%-6.64M | 7,000.00%71K |
Depreciation and amortization | 20.33%19.61M | 7.34%4.81M | 21.68%4.85M | 21.05%4.92M | 33.59%5.03M | 14.48%16.3M | 17.89%4.48M | 13.24%3.99M | 18.82%4.07M | 7.76%3.76M |
Deferred tax | 26.44%-5.09M | 93.83%-431K | -7,109.68%-4.35M | 346.15%32K | -3,977.78%-349K | -474.73%-6.93M | -479.10%-6.98M | 520.00%62K | -118.84%-13K | 112.33%9K |
Other non cash items | 0.00%35K | 0.00%9K | 0.00%9K | 0.00%8K | 0.00%9K | 0.00%35K | 0.00%9K | 0.00%9K | 0.00%8K | 0.00%9K |
Change In working capital | 349.46%28.48M | 459.05%23.59M | 60.51%70.87M | -81.21%-24.97M | -45.15%-41.01M | 104.82%6.34M | 19.11%4.22M | 8,306.13%44.15M | 75.50%-13.78M | 63.86%-28.25M |
-Change in receivables | -100.56%-272K | -29.09%36.23M | -0.98%49.62M | -88.49%-46.65M | -40.15%-39.47M | 319.23%48.29M | 383.77%51.1M | 220.19%50.11M | 24.35%-24.75M | -81.42%-28.17M |
-Change in inventory | 248.37%42.11M | 109.14%3.43M | 1,291.29%25.86M | 99.30%16.91M | -237.15%-4.09M | 68.20%-28.38M | -945.43%-37.51M | 111.05%1.86M | 147.50%8.48M | 97.62%-1.21M |
-Change in payables and accrued expense | -35.71%-14.66M | -198.06%-9.22M | -3.01%-9.09M | 471.85%4.43M | -133.36%-770K | 50.28%-10.8M | 7.39%-3.09M | -389.68%-8.82M | 86.97%-1.19M | 130.99%2.31M |
-Change in other current assets | 87.07%-687K | 30.62%-6.2M | 356.32%4.62M | -52.09%1.75M | 18.29%-862K | -283.37%-5.31M | -1,478.09%-8.93M | -45.33%1.01M | 2.61%3.66M | 46.04%-1.06M |
-Change in other current liabilities | -9.98%2.37M | -120.27%-564K | -56.25%-50K | -1,984.81%-1.49M | 2,382.65%4.47M | 210.07%2.63M | 3,092.47%2.78M | -112.40%-32K | 23.44%79K | 92.52%-196K |
-Change in other working capital | -307.37%-387K | 29.27%-87K | -571.43%-99K | 235.48%84K | -513.04%-285K | -108.68%-95K | -121.62%-123K | -93.48%21K | 60.00%-62K | -80.73%69K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.75%40.98M | 645.75%19.09M | 16.36%73.66M | -3,343.24%-18.08M | -91.73%-33.69M | 167.12%41.71M | -114.41%-3.5M | 247.16%63.31M | 98.75%-525K | 72.01%-17.57M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 110.41%5.03M | 155.82%1.81M | 91.75%-3.81M | -69.30%2.35M | 170.46%4.69M | -52.71%-48.37M | 50.35%-3.24M | -389.23%-46.13M | 180.62%7.64M | -6.49%-6.65M |
Capital expenditure reported | 2.87%-22.02M | -71.83%-5.57M | -15.05%-6.25M | 29.26%-5.2M | 24.74%-5M | 28.47%-22.67M | 50.35%-3.24M | 42.48%-5.43M | 22.48%-7.35M | -6.49%-6.65M |
Net investment purchase and sale | 160.96%24.81M | --7.38M | 105.97%2.43M | --7.5M | --7.5M | ---40.7M | --0 | ---40.7M | --0 | --0 |
Net other investing changes | -85.02%2.25M | --1K | ---- | ---- | --2.19M | 124,816.67%14.99M | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 110.41%5.03M | 155.82%1.81M | 91.75%-3.81M | -69.30%2.35M | 170.46%4.69M | -52.71%-48.37M | 50.35%-3.24M | -389.23%-46.13M | 180.62%7.64M | -6.49%-6.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -7.56%-13.7M | -13.31%-3.56M | -10.76%-3.19M | -6.91%-3.36M | -0.50%-3.59M | -4.08%-12.73M | -4.04%-3.14M | -7.26%-2.88M | -2.55%-3.14M | -3.00%-3.57M |
Net common stock issuance | -48.31%-264K | -9,850.00%-195K | -34.85%172K | --0 | 45.72%-241K | -0.56%-178K | --2K | -20.48%264K | --0 | 3.69%-444K |
Cash dividends paid | -6.99%-13.43M | -7.03%-3.36M | -6.93%-3.36M | -6.91%-3.36M | -7.07%-3.35M | -4.13%-12.55M | -4.11%-3.14M | -4.21%-3.15M | -4.18%-3.14M | -4.03%-3.13M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -7.56%-13.7M | -13.31%-3.56M | -10.76%-3.19M | -6.91%-3.36M | -0.50%-3.59M | -4.08%-12.73M | -4.04%-3.14M | -7.26%-2.88M | -2.55%-3.14M | -3.00%-3.57M |
Net cash flow | ||||||||||
Beginning cash position | -13.83%111.85M | 3.45%126.82M | -43.93%60.36M | -22.20%80.46M | -13.83%111.85M | -46.02%129.8M | 4.28%122.6M | -4.89%107.65M | -38.25%103.42M | -46.02%129.8M |
Current changes in cash | 266.67%32.32M | 275.47%17.34M | 366.23%66.67M | -580.08%-19.09M | -17.28%-32.59M | 81.71%-19.39M | -167.10%-9.88M | 133.61%14.3M | 107.31%3.98M | 61.66%-27.79M |
Effect of exchange rate changes | -8.52%1.32M | 255.27%1.34M | -130.66%-199K | -506.80%-1.02M | -14.99%1.2M | 131.46%1.44M | 65.29%-863K | 137.30%649K | 95.31%250K | 386.18%1.41M |
End cash Position | 30.08%145.5M | 30.08%145.5M | 3.45%126.82M | -43.93%60.36M | -22.20%80.46M | -13.83%111.85M | -13.83%111.85M | 4.28%122.6M | -4.89%107.65M | -38.25%103.42M |
Free cash flow | -0.41%18.97M | 300.59%13.52M | 16.49%67.42M | -195.61%-23.28M | -59.75%-38.69M | 120.30%19.05M | -137.98%-6.74M | 557.91%57.88M | 84.67%-7.87M | 64.91%-24.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |