New Fortress Energy
NFE
Dorian LPG
LPG
DOMINOS PIZZA ENTERPRISES LIMITED UNSP ADR EACH REPR 0.5 ORD SHS
DMZPY
Precision Drilling
PDS
Teradata Corp
TDC
(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 15.12%88.41M | 10.61%73.81M | 0.32%81.44M | 35.96%103.83M | 35.96%103.83M | 5.29%76.79M | -12.82%66.73M | -5.81%81.18M | --76.37M | --76.37M |
-Cash and cash equivalents | 15.12%88.41M | 10.61%73.81M | 0.32%81.44M | 35.96%103.83M | 35.96%103.83M | 5.29%76.79M | -12.82%66.73M | -5.81%81.18M | --76.37M | --76.37M |
Receivables | 11.37%169.5M | 11.66%164.83M | 11.56%160.26M | -2.00%142.3M | -2.00%142.3M | 5.45%152.19M | 8.09%147.62M | 6.49%143.66M | --145.2M | --145.2M |
-Accounts receivable | 10.63%154.97M | 10.36%149.69M | 13.95%149.59M | 2.79%133.93M | 2.79%133.93M | 9.22%140.08M | 8.76%135.63M | 4.25%131.27M | --130.3M | --130.3M |
-Other receivables | 19.99%14.53M | 26.35%15.14M | -13.85%10.67M | -43.84%8.37M | -43.84%8.37M | -24.60%12.11M | 1.05%11.99M | 37.99%12.39M | --14.9M | --14.9M |
Inventory | 2.99%169.25M | -1.63%173.51M | -4.04%171.96M | -6.72%152.68M | -6.72%152.68M | 4.97%164.35M | 12.76%176.38M | 24.81%179.2M | --163.67M | --163.67M |
Restricted cash | -41.28%1.33M | -60.43%1.37M | -72.76%1.18M | -21.85%2.62M | -21.85%2.62M | 3.76%2.26M | 133.51%3.47M | 55.60%4.32M | --3.35M | --3.35M |
Other current assets | 1.31%41.07M | 0.87%41.81M | -4.38%39.91M | 44.52%38.76M | 44.52%38.76M | 62.17%40.54M | 80.41%41.45M | 68.15%41.74M | --26.82M | --26.82M |
Total current assets | 7.66%469.55M | 4.52%455.33M | 1.03%454.75M | 5.96%440.18M | 5.96%440.18M | 8.76%436.12M | 10.57%435.64M | 14.74%450.11M | --415.41M | --415.41M |
Non current assets | ||||||||||
Net PPE | 35.59%174.56M | 38.38%174.18M | 42.04%170.83M | 18.21%140.5M | 18.21%140.5M | 22.10%128.74M | 18.84%125.88M | 13.63%120.27M | --118.86M | --118.86M |
-Gross PPE | 24.62%320.46M | 23.11%313.24M | 24.32%305.87M | 13.76%273.35M | 13.76%273.35M | 15.98%257.15M | 14.33%254.43M | 10.44%246.03M | --240.3M | --240.3M |
-Accumulated depreciation | -13.62%-145.9M | -8.17%-139.06M | -7.38%-135.03M | -9.39%-132.85M | -9.39%-132.85M | -10.43%-128.42M | -10.24%-128.56M | -7.56%-125.75M | ---121.44M | ---121.44M |
Goodwill and other intangible assets | 44.00%785.32M | 38.05%767.73M | 31.19%733.75M | -1.73%551.37M | -1.73%551.37M | -0.24%545.35M | -1.99%556.13M | -4.70%559.29M | --561.1M | --561.1M |
-Goodwill | 28.31%493.11M | 22.95%478.04M | 18.57%459.92M | 1.72%392.08M | 1.72%392.08M | 3.04%384.32M | 1.22%388.8M | -1.65%387.89M | --385.46M | --385.46M |
-Other intangible assets | 81.46%292.21M | 73.13%289.7M | 59.77%273.83M | -9.31%159.29M | -9.31%159.29M | -7.30%161.03M | -8.72%167.33M | -10.93%171.4M | --175.65M | --175.65M |
Other non current assets | 36.50%59.92M | 34.30%58.79M | 26.89%50.1M | -20.01%43.61M | -20.01%43.61M | -18.34%43.89M | -22.75%43.78M | -33.43%39.48M | --54.52M | --54.52M |
Total non current assets | 42.04%1.02B | 37.88%1B | 32.77%954.68M | 0.14%735.48M | 0.14%735.48M | 1.72%717.98M | -0.58%725.78M | -4.38%719.04M | --734.47M | --734.47M |
Total assets | 29.05%1.49B | 25.37%1.46B | 20.55%1.41B | 2.24%1.18B | 2.24%1.18B | 4.27%1.15B | 3.33%1.16B | 2.17%1.17B | --1.15B | --1.15B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.11%50.54M | 11.25%54.42M | -4.06%55.59M | -27.48%42.1M | -27.48%42.1M | -17.21%44.29M | -12.54%48.91M | -14.50%57.94M | --58.06M | --58.06M |
-accounts payable | 14.11%50.54M | 11.25%54.42M | -4.06%55.59M | -27.48%42.1M | -27.48%42.1M | -17.21%44.29M | -12.54%48.91M | -14.50%57.94M | --58.06M | --58.06M |
