(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -56.04%2.83M | -51.49%3.87M | -51.49%3.87M | -36.34%5.22M | -45.33%5.08M | -45.76%6.43M | 70.79%7.97M | 70.79%7.97M | 38.50%8.2M | 198.65%9.29M |
-Cash and cash equivalents | -56.04%2.83M | -51.49%3.87M | -51.49%3.87M | -36.34%5.22M | -45.33%5.08M | -45.76%6.43M | 70.79%7.97M | 70.79%7.97M | 38.50%8.2M | 198.65%9.29M |
Receivables | -0.21%3.26M | -33.19%2.12M | -33.19%2.12M | -27.11%2.86M | -13.24%3.53M | 1.52%3.27M | 19.08%3.17M | 19.08%3.17M | 45.98%3.92M | 36.20%4.07M |
-Accounts receivable | -0.21%3.26M | -33.19%2.12M | -33.19%2.12M | -27.11%2.86M | -13.24%3.53M | 1.52%3.27M | 19.08%3.17M | 19.08%3.17M | 45.98%3.92M | 36.20%4.07M |
Inventory | 9.25%3.59M | -8.74%2.39M | -8.74%2.39M | 4.17%2.65M | -10.41%2.54M | 13.00%3.29M | 36.30%2.62M | 36.30%2.62M | 71.41%2.54M | 47.40%2.83M |
Prepaid assets | -41.67%238K | -41.67%357K | -41.67%357K | --0 | --204K | --408K | -32.23%612K | -32.23%612K | ---- | ---- |
Other current assets | 68.86%1M | 43.26%861K | 43.26%861K | 41.09%1.11M | 25.64%1.19M | 24.53%594K | 67.88%601K | 67.88%601K | 185.82%786K | 310.43%944K |
Total current assets | -21.94%10.92M | -35.93%9.6M | -35.93%9.6M | -23.40%11.84M | -26.83%12.54M | -24.24%13.98M | 42.44%14.98M | 42.44%14.98M | 49.05%15.45M | 107.67%17.13M |
Non current assets | ||||||||||
Net PPE | -3.20%121K | 7.87%137K | 7.87%137K | -25.96%154K | -77.00%121K | -77.68%125K | -78.94%127K | -78.94%127K | -68.15%208K | -25.39%526K |
-Gross PPE | 15.14%502K | 15.37%503K | 15.37%503K | -15.32%503K | -50.44%454K | -53.27%436K | -64.55%436K | -64.55%436K | -52.78%594K | -29.97%916K |
-Accumulated depreciation | -22.51%-381K | -18.45%-366K | -18.45%-366K | 9.59%-349K | 14.62%-333K | 16.62%-311K | 50.72%-309K | 50.72%-309K | 36.20%-386K | 35.32%-390K |
Other non current assets | --151K | --174K | --174K | ---- | ---- | ---- | ---- | ---- | -75.76%8K | -75.76%8K |
Total non current assets | 117.60%272K | 144.88%311K | 144.88%311K | -28.70%154K | -77.34%121K | -77.99%125K | -80.03%127K | -80.03%127K | -68.51%216K | -27.64%534K |
Total assets | -20.70%11.19M | -34.41%9.91M | -34.41%9.91M | -23.47%11.99M | -28.36%12.66M | -25.84%14.11M | 35.46%15.1M | 35.46%15.1M | 41.76%15.67M | 96.56%17.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 26.90%2.39M | -33.64%716K | -33.64%716K | -4.84%1.04M | -36.25%1.04M | 7.86%1.88M | -13.47%1.08M | -13.47%1.08M | -30.83%1.1M | 4.48%1.63M |
-accounts payable | 27.65%2.39M | -33.02%716K | -33.02%716K | -4.15%1.04M | -35.82%1.04M | 7.78%1.87M | -13.72%1.07M | -13.72%1.07M | -31.00%1.08M | 4.12%1.62M |
-Total tax payable | ---- | --0 | --0 | -72.73%3K | -85.71%2K | 22.22%11K | 25.00%10K | 25.00%10K | -8.33%11K | 75.00%14K |
Current accrued expenses | 66.14%2.01M | -7.12%966K | -7.12%966K | 32.53%1.99M | 1.77%1.56M | -20.84%1.21M | -12.90%1.04M | -12.90%1.04M | 15.21%1.5M | 21.35%1.53M |
Current debt and capital lease obligation | -41.67%238K | -41.67%357K | -41.67%357K | ---- | 78.95%204K | -86.42%408K | -62.73%612K | -62.73%612K | ---- | -85.19%114K |
-Current debt | -41.67%238K | -41.67%357K | -41.67%357K | ---- | --204K | -85.90%408K | -60.08%612K | -60.08%612K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 7.55%114K |
Current liabilities | 32.46%4.63M | -29.36%2.36M | -29.36%2.36M | 16.76%3.03M | -14.50%2.8M | -44.25%3.5M | -25.69%3.34M | -25.69%3.34M | -15.80%2.6M | -8.82%3.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -35.20%208K |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -35.20%208K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -35.20%208K |
Total liabilities | 32.46%4.63M | -29.36%2.36M | -29.36%2.36M | 16.76%3.03M | -19.60%2.8M | -46.29%3.5M | -48.94%3.34M | -48.94%3.34M | -49.49%2.6M | -10.99%3.48M |
Shareholders'equity | ||||||||||
Share capital | 0.66%90.48M | 0.66%90.27M | 0.66%90.27M | 0.91%90.19M | 1.59%90.11M | 5.05%89.88M | 17.97%89.68M | 17.97%89.68M | 17.63%89.38M | 18.25%88.7M |
-common stock | 0.66%90.48M | 0.66%90.27M | 0.66%90.27M | 0.91%90.19M | 1.59%90.11M | 5.05%89.88M | 17.97%89.68M | 17.97%89.68M | 17.63%89.38M | 18.25%88.7M |
Retained earnings | -5.84%-84.21M | -6.21%-83.05M | -6.21%-83.05M | -6.46%-81.52M | -7.60%-80.59M | -8.31%-79.56M | -8.92%-78.2M | -8.92%-78.2M | -8.69%-76.57M | -6.39%-74.9M |
Gains losses not affecting retained earnings | -1.38%286K | 15.33%331K | 15.33%331K | 9.70%294K | -11.20%333K | -29.61%290K | -27.53%287K | -27.53%287K | -31.11%268K | -17.40%375K |
Total stockholders'equity | -38.22%6.56M | -35.84%7.55M | -35.84%7.55M | -31.46%8.96M | -30.51%9.86M | -15.20%10.61M | 154.86%11.77M | 154.86%11.77M | 121.03%13.07M | 179.52%14.18M |
Total equity | -38.22%6.56M | -35.84%7.55M | -35.84%7.55M | -31.46%8.96M | -30.51%9.86M | -15.20%10.61M | 154.86%11.77M | 154.86%11.77M | 121.03%13.07M | 179.52%14.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data