SG Stock MarketDetailed Quotes

K3ID u CHU ADR US$

Watchlist

5.920
0.0000.00%

10min DelayMarket Closed Jul 16 09:00 CST

18.11BMarket Cap7.43P/E (TTM)

u CHU ADR US$ Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(Q4)Dec 31, 2020

(Q3)Sep 30, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

(FY)Dec 31, 2019

Total revenue

8.26%354.94B

7.90%327.85B

6.96%81.9B

11.44%82.27B

4.59%303.84B

78.48B

3.87%74.96B

6.64%76.57B

0.93%73.82B

-0.12%290.52B

Cost of revenue

7.17%104.36B

12.62%97.38B

6.35%23.2B

23.24%22.84B

2.82%86.47B

27.29B

-0.21%18.84B

6.67%21.81B

-7.68%18.53B

-14.72%84.1B

Gross profit

8.73%250.59B

6.03%230.47B

7.20%58.71B

7.49%59.43B

5.31%217.37B

51.2B

5.31%56.12B

6.63%54.76B

4.18%55.29B

7.36%206.42B

Operating expense

7.86%226.25B

6.84%209.76B

7.78%49.11B

8.50%56.35B

2.18%196.34B

41.43B

13.96%57.4B

-5.37%45.57B

6.97%51.94B

7.52%192.15B

Staff costs

3.02%60.73B

5.75%58.94B

11.03%15.71B

14.43%15.28B

10.34%55.74B

--14.51B

5.57%13.73B

4.00%14.15B

15.25%13.35B

4.93%50.52B

Selling and administrative expenses

-3.98%4.05B

2.18%4.22B

-11.15%-18.83B

11.63%20.52B

-2.71%4.13B

---47.11B

11.86%49.81B

---16.94B

--18.38B

-10.08%4.25B

-Selling and marketing expense

1.30%2.72B

-1.51%2.68B

-0.72%-6.72B

1.25%7.79B

6.24%2.72B

---19.74B

-12.53%21.45B

---6.68B

--7.69B

-11.07%2.56B

-General and administrative expense

-13.18%1.34B

9.30%1.54B

-17.93%-12.11B

19.10%12.73B

-16.33%1.41B

---27.37B

41.77%28.36B

---10.27B

--10.69B

-8.53%1.68B

Depreciation and amortization

1.37%86.83B

3.17%85.65B

-1.36%20.82B

1.73%20.56B

-0.08%83.02B

--20.58B

1.98%21.12B

-0.91%21.1B

-1.39%20.21B

9.64%83.08B

-Depreciation

1.37%86.83B

3.17%85.65B

-1.36%20.82B

1.73%20.56B

-0.08%83.02B

--20.58B

1.98%21.12B

-0.91%21.1B

-1.39%20.21B

9.64%83.08B

Other operating expenses

22.67%75.51B

14.08%61.55B

----

-1.35%53.96B

----

8.67%54.7B

Total other operating income

42.25%872M

21.15%613M

----

31.43%506M

----

49.81%385M

Operating profit

17.48%24.34B

-1.51%20.72B

4.34%9.59B

-8.17%3.08B

47.46%21.03B

9.77B

-143.97%-1.28B

186.83%9.19B

-25.79%3.35B

5.34%14.26B

Net non-operating interest income expense

493.21%637M

51.64%-162M

-259.02%-219M

140.00%50M

58.74%-335M

-82M

59.88%-67M

71.76%-61M

58.19%-125M

-11,700.00%-812M

Non-operating interest income

43.79%1.75B

-11.05%1.22B

-36.49%235M

-24.36%236M

7.39%1.37B

--333M

21.88%351M

5.11%370M

6.48%312M

-25.70%1.27B

Non-operating interest expense

-18.65%1.06B

-19.17%1.3B

7.01%412M

-57.44%186M

-20.04%1.61B

--326M

-2.32%464M

-29.74%385M

-26.18%437M

28.65%2.02B

Total other finance cost

-32.43%50M

-16.85%74M

----

30.88%89M

----

-50.72%68M

Net investment income

-4.09%164M

4.27%171M

-1.20%164M

-41.34%166M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

-35.35%534M

99.04%826M

245.83%415M

79.10%120M

Income from associates and other participating interests

13.17%3.75B

39.37%3.31B

75.90%883M

92.61%938M

18.45%2.38B

817M

12.45%569M

-4.92%502M

0.00%487M

-34.80%2.01B

Special income /charges

-24.82%-8.8B

11.31%-7.05B

-264.80%-7.95B

47.47%-2.18B

