(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 182.65%5.55M | 281.77%6.49M | 84.51%-3.32M | -5.73%4.51M | 603.69%2.46M | 43.52%-6.71M | 74.16%-3.57M | -49.72%-21.42M | -49.53%4.78M | 95.41%-488K |
Net income from continuing operations | 86.19%-1.94M | -47.55%-18.36M | 67.82%-65.1M | 87.13%-18M | 62.30%-20.62M | -216.33%-14.04M | 37.03%-12.44M | -1,257.53%-202.32M | -2,353.05%-139.94M | -240.68%-54.7M |
Operating gains losses | -561.28%-7.21M | 158.54%4.7M | 86.87%-9.59M | 19.06%-7.93M | 217.44%7.46M | 97.44%-1.09M | 43.88%-8.03M | 27.95%-73.03M | 74.47%-9.8M | 88.21%-6.35M |
Depreciation and amortization | 11.28%7.38M | -6.80%6.84M | 0.36%26.59M | -37.13%6.81M | -27.84%5.82M | 52.22%6.63M | 125.83%7.34M | 214.97%26.49M | 246.42%10.83M | 261.76%8.06M |
Asset impairment expenditure | ---- | ---- | -91.27%14.76M | -88.77%14.76M | ---- | ---- | ---- | 2,564.93%169.06M | 1,972.24%131.46M | ---- |
Remuneration paid in stock | -85.32%347K | -34.05%1.52M | -64.93%8.09M | -60.36%2.36M | -80.68%1.06M | -49.55%2.36M | -66.82%2.31M | 59.06%23.07M | 7.86%5.96M | 144.67%5.47M |
Deferred tax | 344.77%11.31M | 1,772.39%6.65M | 248.23%25.87M | 240.53%6.04M | 253.64%16.93M | 352.18%2.54M | 131.56%355K | -180.39%-17.46M | -115.20%-4.3M | -86.21%-11.02M |
Other non cashItems | -113.60%-644K | -14.63%1.34M | -65.04%7.52M | -99.93%3K | -83.01%1.21M | -11.56%4.73M | -68.63%1.57M | 36.43%21.5M | -29.67%4.01M | 115.60%7.15M |
Change In working capital | 53.00%-3.69M | -28.66%3.8M | -136.65%-11.46M | -92.94%463K | -170.63%-9.4M | -250.02%-7.86M | -13.51%5.33M | 1,000.92%31.27M | 189.27%6.56M | 435.36%13.31M |
-Change in receivables | 120.40%983K | 133.88%410K | -48.43%-2.37M | 43.93%-855K | -46.18%-747K | 133.58%446K | -168.36%-1.21M | 14.85%-1.59M | -43.87%-1.53M | 26.26%-511K |
-Change in inventory | 36.49%-3.07M | 19.40%-3.61M | -186.86%-4.69M | 198.43%3.39M | -6.03%1.23M | -398.95%-4.83M | -175.71%-4.48M | 141.68%5.4M | -205.83%-3.45M | 121.73%1.31M |
-Change in prepaid assets | 68.80%-971K | -69.79%903K | -75.17%404K | 83.94%-160K | -75.38%687K | -2,188.59%-3.11M | 1,045.89%2.99M | 121.69%1.63M | 85.91%-996K | 236.55%2.79M |
-Change in payables and accrued expense | -77.65%-636K | -24.04%6.1M | -119.96%-4.81M | -117.74%-1.92M | -208.76%-10.57M | -105.99%-358K | 437.66%8.03M | 11.82%24.11M | 297.17%10.79M | 21.12%9.72M |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -51.93%1.73M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 182.65%5.55M | 281.77%6.49M | 84.51%-3.32M | -5.73%4.51M | 603.69%2.46M | 43.52%-6.71M | 74.16%-3.57M | -49.72%-21.42M | -49.53%4.78M | 95.41%-488K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 348.10%1.7M | 83.64%-743K | 92.09%-6.39M | 95.76%-328K | 92.65%-836K | 98.20%-686K | 80.78%-4.54M | 28.73%-80.86M | 45.18%-7.74M | 79.66%-11.38M |
Net PPE purchase and sale | 348.10%1.7M | 83.64%-743K | 88.76%-6.39M | 95.71%-328K | 89.94%-836K | 97.13%-686K | 73.34%-4.54M | 24.46%-56.88M | 61.77%-7.65M | 39.77%-8.31M |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 55.66%-20.98M | ---86K | 99.84%-68K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3M | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 348.10%1.7M | 83.64%-743K | 92.09%-6.39M | 95.76%-328K | 92.65%-836K | 98.20%-686K | 80.78%-4.54M | 28.73%-80.86M | 45.18%-7.74M | 79.66%-11.38M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -113.85%-2.78M | -2,061.03%-6.49M | -59.19%13.87M | -59.51%-3.35M | -4,971.21%-3.22M | 12.94%20.1M | -98.18%331K | -75.31%33.98M | -104.57%-2.1M | -40.00%66K |
Net issuance payments of debt | -116.71%-3.03M | -695.90%-5.95M | -20.64%13.29M | -46.47%-6.3M | -98.30%477K | 265.22%18.11M | -75.01%999K | -54.73%16.75M | -109.09%-4.3M | 936.81%28.01M |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -84.03%13.68M | --0 | --0 |
Proceeds from stock option exercised by employees | --5K | --2K | --0 | --0 | --0 | --0 | --0 | -92.98%1.2M | -106.52%-45K | -85.62%497K |
Net other financing activities | -88.03%238K | 19.16%-540K | -75.33%581K | 31.36%2.95M | 87.02%-3.69M | --1.99M | ---668K | 211.19%2.36M | --2.25M | ---28.44M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -113.85%-2.78M | -2,061.03%-6.49M | -59.19%13.87M | -59.51%-3.35M | -4,971.21%-3.22M | 12.94%20.1M | -98.18%331K | -75.31%33.98M | -104.57%-2.1M | -40.00%66K |
Net cash flow | ||||||||||
Beginning cash position | 57.35%30.56M | 15.32%31.31M | -71.57%27.15M | -4.82%30.47M | -26.82%32.06M | -74.52%19.42M | -71.57%27.15M | 11.22%95.49M | -41.34%32.01M | -63.76%43.81M |
Current changes in cash | -64.83%4.47M | 90.48%-741K | 106.09%4.16M | 116.55%836K | 86.50%-1.59M | 139.44%12.7M | 59.54%-7.78M | -789.54%-68.29M | -112.25%-5.05M | 82.25%-11.8M |
Effect of exchange rate changes | ---- | --0 | --0 | --0 | ---- | ---- | 777.78%61K | 82.12%-49K | 158.23%184K | -97.13%5K |
End cash Position | 9.26%35.03M | 57.35%30.56M | 15.32%31.31M | 15.32%31.31M | -4.82%30.47M | -26.82%32.06M | -74.52%19.42M | -71.57%27.15M | -71.57%27.15M | -41.34%32.01M |
Free cash from | 158.46%4.86M | 166.75%5.42M | 82.04%-14.06M | 175.00%2.15M | 102.47%217K | 76.75%-8.32M | 73.71%-8.11M | 12.61%-78.3M | 72.78%-2.87M | 64.00%-8.8M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data