(FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.97%84.81B | --84.81B | 33.25%76.01B | 30.49%70.69B | 24.39%57.04B | ---- | 54.14%54.17B | 54.14%54.17B | ---- | 46.38%45.86B |
-Cash and cash equivalents | 61.31%55.3B | --55.3B | 98.56%44.67B | 48.49%34.28B | -14.66%22.49B | ---- | -33.94%23.09B | -33.94%23.09B | ---- | -4.16%26.36B |
-Short-term investments | -18.95%29.51B | --29.51B | -9.28%31.34B | 17.13%36.41B | 77.17%34.55B | ---- | 15,290.59%31.09B | 15,290.59%31.09B | ---- | 409.83%19.5B |
-Accounts receivable | 46.63%26.33B | --26.33B | 37.02%33.04B | 10.25%17.96B | -4.98%24.12B | ---- | -5.49%16.29B | -5.49%16.29B | ---- | 18.42%25.38B |
-Gross accounts receivable | 44.95%40.77B | --40.77B | 27.39%46.4B | 8.14%28.13B | 2.95%36.42B | ---- | 5.72%26.01B | 5.72%26.01B | ---- | 16.82%35.38B |
-Bad debt provision | -41.97%-14.44B | ---14.44B | -8.53%-13.35B | -4.61%-10.17B | -23.09%-12.3B | ---- | -31.95%-9.72B | -31.95%-9.72B | ---- | -12.94%-10B |
-Other receivables | -44.97%7.29B | --7.29B | -10.16%14.13B | -13.19%13.24B | -0.12%15.73B | ---- | 20.25%15.25B | 20.25%15.25B | ---- | 6.31%15.75B |
Inventory | 1.95%1.88B | --1.88B | 21.32%3.33B | -5.38%1.85B | -0.61%2.75B | ---- | -17.30%1.95B | -17.30%1.95B | ---- | 21.38%2.77B |
Prepaid assets | 13.62%9.44B | --9.44B | 24.45%8.96B | 6.60%8.31B | 22.36%7.2B | ---- | 52.86%7.79B | 52.86%7.79B | ---- | 58.44%5.89B |
Restricted cash | 4.67%4.78B | --4.78B | ---- | -10.30%4.57B | --4.71B | ---- | 36.95%5.09B | 36.95%5.09B | ---- | ---- |
Other current assets | 0.20%3.43B | --3.43B | -6.67%3.43B | 44.94%3.43B | 24.85%3.67B | ---- | 14.04%2.36B | 14.04%2.36B | ---- | 0.58%2.94B |
Total current assets | 15.86%146.24B | --146.24B | 20.16%145.23B | 16.19%126.23B | 16.76%120.86B | ---- | 29.96%108.64B | 29.96%108.64B | ---- | 27.36%103.51B |
Non current assets | ||||||||||
Net PPE | 6.33%402.97B | --402.97B | 0.18%377.97B | -3.63%378.96B | -5.30%377.28B | ---- | -2.01%393.24B | -2.01%393.24B | ---- | -4.16%398.41B |
-Gross PP&E | 3.79%1.08T | --1.08T | -0.04%979.28B | -1.13%1.04T | -3.16%979.7B | ---- | 0.61%1.05T | 0.61%1.05T | ---- | -3.38%1.01T |
-Accumulated depreciation | -2.32%-674.26B | ---674.26B | 0.19%-601.31B | -0.38%-658.94B | 1.77%-602.43B | ---- | -2.25%-656.48B | -2.25%-656.48B | ---- | 2.86%-613.27B |
Prepaid assets-Non current | 50.55%2.05B | --2.05B | 19.73%1.43B | 6.25%1.36B | --1.2B | ---- | 28.74%1.28B | 28.74%1.28B | ---- | ---- |
Total investment | 5.81%55.16B | --55.16B | 6.73%53.44B | 8.72%52.13B | 11.79%50.07B | ---- | 6.31%47.95B | 6.31%47.95B | ---- | 1.25%44.79B |
-Long-term equity investment | 5.44%51.05B | --51.05B | 6.90%49.23B | 8.90%48.42B | 10.40%46.06B | ---- | 7.87%44.46B | 7.87%44.46B | ---- | 3.26%41.72B |
-Including:Available-for-sale securities | 2.30%2.98B | --2.98B | --3.4B | --2.91B | ---- | ---- | ---- | ---- | ---- | -34.52%2.51B |
Goodwill and other intangible assets | 11.41%27.93B | --27.93B | 17.90%16.19B | 10.68%25.07B | 395.56%13.73B | ---- | -2.65%22.65B | -2.65%22.65B | ---- | -79.89%2.77B |
-Goodwill | 0.00%2.77B | --2.77B | 0.00%2.77B | 0.00%2.77B | 0.00%2.77B | ---- | 0.00%2.77B | 0.00%2.77B | ---- | 0.00%2.77B |
-Other intangible assets | 12.83%25.16B | --25.16B | 22.42%13.42B | 12.17%22.3B | --10.96B | ---- | -3.01%19.88B | -3.01%19.88B | ---- | ---- |
Deferred assets-Non current | 45.52%5.86B | --5.86B | 32.54%4.77B | 9.61%4.03B | -10.73%3.6B | ---- | -25.41%3.67B | -25.41%3.67B | ---- | -26.10%4.04B |
Other non current assets | -37.55%1.74B | --1.74B | 27.66%3.7B | 46.94%2.78B | -78.58%2.9B | ---- | 48.78%1.89B | 48.78%1.89B | ---- | 2,160.70%13.52B |
Total non current assets | 6.79%496.42B | --496.42B | 1.77%458.39B | -1.51%464.85B | -3.18%450.41B | ---- | -1.45%471.98B | -1.45%471.98B | ---- | -3.85%465.22B |
