(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.45%76.3B | 1.45%76.3B | 116.33%80.56B | 127.28%75.21B | 127.28%75.21B | --87.89B | 51.85%37.24B | 35.30%33.09B | 35.30%33.09B | ---- |
-Cash and cash equivalents | -1.12%72.47B | -1.12%72.47B | 118.72%76.84B | 209.42%73.28B | 209.42%73.28B | --85.64B | 60.10%35.13B | 13.91%23.68B | 13.91%23.68B | ---- |
-Short-term investments | 98.81%3.84B | 98.81%3.84B | 76.51%3.72B | -79.50%1.93B | -79.50%1.93B | --2.24B | -18.33%2.11B | 156.56%9.41B | 156.56%9.41B | ---- |
-Accounts receivable | 8.59%24.31B | 8.59%24.31B | 14.18%36.65B | 4.13%22.39B | 4.13%22.39B | --32.87B | -1.24%32.1B | 0.06%21.5B | 0.06%21.5B | ---- |
-Gross accounts receivable | 10.89%30.43B | 10.89%30.43B | 14.17%43.64B | 5.80%27.44B | 5.80%27.44B | ---- | -1.69%38.23B | -0.94%25.94B | -0.94%25.94B | ---- |
-Bad debt provision | -21.10%-6.12B | -21.10%-6.12B | -14.12%-6.99B | -13.92%-5.05B | -13.92%-5.05B | ---- | 4.01%-6.13B | 5.50%-4.43B | 5.50%-4.43B | ---- |
-Other receivables | 112.32%17.71B | 112.32%17.71B | 77.75%1.96B | -4.16%8.34B | -4.16%8.34B | --1.26B | 38.66%1.1B | 15.36%8.7B | 15.36%8.7B | ---- |
Inventory | -8.20%3.51B | -8.20%3.51B | -1.08%4.68B | 15.38%3.83B | 15.38%3.83B | --5.26B | 54.43%4.73B | 15.17%3.32B | 15.17%3.32B | ---- |
Prepaid assets | 22.77%9.23B | 22.77%9.23B | 49.15%29.13B | -12.22%7.52B | -12.22%7.52B | --21.69B | -9.37%19.53B | 35.00%8.57B | 35.00%8.57B | ---- |
Total current assets | 10.76%141.07B | 10.76%141.07B | 61.43%153.09B | 51.59%127.36B | 51.59%127.36B | --149.02B | 13.64%94.83B | 14.80%84.02B | 14.80%84.02B | ---- |
Non current assets | ||||||||||
Net PPE | 5.83%559.46B | 5.83%559.46B | 3.45%527.59B | 0.41%528.62B | 0.41%528.62B | --512.55B | -4.01%510B | -0.81%526.49B | -0.81%526.49B | ---- |
-Gross PP&E | 1.90%1.17T | 1.90%1.17T | 3.45%527.59B | 0.29%1.14T | 0.29%1.14T | --512.55B | -4.01%510B | 1.66%1.14T | 1.66%1.14T | ---- |
-Accumulated depreciation | 1.47%-606.6B | 1.47%-606.6B | ---- | -0.18%-615.68B | -0.18%-615.68B | ---- | ---- | -3.86%-614.56B | -3.86%-614.56B | ---- |
Prepaid assets-Non current | 31.02%7.63B | 31.02%7.63B | ---- | 8.17%5.83B | 8.17%5.83B | ---- | ---- | 47.82%5.39B | 47.82%5.39B | ---- |
Total investment | 2.06%43.51B | 2.06%43.51B | 2.05%42.37B | 2.85%42.63B | 2.85%42.63B | --41.67B | 1.79%41.52B | 1.97%41.45B | 1.97%41.45B | ---- |
-Long-term equity investment | 2.56%42.22B | 2.56%42.22B | 1.85%41.06B | 2.14%41.17B | 2.14%41.17B | --40.61B | 2.24%40.31B | 2.83%40.3B | 2.83%40.3B | ---- |
-Including:Available-for-sale securities | -27.22%885M | -27.22%885M | -5.60%1.01B | 13.33%1.22B | 13.33%1.22B | --912M | -18.60%1.07B | -26.41%1.07B | -26.41%1.07B | ---- |
Goodwill and other intangible assets | 2.07%50.7B | 2.07%50.7B | 1.57%48.14B | 2.57%49.67B | 2.57%49.67B | --47.04B | 3.35%47.39B | 4.66%48.43B | 4.66%48.43B | ---- |
-Goodwill | 0.01%29.92B | 0.01%29.92B | 0.01%29.92B | -0.00%29.92B | -0.00%29.92B | --29.92B | -0.01%29.92B | -0.01%29.92B | -0.01%29.92B | ---- |
-Other intangible assets | 5.20%20.78B | 5.20%20.78B | 4.24%18.22B | 6.73%19.75B | 6.73%19.75B | --17.12B | 9.67%17.47B | 13.21%18.51B | 13.21%18.51B | ---- |
Deferred assets-Non current | 4.67%1.5B | 4.67%1.5B | ---- | 24.76%1.44B | 24.76%1.44B | ---- | ---- | 16.50%1.15B | 16.50%1.15B | ---- |
Other non current assets | ---- | ---- | 43.94%7.85B | --1M | --1M | --5.86B | 21.61%5.45B | ---- | ---- | ---- |