Less:Other special charges

-49.80%1.88B

58.52%3.75B

----

8.54%2.37B

----

-47.47%2.18B

Less:Write off

109.57%6.92B

-40.88%3.3B

----

--5.58B

----

Other non-operating income /expenses

-125.64%-30M

-63.89%117M

12.69%151M

66.58%648M

-46.27%324M

-889M

20.84%690M

-29.47%134M

296.94%389M

135.55%603M

Income before tax

14.84%20.59B

11.85%17.93B

16.73%6.57B

14.89%4.72B

13.13%16.03B

2.25B

12.39%4.05B

43.09%5.63B

-14.57%4.1B

8.30%14.17B

Income tax

9.68%3.75B

-0.87%3.42B

1.07%1.23B

-7.59%852M

23.43%3.45B

546M

18.21%766M

67.03%1.22B

-17.75%922M

-1.03%2.8B

Net income

16.06%16.84B

15.35%14.51B

21.04%5.35B

21.40%3.86B

10.60%12.58B

1.7B

11.11%3.28B

37.66%4.42B

-13.60%3.18B

10.87%11.37B

Net income continuous operations

16.06%16.84B

15.35%14.51B

21.04%5.35B

21.40%3.86B

10.60%12.58B

--1.7B

11.11%3.28B

37.66%4.42B

-13.60%3.18B

10.87%11.37B

Noncontrolling interests

-33.81%92M

65.48%139M

100.00%84M

31M

380.00%24M

-30.00%42M

Net income attributable to the company

16.54%16.75B

15.01%14.37B

20.90%5.3B

21.40%3.86B

10.26%12.49B

1.67B

10.49%3.26B

37.01%4.39B

-13.41%3.18B

11.11%11.33B

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

16.54%16.75B

15.01%14.37B

20.90%5.3B

21.40%3.86B

10.26%12.49B

1.67B

10.49%3.26B

37.01%4.39B

-13.41%3.18B

11.11%11.33B

Gross dividend payment

Basic earnings per share

17.02%5.5

14.63%4.7

20.90%1.7334

21.40%1.2625

10.81%4.1

0.5455

10.49%1.0638

37.01%1.4338

-13.41%1.0399

12.12%3.7

Diluted earnings per share

17.02%5.5

14.63%4.7

20.90%1.7334

21.40%1.2625

10.81%4.1

0.5455

10.49%1.0638

37.01%1.4338

-13.41%1.0399

12.12%3.7

Dividend per share

8.78%1.4926

161.90%1.3721

Currency Unit

CNY

	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(Q4)Dec 31, 2020	(Q3)Sep 30, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020	(FY)Dec 31, 2019
Total revenue	8.26%354.94B	7.90%327.85B	6.96%81.9B	11.44%82.27B	4.59%303.84B	78.48B	3.87%74.96B	6.64%76.57B	0.93%73.82B	-0.12%290.52B
Cost of revenue	7.17%104.36B	12.62%97.38B	6.35%23.2B	23.24%22.84B	2.82%86.47B	27.29B	-0.21%18.84B	6.67%21.81B	-7.68%18.53B	-14.72%84.1B
Gross profit	8.73%250.59B	6.03%230.47B	7.20%58.71B	7.49%59.43B	5.31%217.37B	51.2B	5.31%56.12B	6.63%54.76B	4.18%55.29B	7.36%206.42B
Operating expense	7.86%226.25B	6.84%209.76B	7.78%49.11B	8.50%56.35B	2.18%196.34B	41.43B	13.96%57.4B	-5.37%45.57B	6.97%51.94B	7.52%192.15B
Staff costs	3.02%60.73B	5.75%58.94B	11.03%15.71B	14.43%15.28B	10.34%55.74B	--14.51B	5.57%13.73B	4.00%14.15B	15.25%13.35B	4.93%50.52B
Selling and administrative expenses	-3.98%4.05B	2.18%4.22B	-11.15%-18.83B	11.63%20.52B	-2.71%4.13B	---47.11B	11.86%49.81B	---16.94B	--18.38B	-10.08%4.25B
-Selling and marketing expense	1.30%2.72B	-1.51%2.68B	-0.72%-6.72B	1.25%7.79B	6.24%2.72B	---19.74B	-12.53%21.45B	---6.68B	--7.69B	-11.07%2.56B
-General and administrative expense	-13.18%1.34B	9.30%1.54B	-17.93%-12.11B	19.10%12.73B	-16.33%1.41B	---27.37B	41.77%28.36B	---10.27B	--10.69B	-8.53%1.68B
Depreciation and amortization	1.37%86.83B	3.17%85.65B	-1.36%20.82B	1.73%20.56B	-0.08%83.02B	--20.58B	1.98%21.12B	-0.91%21.1B	-1.39%20.21B	9.64%83.08B
