(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.31%4.44M | -46.31%4.44M | 19.76%8.27M | 19.76%8.27M | 136.54%6.91M | 136.54%6.91M | 175.65%2.92M | 175.65%2.92M | 36.83%1.06M | 36.83%1.06M |
-Cash and cash equivalents | -46.31%4.44M | -46.31%4.44M | 19.76%8.27M | 19.76%8.27M | 136.54%6.91M | 136.54%6.91M | 175.65%2.92M | 175.65%2.92M | 36.83%1.06M | 36.83%1.06M |
-Accounts receivable | -7.34%1.79M | -7.34%1.79M | 0.14%1.93M | 0.14%1.93M | 70.87%1.93M | 70.87%1.93M | 36.99%1.13M | 36.99%1.13M | 31.04%823.35K | 31.04%823.35K |
-Notes receivable | -28.75%26.97K | -28.75%26.97K | -69.25%37.86K | -69.25%37.86K | 190.08%123.1K | 190.08%123.1K | 22.12%42.44K | 22.12%42.44K | --34.75K | --34.75K |
-Other receivables | 54.01%2.36M | 54.01%2.36M | 16.27%1.53M | 16.27%1.53M | 156.44%1.32M | 156.44%1.32M | 8.23%513.56K | 8.23%513.56K | -31.23%474.5K | -31.23%474.5K |
Total current assets | -38.01%6.32M | -38.01%6.32M | 12.45%10.2M | 12.45%10.2M | 122.74%9.07M | 122.74%9.07M | 103.34%4.07M | 103.34%4.07M | 38.00%2M | 38.00%2M |
Non current assets | ||||||||||
-Accumulated depreciation | -183.65%-700.82K | -183.65%-700.82K | 6.05%-247.07K | 6.05%-247.07K | -127.93%-262.98K | -127.93%-262.98K | -351.06%-115.38K | -351.06%-115.38K | -90.92%-25.58K | -90.92%-25.58K |
Investment properties | ---- | ---- | ---- | ---- | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 |
-Long term equity investment | -44.49%186.32K | -44.49%186.32K | 815.35%335.63K | 815.35%335.63K | 10.34%36.67K | 10.34%36.67K | -70.69%33.23K | -70.69%33.23K | --113.39K | --113.39K |
Non current note receivables | -31.57%616.47K | -31.57%616.47K | --900.9K | --900.9K | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | 8.45%15.79M | 8.45%15.79M | 12.00%14.56M | 12.00%14.56M | 1,115.54%13M | 1,115.54%13M | -7.46%1.07M | -7.46%1.07M | 57.96%1.16M | 57.96%1.16M |
Regulatory assets | -6.82%1.8M | -6.82%1.8M | -2.11%1.93M | -2.11%1.93M | 71.04%1.97M | 71.04%1.97M | 31.76%1.15M | 31.76%1.15M | 29.18%874.85K | 29.18%874.85K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -14.86%149.31K | -14.86%149.31K | 256.66%175.38K | 256.66%175.38K | -26.58%49.17K | -26.58%49.17K | 1.57%66.97K | 1.57%66.97K | --65.94K | --65.94K |
-Current capital lease obligation | -14.86%149.31K | -14.86%149.31K | 256.66%175.38K | 256.66%175.38K | -26.58%49.17K | -26.58%49.17K | 1.57%66.97K | 1.57%66.97K | --65.94K | --65.94K |
-accounts payable | 36.16%518.95K | 36.16%518.95K | 7.83%381.13K | 7.83%381.13K | -20.24%353.45K | -20.24%353.45K | 1.28%443.16K | 1.28%443.16K | 53.46%437.55K | 53.46%437.55K |
-Total tax payable | -61.01%1.22M | -61.01%1.22M | -27.81%3.12M | -27.81%3.12M | 809.00%4.32M | 809.00%4.32M | 221.10%475.67K | 221.10%475.67K | 405.03%148.14K | 405.03%148.14K |
-Other payable | 0.03%154.45K | 0.03%154.45K | 23.35%154.4K | 23.35%154.4K | 525.88%125.18K | 525.88%125.18K | 33.33%20K | 33.33%20K | -72.30%15K | -72.30%15K |
Current provisions | -58.11%901.65K | -58.11%901.65K | 22.39%2.15M | 22.39%2.15M | --1.76M | --1.76M | ---- | ---- | ---- | ---- |
Current deferred liabilities | -86.82%29.11K | -86.82%29.11K | -89.28%220.84K | -89.28%220.84K | 53.26%2.06M | 53.26%2.06M | 207.65%1.34M | 207.65%1.34M | --436.88K | --436.88K |
Current liabilities | 0.20%9.27M | 0.20%9.27M | 53.94%9.25M | 53.94%9.25M | 82.20%6.01M | 82.20%6.01M | 111.43%3.3M | 111.43%3.3M | 60.05%1.56M | 60.05%1.56M |
Non current liabilities | ||||||||||
-Long term debt | -44.49%186.32K | -44.49%186.32K | 815.35%335.63K | 815.35%335.63K | 10.34%36.67K | 10.34%36.67K | -70.69%33.23K | -70.69%33.23K | --113.39K | --113.39K |
Non current accrued expenses | -40.50%359.72K | -40.50%359.72K | 359.42%604.62K | 359.42%604.62K | -1.20%131.6K | -1.20%131.6K | -39.41%133.2K | -39.41%133.2K | 778.19%219.83K | 778.19%219.83K |
Employee benefits | -28.75%26.97K | -28.75%26.97K | -69.25%37.86K | -69.25%37.86K | 190.08%123.1K | 190.08%123.1K | 22.12%42.44K | 22.12%42.44K | --34.75K | --34.75K |
Trust preferred securities | ---- | ---- | ---- | ---- | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 | 0.00%844 |
Preferred securities outside stock equity | 14.08%619.35K | 14.08%619.35K | 14.57%542.9K | 14.57%542.9K | 104.33%473.86K | 104.33%473.86K | 59.08%231.91K | 59.08%231.91K | --145.78K | --145.78K |
Total non current liabilities | -15.24%10.49M | -15.24%10.49M | 19.74%12.38M | 19.74%12.38M | 173.77%10.34M | 173.77%10.34M | 120.94%3.78M | 120.94%3.78M | 70.12%1.71M | 70.12%1.71M |
Shareholders'equity | ||||||||||
Share capital | 0.83%37.17M | 0.83%37.17M | 19.43%36.86M | 19.43%36.86M | 69.69%30.87M | 69.69%30.87M | 16.15%18.19M | 16.15%18.19M | 19.22%15.66M | 19.22%15.66M |
-common stock | 0.83%37.17M | 0.83%37.17M | 19.43%36.86M | 19.43%36.86M | 69.69%30.87M | 69.69%30.87M | 16.15%18.19M | 16.15%18.19M | 19.22%15.66M | 19.22%15.66M |
Gains losses not affecting retained earnings | 19.22%3.16M | 19.22%3.16M | 34.03%2.65M | 34.03%2.65M | 62.01%1.98M | 62.01%1.98M | 109.20%1.22M | 109.20%1.22M | -11.27%583.7K | -11.27%583.7K |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --68.75K | --68.75K |
Total equity | -12.02%23.24M | -12.02%23.24M | 18.32%26.42M | 18.32%26.42M | 321.59%22.33M | 321.59%22.33M | 56.03%5.3M | 56.03%5.3M | 49.98%3.39M | 49.98%3.39M |
No Data