Total non current assets | 5.00%666.63B | 5.00%666.63B | 3.13%630.76B | 0.60%634.88B | 0.60%634.88B | --614.25B | -3.00%611.64B | 0.18%631.08B | 0.18%631.08B | ---- |
Total assets | 5.96%807.7B | 5.96%807.7B | 10.95%783.85B | 6.59%762.24B | 6.59%762.24B | 5.73%763.27B | -1.05%706.48B | 1.70%715.1B | 1.70%715.1B | 1.52%721.93B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -10.58%20.49B | -10.58%20.49B | -49.07%17.34B | -45.85%22.91B | -45.85%22.91B | --22.52B | 23.12%34.04B | -27.72%42.31B | -27.72%42.31B | ---- |
-Including:Current debt | -34.07%6B | -34.07%6B | -71.35%5.98B | -68.75%9.1B | -68.75%9.1B | --11.02B | 30.79%20.86B | -38.00%29.12B | -38.00%29.12B | ---- |
-Including:Current capital Lease obligation | 4.91%14.49B | 4.91%14.49B | -13.83%11.36B | 4.68%13.81B | 4.68%13.81B | --11.51B | 12.66%13.19B | 14.03%13.19B | 14.03%13.19B | ---- |
Payables | 12.90%150.58B | 12.90%150.58B | 22.58%141.95B | 9.32%133.38B | 9.32%133.38B | --130.2B | -5.65%115.8B | 10.13%122.01B | 10.13%122.01B | ---- |
-accounts payable | 10.76%127.26B | 10.76%127.26B | 21.50%139.11B | 6.80%114.89B | 6.80%114.89B | --125.02B | -6.49%114.5B | 4.84%107.58B | 4.84%107.58B | ---- |
-Total tax payable | 15.71%1.87B | 15.71%1.87B | 117.79%2.84B | 70.21%1.62B | 70.21%1.62B | --5.18B | 340.54%1.3B | 17.72%950M | 17.72%950M | ---- |
-Other payable | 27.17%21.45B | 27.17%21.45B | ---- | 25.10%16.87B | 25.10%16.87B | ---- | ---- | 83.14%13.48B | 83.14%13.48B | ---- |
Current liabilities | 6.29%281.74B | 6.29%281.74B | 7.04%287.87B | -2.24%265.07B | -2.24%265.07B | --276.33B | -0.22%268.94B | 2.45%271.14B | 2.45%271.14B | ---- |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 58.08%56.89B | 58.08%56.89B | -8.98%31.86B | -30.36%35.99B | -30.36%35.99B | --30.16B | -42.39%35B | -17.49%51.68B | -17.49%51.68B | ---- |
-Including:Long term debt | -39.36%4.48B | -39.36%4.48B | -58.23%4.92B | -69.47%7.4B | -69.47%7.4B | --7.36B | -64.99%11.78B | -24.43%24.22B | -24.43%24.22B | ---- |
-Including:Long term capital lease obligation | 83.28%52.41B | 83.28%52.41B | 16.01%26.94B | 4.15%28.59B | 4.15%28.59B | --22.79B | -14.34%23.22B | -10.21%27.46B | -10.21%27.46B | ---- |
Other non current liabilities | 41.09%4.7B | 41.09%4.7B | 615.09%4.46B | 75.77%3.33B | 75.77%3.33B | --3.27B | 5.06%623M | 202.07%1.89B | 202.07%1.89B | ---- |
Total non current liabilities | 35.67%89.53B | 35.67%89.53B | -0.06%61.83B | -15.15%66B | -15.15%66B | --58.27B | -26.91%61.87B | -6.77%77.78B | -6.77%77.78B | ---- |
Total liabilities | 12.14%371.27B | 12.14%371.27B | 5.71%349.7B | -5.12%331.07B | -5.12%331.07B | -6.42%334.59B | -6.60%330.8B | 0.24%348.92B | 0.24%348.92B | -0.14%357.54B |
Shareholders'equity | ||||||||||
Share capital | 0.00%91.51B | 0.00%91.51B | 13.07%91.51B | 13.07%91.51B | 13.07%91.51B | --91.51B | 0.00%80.93B | 0.00%80.93B | 0.00%80.93B | ---- |
-common stock | 0.00%91.51B | 0.00%91.51B | 13.07%91.51B | 13.07%91.51B | 13.07%91.51B | --91.51B | 0.00%80.93B | 0.00%80.93B | 0.00%80.93B | ---- |
Total stockholders'equity | 0.80%432.09B | 0.80%432.09B | 15.66%431.59B | 17.94%428.68B | 17.94%428.68B | 17.82%426.21B | 4.48%373.16B | 3.11%363.46B | 3.11%363.46B | 3.21%361.74B |
Noncontrolling interests | 73.87%4.34B | 73.87%4.34B | 1.67%2.56B | -8.24%2.5B | -8.24%2.5B | --2.47B | -5.20%2.51B | 7.47%2.72B | 7.47%2.72B | ---- |
Total equity | 1.22%436.43B | 1.22%436.43B | 15.57%434.15B | 17.75%431.17B | 17.75%431.17B | 17.64%428.67B | 4.41%375.67B | 3.14%366.18B | 3.14%366.18B | 3.19%364.39B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data