-Depreciation	1.37%86.83B	3.17%85.65B	-1.36%20.82B	1.73%20.56B	-0.08%83.02B	--20.58B	1.98%21.12B	-0.91%21.1B	-1.39%20.21B	9.64%83.08B
Other operating expenses	22.67%75.51B	14.08%61.55B	----	----	-1.35%53.96B	----	----	----	----	8.67%54.7B
Total other operating income	42.25%872M	21.15%613M	----	----	31.43%506M	----	----	----	----	49.81%385M
Operating profit	17.48%24.34B	-1.51%20.72B	4.34%9.59B	-8.17%3.08B	47.46%21.03B	9.77B	-143.97%-1.28B	186.83%9.19B	-25.79%3.35B	5.34%14.26B
Net non-operating interest income expense	493.21%637M	51.64%-162M	-259.02%-219M	140.00%50M	58.74%-335M	-82M	59.88%-67M	71.76%-61M	58.19%-125M	-11,700.00%-812M
Non-operating interest income	43.79%1.75B	-11.05%1.22B	-36.49%235M	-24.36%236M	7.39%1.37B	--333M	21.88%351M	5.11%370M	6.48%312M	-25.70%1.27B
Non-operating interest expense	-18.65%1.06B	-19.17%1.3B	7.01%412M	-57.44%186M	-20.04%1.61B	--326M	-2.32%464M	-29.74%385M	-26.18%437M	28.65%2.02B
Total other finance cost	-32.43%50M	-16.85%74M	----	----	30.88%89M	----	----	----	----	-50.72%68M
Net investment income	-4.09%164M	4.27%171M			-1.20%164M					-41.34%166M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets	-35.35%534M	99.04%826M			245.83%415M					79.10%120M
Income from associates and other participating interests	13.17%3.75B	39.37%3.31B	75.90%883M	92.61%938M	18.45%2.38B	817M	12.45%569M	-4.92%502M	0.00%487M	-34.80%2.01B
Special income /charges	-24.82%-8.8B	11.31%-7.05B			-264.80%-7.95B					47.47%-2.18B
Less:Other special charges	-49.80%1.88B	58.52%3.75B	----	----	8.54%2.37B	----	----	----	----	-47.47%2.18B
Less:Write off	109.57%6.92B	-40.88%3.3B	----	----	--5.58B	----	----	----	----	----
Other non-operating income /expenses	-125.64%-30M	-63.89%117M	12.69%151M	66.58%648M	-46.27%324M	-889M	20.84%690M	-29.47%134M	296.94%389M	135.55%603M
Income before tax	14.84%20.59B	11.85%17.93B	16.73%6.57B	14.89%4.72B	13.13%16.03B	2.25B	12.39%4.05B	43.09%5.63B	-14.57%4.1B	8.30%14.17B
Income tax	9.68%3.75B	-0.87%3.42B	1.07%1.23B	-7.59%852M	23.43%3.45B	546M	18.21%766M	67.03%1.22B	-17.75%922M	-1.03%2.8B
Net income	16.06%16.84B	15.35%14.51B	21.04%5.35B	21.40%3.86B	10.60%12.58B	1.7B	11.11%3.28B	37.66%4.42B	-13.60%3.18B	10.87%11.37B
Net income continuous operations	16.06%16.84B	15.35%14.51B	21.04%5.35B	21.40%3.86B	10.60%12.58B	--1.7B	11.11%3.28B	37.66%4.42B	-13.60%3.18B	10.87%11.37B
Noncontrolling interests	-33.81%92M	65.48%139M			100.00%84M	31M	380.00%24M			-30.00%42M
Net income attributable to the company	16.54%16.75B	15.01%14.37B	20.90%5.3B	21.40%3.86B	10.26%12.49B	1.67B	10.49%3.26B	37.01%4.39B	-13.41%3.18B	11.11%11.33B
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	16.54%16.75B	15.01%14.37B	20.90%5.3B	21.40%3.86B	10.26%12.49B	1.67B	10.49%3.26B	37.01%4.39B	-13.41%3.18B	11.11%11.33B
Gross dividend payment
Basic earnings per share	17.02%5.5	14.63%4.7	20.90%1.7334	21.40%1.2625	10.81%4.1	0.5455	10.49%1.0638	37.01%1.4338	-13.41%1.0399	12.12%3.7
Diluted earnings per share	17.02%5.5	14.63%4.7	20.90%1.7334	21.40%1.2625	10.81%4.1	0.5455	10.49%1.0638	37.01%1.4338	-13.41%1.0399	12.12%3.7
Dividend per share	0	0	0	0	8.78%1.4926	0	0	8.78%1.4926	0	161.90%1.3721
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall