(Q3)Sep 30, 2023 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --7.92K | -79.65%3.08K | -92.12%293 | -92.12%293 | -31.92%5.44K | 369.40%11.72K | -9.13%15.16K | -73.85%3.72K | -73.85%3.72K | 101.13%7.99K |
-Cash and cash equivalents | --7.92K | -79.65%3.08K | -92.12%293 | -92.12%293 | -31.92%5.44K | 369.40%11.72K | -9.13%15.16K | -73.85%3.72K | -73.85%3.72K | 101.13%7.99K |
Receivables | --5.96K | -63.24%11.27K | -28.68%21.56K | -28.68%21.56K | -34.66%33.46K | -24.06%32.29K | -25.98%30.66K | -22.25%30.24K | -22.25%30.24K | 36.33%51.21K |
-Accounts receivable | --5.96K | -3.35%11.27K | -1.73%11.04K | -1.73%11.04K | -32.79%14.46K | 3.65%13.29K | -0.56%11.66K | 22.23%11.24K | 22.23%11.24K | 173.49%21.51K |
-Notes receivable | ---- | --0 | -44.63%10.52K | -44.63%10.52K | -36.02%19K | -36.02%19K | -36.02%19K | -36.02%19K | -36.02%19K | 0.00%29.7K |
Prepaid assets | ---- | --0 | --88.33K | --88.33K | --220.83K | --366.66K | --519.17K | --0 | --0 | ---- |
Total current assets | --13.88K | -97.46%14.36K | 224.53%110.19K | 224.53%110.19K | 338.76%259.73K | 812.28%410.67K | 872.29%564.99K | -36.06%33.95K | -36.06%33.95K | 42.52%59.2K |
Non current assets | ||||||||||
Net PPE | --1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Total non current assets | --1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 | 0.00%1 |
Total assets | --13.88K | -97.46%14.36K | 224.52%110.19K | 224.52%110.19K | 338.75%259.73K | 812.26%410.67K | 872.27%564.99K | -36.06%33.95K | -36.06%33.95K | 42.52%59.2K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --1.75M | 71.15%1.26M | 12.58%1.24M | 12.58%1.24M | 3.27%783.16K | -27.52%756.26K | 6.37%733.81K | 15.45%1.1M | 15.45%1.1M | -27.25%758.36K |
-accounts payable | --330.99K | -2.05%291.36K | 5.74%314.67K | 5.74%314.67K | -11.23%313.82K | -0.89%303.42K | -5.57%297.47K | -0.40%297.59K | -0.40%297.59K | 18.62%353.51K |
-Dividends payable | --619.41K | 15.23%502.79K | 15.80%486.2K | 15.80%486.2K | 15.93%469.34K | 16.16%452.84K | 16.40%436.34K | 16.67%419.85K | 16.67%419.85K | 23.34%404.85K |
-Due to related parties current | --801.43K | --461.8K | 14.38%436.51K | 14.38%436.51K | ---- | ---- | ---- | 30.10%381.64K | 30.10%381.64K | ---- |
Current accrued expenses | --7.31K | -39.93%13.67K | -0.48%27.28K | -0.48%27.28K | -28.93%13.27K | -25.80%13.64K | 82.60%22.75K | 3.45%27.41K | 3.45%27.41K | 42.14%18.67K |
Current debt and capital lease obligation | ---- | -64.68%223.39K | -6.83%198.62K | -6.83%198.62K | 14.61%667.34K | 241.17%666.05K | 21.92%632.51K | 13.01%213.18K | 13.01%213.18K | 1,442.09%582.3K |
-Current debt | ---- | -64.68%223.39K | -6.83%198.62K | -6.83%198.62K | 14.61%667.34K | 241.17%666.05K | 21.92%632.51K | 13.01%213.18K | 13.01%213.18K | 1,442.09%582.3K |
Current liabilities | --1.76M | 7.48%1.49M | 9.23%1.46M | 9.23%1.46M | 7.68%1.46M | 14.24%1.44M | 13.75%1.39M | 14.78%1.34M | 14.78%1.34M | 24.33%1.36M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --1 | --1 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | --1.76M | 7.48%1.49M | 9.23%1.46M | 9.23%1.46M | 7.68%1.46M | 14.24%1.44M | 13.75%1.39M | 14.78%1.34M | 14.78%1.34M | 24.33%1.36M |
Shareholders'equity | ||||||||||
Share capital | --20.53K | 4.46%15.57K | 8.52%15.37K | 8.52%15.37K | 10.17%15.35K | 8.38%15.1K | 7.80%14.9K | 2.47%14.16K | 2.47%14.16K | 14.98%13.93K |
-common stock | --20.51K | 4.47%15.54K | 8.54%15.35K | 8.54%15.35K | 10.19%15.33K | 8.39%15.08K | 7.80%14.88K | 2.46%14.14K | 2.46%14.14K | 15.00%13.91K |
-Preferred stock | --25 | 0.00%25 | 0.00%25 | 0.00%25 | 0.00%25 | 0.00%25 | 4.17%25 | 4.17%25 | 4.17%25 | 4.17%25 |
Retained earnings | ---17.04M | -6.98%-16.08M | -7.17%-15.96M | -7.17%-15.96M | -7.62%-15.74M | -7.16%-15.39M | -6.51%-15.03M | -6.59%-14.89M | -6.59%-14.89M | -21.07%-14.63M |
Paid-in capital | --15.1M | 2.74%12.32M | 9.83%12.28M | 9.83%12.28M | 11.02%12.26M | 9.67%12.11M | 10.22%11.99M | 2.77%11.18M | 2.77%11.18M | 21.40%11.04M |
Gains losses not affecting retained earnings | --73.58K | -7.96%40.7K | 9.68%51.55K | 9.68%51.55K | -26.09%53.29K | -42.14%39.72K | -43.62%44.22K | -22.36%47K | -22.36%47K | 34.64%72.1K |
Other equity interest | --99.75K | 3.20%2.22M | -3.64%2.26M | -3.64%2.26M | 0.50%2.21M | 8.66%2.2M | 9.11%2.16M | 23.18%2.34M | 23.18%2.34M | 17.69%2.2M |
Total stockholders'equity | ---1.75M | -79.43%-1.48M | -3.63%-1.35M | -3.63%-1.35M | 7.39%-1.2M | 15.41%-1.03M | 29.14%-824.08K | -17.21%-1.31M | -17.21%-1.31M | -23.62%-1.3M |
Total equity | ---1.75M | -79.43%-1.48M | -3.63%-1.35M | -3.63%-1.35M | 7.39%-1.2M | 15.41%-1.03M | 29.14%-824.08K | -17.21%-1.31M | -17.21%-1.31M | -23.62%-1.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data