Current accrued expenses | 16.18%43.25M | 19.52%38.25M | 17.44%35.63M | 17.33%41.86M | 17.33%41.86M | 3.66%37.23M | 0.99%32M | -1.15%30.34M | --35.67M | --35.67M |
Current debt and capital lease obligation | 4.72%3.26M | -6.67%3.23M | -3.25%3.24M | -16.02%3.21M | -16.02%3.21M | 100.64%3.12M | -23.75%3.46M | -31.49%3.35M | --3.82M | --3.82M |
-Current debt | 4.72%3.26M | -6.67%3.23M | -3.25%3.24M | -16.02%3.21M | -16.02%3.21M | 100.64%3.12M | -23.75%3.46M | -31.49%3.35M | --3.82M | --3.82M |
Current deferred liabilities | -28.14%55.76M | -28.11%59.4M | -15.65%76.26M | 3.47%74.84M | 3.47%74.84M | 0.31%77.59M | 6.27%82.62M | 25.51%90.41M | --72.33M | --72.33M |
Other current liabilities | 2.09%52.42M | 1.00%46.68M | 17.18%51.34M | 20.25%52.41M | 20.25%52.41M | 14.90%51.35M | 7.32%46.22M | 3.81%43.81M | --43.58M | --43.58M |
Current liabilities | -3.90%205.23M | -5.27%201.98M | -1.68%222.05M | 0.44%214.41M | 0.44%214.41M | 0.26%213.56M | 0.12%213.22M | 3.80%225.85M | --213.46M | --213.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 156.23%323.17M | 122.96%342.04M | 71.81%306.77M | -45.44%107.67M | -45.44%107.67M | -39.40%126.12M | -31.44%153.41M | -26.51%178.56M | --197.34M | --197.34M |
-Long term debt | 156.23%323.17M | 122.96%342.04M | 71.81%306.77M | -45.44%107.67M | -45.44%107.67M | -39.40%126.12M | -31.44%153.41M | -26.51%178.56M | --197.34M | --197.34M |
Non current deferred liabilities | 9.50%41.4M | 6.62%41.25M | 3.28%40.97M | -6.06%36.4M | -6.06%36.4M | 8.24%37.81M | 4.80%38.69M | 0.85%39.67M | --38.75M | --38.75M |
Other non current liabilities | 32.95%56.76M | 21.59%52.38M | 10.05%44.86M | -8.52%40.95M | -8.52%40.95M | 3.36%42.7M | -2.49%43.08M | -8.70%40.77M | --44.76M | --44.76M |
Total non current liabilities | 103.91%421.33M | 85.25%435.67M | 51.59%392.61M | -34.12%185.02M | -34.12%185.02M | -27.33%206.62M | -22.86%235.18M | -20.78%258.99M | --280.85M | --280.85M |
Total liabilities | 49.11%626.55M | 42.21%637.65M | 26.78%614.66M | -19.20%399.43M | -19.20%399.43M | -15.51%420.19M | -13.41%448.4M | -10.96%484.84M | --494.31M | --494.31M |
Shareholders'equity | ||||||||||
Share capital | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | --146K | --146K |
-common stock | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | 0.00%146K | --146K | --146K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.57%839.42M | 14.04%811.6M | 14.41%784.06M | 15.51%763.13M | 15.51%763.13M | 15.92%739.13M | 16.07%711.66M | 16.16%685.33M | --660.64M | --660.64M |
Paid-in capital | 4.12%127.49M | 3.98%124.89M | 4.00%122.25M | 4.18%124.94M | 4.18%124.94M | 4.83%122.44M | 4.61%120.12M | 4.35%117.55M | --119.92M | --119.92M |
Less: Treasury stock | -1.31%70.54M | -1.32%70.56M | -1.35%70.6M | -1.15%71.45M | -1.15%71.45M | -1.47%71.48M | -1.48%71.51M | -1.49%71.57M | --72.29M | --72.29M |
Gains losses not affecting retained earnings | 23.58%-44.78M | -17.79%-58.36M | -8.33%-53.17M | 21.10%-43.06M | 21.10%-43.06M | 20.78%-58.59M | 3.57%-49.55M | -51.96%-49.09M | ---54.58M | ---54.58M |
Total stockholders'equity | 16.41%851.73M | 13.62%807.71M | 14.70%782.69M | 18.33%773.7M | 18.33%773.7M | 20.33%731.65M | 17.66%710.87M | 14.14%682.36M | --653.85M | --653.85M |
Noncontrolling interests | 387.99%11.05M | 395.59%10.68M | 522.41%12.08M | 47.39%2.54M | 47.39%2.54M | 55.67%2.27M | 7.06%2.15M | 3.08%1.94M | --1.72M | --1.72M |
Total equity | 17.56%862.79M | 14.78%818.39M | 16.14%794.77M | 18.41%776.24M | 18.41%776.24M | 20.41%733.92M | 17.63%713.03M | 14.10%684.31M | --655.57M | --655.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |