(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.73%52.48M | 24.86%28.07M | -38.07%22.83M | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | 55.11%36.87M | 102.63M | 35.16M |
Net income from continuing operations | 2.77%31.9M | 5.44%31.57M | -11.59%24.99M | -4.05%116.81M | 5.16%27.56M | 12.17%31.04M | 13.39%29.95M | -31.81%28.26M | --121.73M | --26.21M |
Operating gains losses | ---- | ---- | ---- | 95.83%-841K | ---- | ---- | ---- | ---- | ---20.19M | --0 |
Depreciation and amortization | 55.15%12.78M | 45.57%11.99M | 38.99%11.74M | -4.69%33.3M | -1.98%8.38M | -2.63%8.23M | -2.93%8.24M | -10.58%8.45M | --34.94M | --8.55M |
Deferred tax | ---- | ---- | ---- | -127.22%-1.95M | ---- | ---- | ---- | ---- | --7.16M | ---- |
Other non cash items | 173.39%935K | 73.42%1.1M | -3.14%803K | -30.73%4.61M | 213.77%2.81M | -77.91%342K | -49.60%632K | -86.89%829K | --6.66M | ---2.47M |
Change In working capital | -19.98%3.66M | -1.48%-19.38M | -500.34%-17.52M | 105.66%3.29M | 353.36%20.73M | 130.87%4.58M | 1.80%-19.1M | 81.40%-2.92M | ---58.14M | ---8.18M |
-Change in receivables | 67.92%-2.25M | 55.04%-1.96M | -429.14%-10.38M | 118.85%4.76M | 224.34%12.97M | 46.97%-7M | 32.77%-4.37M | 133.07%3.15M | ---25.23M | --4M |
-Change in inventory | 6.68%9.97M | 117.81%6.95M | 51.98%-6.72M | 139.00%14.09M | 766.64%15.55M | 234.14%9.35M | 118.27%3.19M | -49.56%-14M | ---36.12M | ---2.33M |
-Change in payables and accrued expense | -49.06%-5.29M | 88.87%-1.05M | 19,427.27%15.04M | -1,560.79%-19.9M | -529.99%-6.98M | -14,296.00%-3.55M | -3.17%-9.44M | -99.13%77K | --1.36M | --1.62M |
-Change in other current assets | 300.66%1.83M | -172.46%-2.95M | -52.90%609K | 367.33%4.17M | 672.50%3.5M | 110.05%456K | -143.70%-1.08M | 16.17%1.29M | ---1.56M | ---611K |
-Change in other current liabilities | -55.71%3.21M | -204.30%-3.4M | -235.29%-15.29M | 183.87%9.19M | 135.86%3.25M | 139.57%7.25M | -37.16%3.26M | 54.88%-4.56M | ---10.96M | ---9.06M |
-Change in other working capital | -97.82%-3.81M | -59.31%-16.97M | -107.00%-778K | -162.76%-9.01M | -318.17%-7.55M | -128.20%-1.93M | -277.50%-10.65M | 233.85%11.11M | --14.36M | ---1.81M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 11.73%52.48M | 24.86%28.07M | -38.07%22.83M | 61.31%165.55M | 68.46%59.23M | 88.65%46.97M | 19.58%22.48M | 55.11%36.87M | --102.63M | --35.16M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.52%-14.35M | -661.77%-64.26M | -5,211.46%-237.26M | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | -246.01%-4.47M | -29.52M | -15.6M |
Net PPE purchase and sale | 50.45%-4.17M | 43.29%-4.94M | -12.73%-5M | -15.81%-30.21M | 27.81%-8.65M | -35.06%-8.41M | -32.00%-8.71M | -248.55%-4.44M | ---26.09M | ---11.99M |
Net business purchase and sale | ---10.45M | -21,513.00%-59.31M | ---232.26M | 73.95%-905K | 67.28%-1.18M | --0 | --277K | --0 | ---3.47M | ---3.61M |
Net other investing changes | ---- | ---- | ---- | 680.95%328K | -29,900.00%-894K | 62,700.00%1.25M | --0 | -168.18%-30K | --42K | --3K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.52%-14.35M | -661.77%-64.26M | -5,211.46%-237.26M | -4.30%-30.79M | 31.20%-10.73M | -18.73%-7.16M | -27.74%-8.44M | -246.01%-4.47M | ---29.52M | ---15.6M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.50%-26.06M | 203.95%29.93M | 794.98%192.91M | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | -2.79%-27.76M | -80.57M | -18.46M |
Net issuance payments of debt | 13.36%-22.29M | 240.15%35.57M | 1,065.99%200.55M | -48.09%-93.97M | -42.13%-22.1M | -97.23%-25.73M | -65.73%-25.38M | -6.21%-20.76M | ---63.45M | ---15.55M |
Net common stock issuance | --0 | --0 | --1.61M | --0 | --0 | --0 | --0 | --0 | --1.38M | ---- |
Cash dividends paid | -10.78%-3.76M | -10.72%-3.76M | -11.82%-3.4M | -10.18%-13.22M | -12.07%-3.4M | -11.94%-3.4M | -11.98%-3.39M | -4.51%-3.04M | ---12M | ---3.03M |
Net other financing activities | ---13K | -10,355.56%-1.88M | -47.85%-5.86M | 39.56%-3.92M | 104.39%55K | --0 | 53.85%-18K | 12.97%-3.96M | ---6.49M | ---1.25M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.50%-26.06M | 203.95%29.93M | 794.98%192.91M | -37.91%-111.11M | -37.83%-25.44M | -74.12%-29.12M | -56.62%-28.79M | -2.79%-27.76M | ---80.57M | ---18.46M |
Net cash flow | ||||||||||
Beginning cash position | 7.10%75.18M | -3.38%82.62M | 33.53%106.45M | -15.33%79.73M | 5.24%79.05M | -10.04%70.2M | -3.89%85.51M | -15.33%79.73M | --94.16M | --75.11M |
Current changes in cash | 12.84%12.06M | 57.58%-6.26M | -563.74%-21.53M | 416.77%23.64M | 1,979.71%23.06M | 398.55%10.69M | -138.27%-14.75M | 202.56%4.64M | ---7.46M | --1.11M |
Effect of exchange rate changes | 236.21%2.49M | -110.87%-1.18M | -302.46%-2.31M | 144.23%3.08M | 23.81%4.34M | 63.79%-1.83M | 88.20%-561K | 271.69%1.14M | ---6.97M | --3.5M |
End cash Position | 13.51%89.73M | 7.10%75.18M | -3.38%82.62M | 33.53%106.45M | 33.53%106.45M | 5.24%79.05M | -10.04%70.2M | -3.89%85.51M | --79.73M | --79.73M |
Free cash flow | 26.69%48.29M | 68.54%23.09M | -48.88%16.56M | 79.63%133.7M | 113.68%49.48M | 105.82%38.12M | 15.62%13.7M | 55.01%32.4M | --74.43M | --23.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data