PILOT
831175
XINGANJIANG
873167
Beijing Highlander Digital Technology
300065
4
Hangzhou Gaoxin Materials Technology
300478
5
Shijihengtong Technology
301428
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 9.99%1.05B | 8.11%258.03M | 11.23%271.61M | 12.12%274.77M | 8.36%248.98M | 5.85%957.67M | 2.83%238.68M | 8.76%244.18M | 10.56%245.05M | 229.76M |
Operating revenue | 9.99%1.05B | 8.11%258.03M | 11.23%271.61M | 12.12%274.77M | 8.36%248.98M | 5.85%957.67M | 2.83%238.68M | 8.76%244.18M | 10.56%245.05M | --229.76M |
Cost of revenue | 8.47%587.24M | 6.93%146.17M | 8.46%150.18M | 10.38%152.88M | 8.07%138.01M | 5.08%541.37M | 3.44%136.7M | 7.20%138.46M | 10.26%138.5M | 127.71M |
Gross profit | 11.97%466.15M | 9.68%111.86M | 14.86%121.44M | 14.39%121.89M | 8.74%110.96M | 6.87%416.31M | 2.04%101.98M | 10.88%105.73M | 10.95%106.55M | 102.05M |
Operating expense | 17.78%294.24M | 17.35%74.27M | 18.36%72.45M | 15.91%73.49M | 19.54%74.04M | 5.35%249.83M | 5.62%63.28M | 8.54%61.21M | 8.24%63.4M | 61.93M |
Selling and administrative expenses | 18.48%279.92M | 17.96%70.57M | 19.27%69.04M | 16.69%70M | 20.05%70.31M | 5.28%236.26M | 5.39%59.82M | 8.91%57.89M | 8.44%59.99M | --58.56M |
Research and development costs | 5.57%14.32M | 6.85%3.7M | 2.56%3.41M | 2.17%3.48M | 10.68%3.73M | 6.59%13.56M | 9.84%3.46M | 2.43%3.32M | 4.83%3.41M | --3.37M |
Operating profit | 3.26%171.91M | -2.86%37.6M | 10.05%48.99M | 12.16%48.4M | -7.94%36.93M | 9.22%166.48M | -3.33%38.7M | 14.26%44.51M | 15.17%43.15M | 40.11M |
Net non-operating interest income expense | -172.79%-18.11M | -323.58%-4.11M | -206.11%-5.11M | -150.54%-4.83M | -95.94%-4.06M | -19.12%-6.64M | 48.98%-971K | -15.10%-1.67M | -77.13%-1.93M | -2.07M |
Non-operating interest income | 8.93%1.92M | -24.96%529K | -7.08%407K | 16.46%368K | 104.35%611K | 94.47%1.76M | 177.56%705K | 61.62%438K | 14.08%316K | --299K |
Non-operating interest expense | 138.49%20.03M | 176.97%4.64M | 161.79%5.52M | 131.67%5.2M | 97.00%4.67M | 29.64%8.4M | -22.30%1.68M | 22.43%2.11M | 64.35%2.25M | --2.37M |
Other net income (expense) | 11.77%-727K | -341.64%-679K | 98.38%-16K | 97.89%-2K | -42.86%-30K | -104.39%-824K | 125.73%281K | -986.81%-989K | -400.00%-95K | -21K |
Special income (charges) | 8.99%-658K | -305.63%-658K | --0 | --0 | ---- | -103.83%-723K | 129.63%320K | -1,245.83%-969K | ---74K | ---- |
-Less:Restructuring and merger&acquisition | ---- | ---- | ---- | ---- | ---- | 21.06%730K | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | --658K | --658K | --0 | --0 | ---- | ---- | ---- | 1,245.83%969K | --74K | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | --798K | ---- | ---- | ---- | ---- |
-Write off | ---- | ---- | ---- | ---- | ---- | -95.08%36K | ---- | ---- | ---- | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | -95.83%841K | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 31.68%-69K | 46.15%-21K | 20.00%-16K | 90.48%-2K | -42.86%-30K | -40.28%-101K | -225.00%-39K | -5.26%-20K | -10.53%-21K | ---21K |
Income before tax | -3.74%153.07M | -13.70%32.8M | 4.80%43.86M | 5.93%43.57M | -13.63%32.84M | -4.00%159.02M | 2.62%38.01M | 11.86%41.86M | 13.11%41.13M | 38.02M |
Income tax | -4.01%40.52M | -16.68%8.71M | 10.61%11.96M | 7.24%11.99M | -19.55%7.85M | -3.86%42.21M | -3.53%10.45M | 10.98%10.82M | 12.37%11.18M | 9.76M |
Net income | -3.64%112.55M | -12.57%24.1M | 2.77%31.9M | 5.44%31.57M | -11.59%24.99M | -4.05%116.81M | 5.16%27.56M | 12.17%31.04M | 13.39%29.95M | 28.26M |
Net income continuous Operations | -3.64%112.55M | -12.57%24.1M | 2.77%31.9M | 5.44%31.57M | -11.59%24.99M | -4.05%116.81M | 5.16%27.56M | 12.17%31.04M | 13.39%29.95M | --28.26M |
Minority interest income | 29.72%956K | -60.84%65K | 78.29%312K | 33.49%283K | 60.87%296K | -8.10%737K | 27.69%166K | -4.89%175K | -11.30%212K | 184K |
Net income attributable to the parent company | -3.85%111.6M | -12.28%24.03M | 2.34%31.59M | 5.24%31.29M | -12.06%24.69M | -4.02%116.07M | 5.05%27.4M | 12.29%30.86M | 13.62%29.73M | 28.08M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | -3.85%111.6M | -12.28%24.03M | 2.34%31.59M | 5.24%31.29M | -12.06%24.69M | -4.02%116.07M | 5.05%27.4M | 12.29%30.86M | 13.62%29.73M | 28.08M |
Basic earnings per share | -4.13%9.51 | -12.39%2.05 | 1.89%2.69 | 4.72%2.66 | -12.08%2.11 | -4.43%9.92 | 4.46%2.34 | 11.86%2.64 | 13.39%2.54 | 2.4 |
Diluted earnings per share | -4.24%9.48 | -12.45%2.04 | 1.90%2.68 | 4.72%2.66 | -12.50%2.1 | -4.35%9.9 | 4.48%2.33 | 11.91%2.63 | 13.39%2.54 | 2.4 |
Dividend per share | 10.62%1.25 | 10.34%0.32 | 10.34%0.32 | 10.34%0.32 | 11.54%0.29 | 9.71%1.13 | 11.54%0.29 | 11.54%0.29 | 11.54%0.29 | 0.26 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |