(Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.51%332.97B | -29.13%331.79B | -29.13%331.79B | -19.02%405.55B | -5.84%477.18B | --486.18B | 2.99%468.15B | 2.99%468.15B | --500.84B | --506.76B |
-Cash and cash equivalents | -37.77%225.81B | -33.32%223.48B | -33.32%223.48B | -13.56%297.39B | -1.10%363.02B | --362.85B | 2.83%335.16B | 2.83%335.16B | --344.05B | --367.05B |
-Short-term investments | -13.11%107.16B | -18.57%108.3B | -18.57%108.3B | -31.01%108.16B | -18.28%114.16B | --123.32B | 3.42%133B | 3.42%133B | --156.79B | --139.71B |
-Accounts receivable | 41.50%69.72B | 14.98%42.76B | 14.98%42.76B | 24.73%63.93B | 20.67%63.07B | --49.27B | -6.31%37.19B | -6.31%37.19B | --51.26B | --52.27B |
-Gross accounts receivable | ---- | 15.99%58.34B | 15.99%58.34B | ---- | 19.60%81.52B | ---- | -1.91%50.3B | -1.91%50.3B | --68.29B | --68.16B |
-Bad debt provision | ---- | -18.83%-15.59B | -18.83%-15.59B | ---- | -16.08%-18.45B | ---- | -13.18%-13.12B | -13.18%-13.12B | ---17.03B | ---15.89B |
-Other receivables | -6.43%54.21B | -14.64%43.6B | -14.64%43.6B | 5.90%43.39B | 12.60%47.09B | --57.93B | 0.70%51.07B | 0.70%51.07B | --40.98B | --41.82B |
Inventory | -12.01%15.15B | 14.63%11.7B | 14.63%11.7B | 12.80%15.52B | 67.69%16.22B | --17.21B | 26.84%10.2B | 26.84%10.2B | --13.76B | --9.67B |
Prepaid assets | -15.11%9.61B | -24.51%7.04B | -24.51%7.04B | 3.50%9.4B | -6.34%8.62B | --11.32B | 11.22%9.33B | 11.22%9.33B | --9.08B | --9.21B |
Other current assets | -0.59%17B | 0.32%19.5B | 0.32%19.5B | -2.13%15.23B | 0.84%15.38B | --17.1B | 5.83%19.43B | 5.83%19.43B | --15.56B | --15.26B |
Total current assets | -21.97%498.65B | -23.35%456.37B | -23.35%456.37B | -12.42%553.02B | -1.17%627.56B | --639.01B | 2.70%595.37B | 2.70%595.37B | --631.47B | --634.97B |
Non current assets | ||||||||||
Net PPE | 7.00%887.4B | 8.39%895.04B | 8.39%895.04B | 1.95%840.92B | 2.49%837.04B | --829.35B | 0.71%825.75B | 0.71%825.75B | --824.87B | --816.72B |
-Gross PP&E | 7.00%887.4B | 9.11%2.28T | 9.11%2.28T | -59.47%840.92B | 6.52%2.17T | --829.35B | 5.70%2.09T | 5.70%2.09T | --2.07T | --2.03T |
-Accumulated depreciation | ---- | -9.58%-1.38T | -9.58%-1.38T | ---- | -9.23%-1.33T | ---- | -9.25%-1.26T | -9.25%-1.26T | ---1.25T | ---1.22T |
Total investment | 57.31%398.3B | 49.72%372.99B | 49.72%372.99B | 90.30%330.44B | 62.57%282.05B | --253.19B | 52.91%249.13B | 52.91%249.13B | --173.64B | --173.5B |
-Long-term equity investment | 3.36%178.99B | 3.59%175.65B | 3.59%175.65B | 4.34%174.65B | 4.08%174.1B | --173.17B | 4.79%169.56B | 4.79%169.56B | --167.38B | --167.28B |
-Including:Available-for-sale securities | 159.65%207.05B | 136.63%187.62B | 136.63%187.62B | 2,302.76%145.99B | 1,615.20%103.48B | --79.74B | 7,036.72%79.29B | 7,036.72%79.29B | --6.08B | --6.03B |
-Including:Held to maturity investments | 4,229.68%12.25B | 3,333.22%9.72B | 3,333.22%9.72B | 5,223.91%9.8B | 2,354.95%4.47B | --283M | --283M | --283M | --184M | --182M |
Goodwill and other intangible assets | 5.30%45.84B | 5.66%47.84B | 5.66%47.84B | 2.88%44.67B | -2.99%43.05B | --43.53B | 6.83%45.28B | 6.83%45.28B | --43.42B | --44.38B |
-Goodwill | -97.73%1M | -97.73%1M | -97.73%1M | 0.00%44M | 0.00%44M | --44M | 0.00%44M | 0.00%44M | --44M | --44M |
-Other intangible assets | 5.41%45.84B | 5.76%47.84B | 5.76%47.84B | 2.88%44.63B | -3.00%43B | --43.49B | 6.84%45.24B | 6.84%45.24B | --43.38B | --44.33B |
Deferred assets-Non current | -2.29%5.24B | 2.63%5.28B | 2.63%5.28B | -3.63%4.97B | 2.92%5.12B | --5.36B | -0.68%5.14B | -0.68%5.14B | --5.16B | --4.97B |
Other non current assets | 143.41%77.22B | 87.68%79.09B | 87.68%79.09B | -15.32%39.15B | -23.78%34.54B | --31.72B | -3.00%42.14B | -3.00%42.14B | --46.24B | --45.31B |
Total non current assets | 20.92%1.46T | 19.26%1.44T | 19.26%1.44T | 14.56%1.31T | 10.38%1.25T | --1.21T | 8.79%1.21T | 8.79%1.21T | --1.14T | --1.13T |
Total assets | 6.07%1.96T | 5.22%1.9T | 5.22%1.9T | 4.94%1.86T | 6.23%1.88T | --1.85T | 6.70%1.81T | 6.70%1.81T | --1.77T | --1.77T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 11.37%31.68B | 18.65%30.92B | 18.65%30.92B | -14.59%22.12B | -2.47%24.99B | --28.44B | 7.80%26.06B | 7.80%26.06B | --25.9B | --25.62B |
Payables | 5.15%360.6B | -12.64%341.25B | -12.64%341.25B | -0.88%390.7B | 0.67%406.1B | --342.96B | 15.24%390.63B | 15.24%390.63B | --394.19B | --403.39B |
-accounts payable | 3.43%306.8B | 3.65%286.07B | 3.65%286.07B | -0.14%314.38B | 1.31%314.16B | --296.62B | 3.31%275.98B | 3.31%275.98B | --314.81B | --310.1B |
-Total tax payable | -20.21%11.14B | -17.52%14B | -17.52%14B | -29.17%14.94B | -13.42%14.7B | --13.96B | 2.79%16.98B | 2.79%16.98B | --21.09B | --16.98B |
-Other payable | 31.78%42.66B | -57.84%41.18B | -57.84%41.18B | 5.31%61.39B | 1.21%77.23B | --32.37B | 76.65%97.67B | 76.65%97.67B | --58.3B | --76.31B |
Other current liabilities | -1.76%79.21B | -0.55%85.92B | -0.55%85.92B | 7.29%77.25B | 14.17%78.16B | --80.63B | 15.01%86.39B | 15.01%86.39B | --72B | --68.46B |
Current liabilities | 3.08%560.4B | -8.38%533.34B | -8.38%533.34B | -1.82%562.96B | 0.54%568.57B | --543.67B | 12.54%582.15B | 12.54%582.15B | --573.41B | --565.5B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 156.58%83.83B | 164.35%81.74B | 164.35%81.74B | 6.35%36.88B | -5.43%35.49B | --32.67B | -27.17%30.92B | -27.17%30.92B | --34.68B | --37.53B |
-Including:Long term capital lease obligation | 156.58%83.83B | 164.35%81.74B | 164.35%81.74B | 6.35%36.88B | -5.43%35.49B | --32.67B | -27.17%30.92B | -27.17%30.92B | --34.68B | --37.53B |
Long-term accounts payable and other payables | 3.93%5.98B | 7.77%5.95B | 7.77%5.95B | 30.51%5.65B | 33.99%5.82B | --5.75B | 26.80%5.52B | 26.80%5.52B | --4.33B | --4.35B |
Other non current liabilities | 10.44%1.64B | 7.44%1.71B | 7.44%1.71B | 30.52%1.67B | 24.31%1.63B | --1.48B | 27.47%1.59B | 27.47%1.59B | --1.28B | --1.31B |
Total non current liabilities | 102.40%103.24B | 106.14%100.78B | 106.14%100.78B | 11.20%56.17B | 2.35%54.36B | --51.01B | -15.47%48.89B | -15.47%48.89B | --50.51B | --53.11B |
Total liabilities | 11.60%663.64B | 0.49%634.12B | 0.49%634.12B | -0.77%619.13B | 0.70%622.93B | --594.67B | 9.72%631.04B | 9.72%631.04B | --623.93B | --618.61B |
Shareholders'equity | ||||||||||
Share capital | 0.06%453.76B | 12.78%453.5B | 12.78%453.5B | 12.78%453.5B | 12.78%453.5B | --453.5B | 0.00%402.13B | 0.00%402.13B | --402.13B | --402.13B |
-common stock | 0.06%453.76B | 12.78%453.5B | 12.78%453.5B | 12.78%453.5B | 12.78%453.5B | --453.5B | 0.00%402.13B | 0.00%402.13B | --402.13B | --402.13B |
Paid-in capital | ---- | 14.21%860M | 14.21%860M | ---- | --780M | ---- | --753M | --753M | ---- | ---- |
Retained earnings | 3.78%1.14T | 3.55%1.11T | 3.55%1.11T | 3.83%1.08T | 5.21%1.09T | --1.09T | 5.77%1.07T | 5.77%1.07T | --1.04T | --1.04T |
Total stockholders'equity | 3.45%1.29T | 7.77%1.26T | 7.77%1.26T | 8.06%1.24T | 9.23%1.25T | --1.25T | 5.16%1.17T | 5.16%1.17T | --1.14T | --1.14T |
Noncontrolling interests | 2.94%4.09B | 3.37%4.08B | 3.37%4.08B | 3.76%4.06B | 3.13%3.98B | --3.97B | 2.23%3.94B | 2.23%3.94B | --3.91B | --3.86B |
Total equity | 3.45%1.29T | 7.76%1.27T | 7.76%1.27T | 8.05%1.24T | 9.21%1.25T | --1.25T | 5.15%1.17T | 5.15%1.17T | --1.15T | --1.15T |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data