(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | -7.09%5.17B | 23.72%5.56B | 120.13%4.5B | 390.87%2.04B | 79.07%416M | 42.22%232.31M | 46.31%163.35M | 45.49%111.64M | 64.27%76.74M | 105.53%46.71M |
Operating revenue | -7.09%5.17B | 23.72%5.56B | 120.13%4.5B | 390.87%2.04B | 79.07%416M | 42.22%232.31M | 46.31%163.35M | 45.49%111.64M | 64.27%76.74M | 105.53%46.71M |
Cost of revenue | -11.80%2.8B | 7.93%3.17B | 219.24%2.94B | 728.83%920M | 153.85%111M | 62.11%43.73M | 72.80%26.97M | 112.25%15.61M | 57.88%7.35M | 77.04%4.66M |
Gross profit | -0.84%2.37B | 53.47%2.39B | 38.86%1.56B | 267.87%1.12B | 61.73%305M | 38.29%188.59M | 42.01%136.37M | 38.41%96.03M | 64.98%69.38M | 109.26%42.05M |
Operating expense | -12.73%2.87B | 34.44%3.28B | 95.99%2.44B | 227.03%1.25B | 72.09%381M | 28.33%221.4M | 42.67%172.52M | 38.40%120.92M | 80.76%87.37M | 110.64%48.33M |
Selling and administrative expenses | -22.61%640M | 6.71%827M | 73.38%775M | 126.90%447M | 64.13%197M | 5.75%120.03M | 37.41%113.5M | 39.89%82.6M | 136.84%59.05M | 69.57%24.93M |
-Selling and marketing expense | -20.00%588M | 7.46%735M | 85.37%684M | 158.04%369M | 19.14%143M | 5.75%120.03M | 37.41%113.5M | 39.89%82.6M | 136.84%59.05M | 69.57%24.93M |
-General and administrative expense | -43.48%52M | 1.10%92M | 16.67%91M | 44.44%78M | --54M | ---- | ---- | ---- | ---- | ---- |
-Depreciation and amortization | -7.42%599M | 66.75%647M | 122.99%388M | 397.14%174M | 340.36%35M | 59.86%7.95M | 32.06%4.97M | -7.65%3.77M | 23.96%4.08M | 940.82%3.29M |
Other operating expenses | -20.73%325M | 40.89%410M | 69.19%291M | 760.00%172M | -46.61%20M | 232.69%37.46M | 35.68%11.26M | 21.37%8.3M | 28.78%6.84M | 553.94%5.31M |
Operating profit | 44.62%-494M | -0.90%-892M | -612.90%-884M | -63.16%-124M | -131.64%-76M | 9.24%-32.81M | -45.24%-36.15M | -38.38%-24.89M | -186.42%-17.99M | -120.43%-6.28M |
Net non-operating interest income expense | 40.00%-48M | -9.59%-80M | -170.37%-73M | -68.75%-27M | -1,136.48%-16M | -553.54%-1.29M | 88.78%-198K | -230.96%-1.76M | -707.58%-533K | 28.26%-66K |
Non-operating interest income | 900.00%50M | 66.67%5M | --3M | ---- | ---- | ---- | -20.00%20K | 25.00%25K | -60.00%20K | 4,900.00%50K |
Non-operating interest expense | 15.29%98M | 11.84%85M | 192.31%76M | 100.00%26M | 6,241.46%13M | --205K | --0 | 429.88%1.33M | 148.51%251K | 71.19%101K |
Total other finance cost | ---- | ---- | ---- | -66.67%1M | 175.48%3M | 399.54%1.09M | -52.51%218K | 51.99%459K | 1,913.33%302K | -55.88%15K |
Other net income (expense) | ||||||||||
Special income (charges) | 65.96%-1.54B | -8,272.22%-4.52B | ---54M | ---- | ---- | 0.00%-1.1M | -120.00%-1.1M | ---500K | ---- | ---- |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | 0.00%1.1M | 120.00%1.1M | --500K | ---- | ---- |
-Less:Impairment of capital assets | ---- | ---- | --36M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Write off | -65.96%1.54B | --4.52B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 103.66%10M | -13,750.00%-273M | 0.00%2M | -66.67%2M | --6M | ---- | ---- | ---- | ---- | ---- |
Income before tax | 64.10%-2.07B | -448.29%-5.77B | -537.58%-1.05B | -91.86%-165M | -143.12%-86M | 6.02%-35.37M | -38.02%-37.64M | -45.84%-27.27M | -194.87%-18.7M | -113.43%-6.34M |
Income tax | -122.77%-225M | -1,162.50%-101M | -260.00%-8M | -85.71%5M | 263.88%35M | -586.94%-21.36M | 21.23%4.39M | 316.82%3.62M | 60.15%868K | 176.23%542K |
Net income | 67.43%-1.85B | -442.82%-5.67B | -514.12%-1.04B | -40.50%-170M | -763.24%-121M | 66.65%-14.02M | -36.06%-42.02M | -57.86%-30.89M | -184.27%-19.57M | -204.56%-6.88M |
Net income continuous Operations | 67.43%-1.85B | -442.82%-5.67B | -514.12%-1.04B | -40.50%-170M | -763.24%-121M | 66.65%-14.02M | -36.06%-42.02M | -57.86%-30.89M | -184.27%-19.57M | -204.56%-6.88M |
Minority interest income | 0 | 0 | -13M | 0 | 0 | |||||
Net income attributable to the parent company | 67.43%-1.85B | -449.66%-5.67B | -506.47%-1.03B | -40.50%-170M | -763.24%-121M | 66.65%-14.02M | -36.06%-42.02M | -57.86%-30.89M | -184.27%-19.57M | -204.56%-6.88M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 67.43%-1.85B | -449.66%-5.67B | -506.47%-1.03B | -40.50%-170M | -763.24%-121M | 66.65%-14.02M | -36.06%-42.02M | -57.86%-30.89M | -184.27%-19.57M | -204.56%-6.88M |
Basic earnings per share | 67.22%-1.738 | -372.55%-5.302 | -363.64%-1.122 | 41.83%-0.242 | -550.00%-0.416 | 67.01%-0.064 | -15.48%-0.194 | -133.67%-0.168 | -130.38%-0.0719 | -204.56%-0.0312 |
Diluted earnings per share | 67.22%-1.738 | -372.55%-5.302 | -363.64%-1.122 | 41.83%-0.242 | -550.00%-0.416 | 67.01%-0.064 | -15.48%-0.194 | -133.67%-0.168 | -130.38%-0.0719 | -204.56%-0.0312 |
Dividend per share | ||||||||||
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data