Total assets | 8.73%642.66B | --642.66B | 5.66%603.62B | 1.80%591.08B | 0.45%571.27B | --567.5B | 3.22%580.62B | 3.22%580.62B | 0.24%570.62B | 0.64%568.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -20.16%18.22B | --18.22B | 4.55%17.39B | 10.44%22.82B | -29.49%16.63B | ---- | -19.88%20.66B | -19.88%20.66B | ---- | -25.64%23.59B |
-Including:Current debt | -46.38%5.72B | --5.72B | 61.77%7.86B | 16.56%10.68B | -58.96%4.86B | ---- | -38.93%9.16B | -38.93%9.16B | ---- | -43.78%11.84B |
-Including:Current capital Lease obligation | 2.89%12.5B | --12.5B | -19.07%9.53B | 5.57%12.14B | 0.20%11.77B | ---- | 6.61%11.5B | 6.61%11.5B | ---- | 10.16%11.75B |
Payables | 12.02%149.56B | --149.56B | 16.85%144.51B | 8.25%133.51B | 6.90%123.67B | ---- | 16.02%123.33B | 16.02%123.33B | ---- | 8.55%115.7B |
-accounts payable | 15.99%103.65B | --103.65B | 24.23%97.65B | 2.53%89.36B | 6.09%78.61B | ---- | 13.91%87.16B | 13.91%87.16B | ---- | 1.26%74.09B |
-Total tax payable | -12.36%4.51B | --4.51B | 3.98%5.86B | -7.33%5.14B | 3.72%5.63B | ---- | 21.04%5.55B | 21.04%5.55B | ---- | 38.16%5.43B |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.78%2M |
-Other payable | 6.15%41.4B | --41.4B | 3.97%41B | 27.35%39B | 9.02%39.44B | ---- | 26.11%30.62B | 26.11%30.62B | ---- | 26.63%36.17B |
Other current liabilities | -1.03%2.49B | --2.49B | -2.46%2.49B | -0.40%2.52B | -0.58%2.56B | ---- | -2.88%2.53B | -2.88%2.53B | ---- | -3.92%2.57B |
Current liabilities | 6.22%250.87B | --250.87B | 11.51%239.65B | 6.38%236.19B | 1.28%214.92B | ---- | 8.21%222.03B | 8.21%222.03B | ---- | 0.49%212.19B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 209.85%37.96B | --37.96B | -27.07%12.47B | -44.16%12.25B | -30.99%17.09B | ---- | -22.76%21.94B | -22.76%21.94B | ---- | -16.17%24.77B |
-Including:Long term debt | -16.73%1.53B | --1.53B | -44.02%1.68B | -66.51%1.84B | -47.84%2.99B | ---- | -20.19%5.48B | -20.19%5.48B | ---- | -4.64%5.74B |
-Including:Long term capital lease obligation | 249.77%36.43B | --36.43B | -23.47%10.79B | -36.72%10.42B | -25.91%14.1B | ---- | -23.58%16.46B | -23.58%16.46B | ---- | -19.12%19.03B |
Long-term accounts payable and other payables | -59.57%300M | --300M | 0.00%742M | -75.61%742M | -75.61%742M | ---- | 0.00%3.04B | 0.00%3.04B | ---- | 0.00%3.04B |
Other non current liabilities | 10.93%1.22B | --1.22B | 1,072.92%1.13B | 1,020.41%1.1B | -21.31%96M | ---- | -43.68%98M | -43.68%98M | ---- | -46.72%122M |
Total non current liabilities | 124.89%48.26B | --48.26B | -10.01%21.88B | -30.93%21.46B | -27.18%24.31B | ---- | -15.01%31.07B | -15.01%31.07B | ---- | -10.43%33.39B |
Total liabilities | 16.10%299.13B | --299.13B | 9.32%261.53B | 1.80%257.64B | -2.59%239.23B | --235.85B | 4.70%253.1B | 4.70%253.1B | -1.82%244.95B | -1.15%245.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%254.06B | --254.06B | 0.00%254.06B | 0.00%254.06B | 0.00%254.06B | ---- | 0.00%254.06B | 0.00%254.06B | ---- | 0.00%254.06B |
-common stock | 0.00%254.06B | --254.06B | 0.00%254.06B | 0.00%254.06B | 0.00%254.06B | ---- | 0.00%254.06B | 0.00%254.06B | ---- | 0.00%254.06B |
Retained earnings | 7.63%102.8B | --102.8B | 8.41%103.53B | 4.55%95.51B | 8.73%95.5B | ---- | 7.73%91.35B | 7.73%91.35B | ---- | 7.34%87.83B |
Total stockholders'equity | 2.79%341.62B | --341.62B | 2.99%340.96B | 1.76%332.34B | 2.69%331.07B | --330.72B | 2.04%326.59B | 2.04%326.59B | 1.82%324.91B | 2.01%322.39B |
Noncontrolling interests | 74.91%1.92B | --1.92B | 16.02%1.13B | 17.47%1.1B | 27.82%974M | ---- | 31.78%933M | 31.78%933M | ---- | 17.77%762M |
Total equity | 3.03%343.54B | --343.54B | 3.03%342.09B | 1.81%333.43B | 2.75%332.04B | --331.65B | 2.11%327.52B | 2.11%327.52B | 1.86%325.68B | 2.04%323.15B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data
No Data