(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.55%706.82M | -12.43%996.05M | -52.42%459.53M | -52.42%459.53M | -5.11%781.98M | -35.95%651.12M | 30.81%1.14B | 31.98%965.79M | 31.98%965.79M | 3.18%824.06M |
-Cash and cash equivalents | 8.55%706.82M | -12.43%996.05M | -52.42%459.53M | -52.42%459.53M | -5.11%781.98M | -34.97%651.12M | 33.16%1.14B | 31.98%965.79M | 31.98%965.79M | 3.18%824.06M |
-Short-term investments | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 |
Receivables | 8.33%530.78M | 33.45%604.52M | 137.93%994.11M | 137.93%994.11M | 13.87%528.21M | 24.38%489.97M | 33.92%452.98M | 21.92%417.82M | 21.92%417.82M | 26.05%463.86M |
-Accounts receivable | 8.82%521.33M | 34.60%595.85M | 140.82%985.4M | 140.82%985.4M | 13.67%519.1M | 23.98%479.09M | 33.86%442.7M | 22.55%409.19M | 22.55%409.19M | 26.63%456.68M |
-Taxes receivable | -13.13%9.45M | -15.70%8.67M | 1.01%8.71M | 1.01%8.71M | 26.78%9.11M | 45.11%10.88M | 36.51%10.28M | -2.17%8.63M | -2.17%8.63M | -2.22%7.18M |
Inventory | -96.06%4.35M | -94.99%4.91M | -91.69%6.58M | -91.69%6.58M | -55.67%41.39M | 61.34%110.15M | 97.51%98.02M | 212.03%79.16M | 212.03%79.16M | 614.80%93.37M |
Total current assets | -0.74%1.24B | -4.91%1.61B | -0.17%1.46B | -0.17%1.46B | -2.15%1.35B | -15.39%1.25B | 34.28%1.69B | 31.18%1.46B | 31.18%1.46B | 17.08%1.38B |
Non current assets | ||||||||||
Net PPE | 25.79%2.25B | 23.18%2.13B | 27.70%2.03B | 27.70%2.03B | 33.24%1.98B | 23.26%1.79B | 19.40%1.73B | 14.46%1.59B | 14.46%1.59B | 14.14%1.49B |
-Gross PPE | ---- | ---- | 25.86%4.56B | 25.86%4.56B | ---- | ---- | ---- | 24.63%3.62B | 24.63%3.62B | ---- |
-Accumulated depreciation | ---- | ---- | -24.42%-2.53B | -24.42%-2.53B | ---- | ---- | ---- | -33.95%-2.03B | -33.95%-2.03B | ---- |
Goodwill and other intangible assets | -4.40%292.05M | -6.09%299.97M | 4.15%310.5M | 4.15%310.5M | 10.28%306.2M | 11.05%305.5M | 20.40%319.43M | 13.18%298.12M | 13.18%298.12M | 0.32%277.65M |
-Goodwill | -3.52%215.74M | -3.74%221.62M | 7.01%227.38M | 7.01%227.38M | 11.84%223.95M | 12.76%223.61M | 21.09%230.22M | 14.00%212.48M | 14.00%212.48M | 1.06%200.23M |
-Other intangible assets | -6.82%76.31M | -12.18%78.36M | -2.94%83.12M | -2.94%83.12M | 6.25%82.25M | 6.62%81.9M | 18.66%89.22M | 11.18%85.64M | 11.18%85.64M | -1.54%77.42M |
Investments and advances | --0 | ---- | --0 | --0 | -71.45%388K | -71.45%388K | -71.45%388K | -71.45%388K | -71.45%388K | --1.36M |
Long-term notes receivables | 9.30%28.2M | 9.30%28.2M | 9.30%28.2M | 9.30%28.2M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 32.99%25.8M | 0.00%19.4M |
Non current accounts receivable | -28.53%15.28M | -26.01%17.06M | -23.81%18.83M | -23.81%18.83M | -25.34%19.67M | -23.56%21.38M | --23.06M | 154.22%24.72M | 154.22%24.72M | --26.35M |
Non current deferred assets | 86.74%103.71M | 48.72%89.46M | 34.45%81.9M | 34.45%81.9M | 4.91%66.42M | -6.22%55.53M | -0.14%60.16M | 4.34%60.92M | 4.34%60.92M | 10.27%63.31M |
Other non current assets | 30.22%425.14M | 28.89%398.02M | 30.47%374.52M | 30.47%374.52M | 31.82%352.88M | 29.86%326.49M | 29.68%308.81M | 23.98%287.05M | 23.98%287.05M | 8.69%267.71M |
Total non current assets | 23.40%3.12B | 20.10%2.96B | 24.38%2.85B | 24.38%2.85B | 28.47%2.75B | 21.01%2.52B | 20.81%2.46B | 15.92%2.29B | 15.92%2.29B | 12.01%2.14B |
Total assets | 15.40%4.36B | 9.93%4.57B | 14.80%4.31B | 14.80%4.31B | 16.47%4.11B | 5.91%3.78B | 25.95%4.15B | 21.43%3.75B | 21.43%3.75B | 13.95%3.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.85%593.96M | -41.34%614M | 20.16%370.41M | 20.16%370.41M | 20.13%581.28M | -26.89%508.31M | 191.09%1.05B | 48.50%308.26M | 48.50%308.26M | 39.15%483.89M |
-accounts payable | 11.06%498.68M | -49.53%465.73M | 45.89%219.54M | 45.89%219.54M | 18.68%475.7M | -28.76%449M | 234.71%922.73M | 51.47%150.48M | 51.47%150.48M | 41.85%400.82M |
-Total tax payable | 60.67%95.29M | 19.51%148.27M | 20.83%121.51M | 20.83%121.51M | 27.11%105.58M | -8.73%59.3M | 47.81%124.06M | 40.03%100.56M | 40.03%100.56M | 27.47%83.07M |
-Dividends payable | ---- | ---- | -71.65%9.73M | -71.65%9.73M | ---- | ---- | ---- | 58.29%34.3M | 58.29%34.3M | ---- |
-Other payable | ---- | ---- | -14.31%19.64M | -14.31%19.64M | ---- | ---- | ---- | 55.33%22.92M | 55.33%22.92M | ---- |
Current accrued expenses | ---- | ---- | 22.55%149.25M | 22.55%149.25M | ---- | ---- | ---- | 5.72%121.78M | 5.72%121.78M | ---- |
Current provisions | -21.57%1.28M | 96.44%1.49M | 82.24%1.06M | 82.24%1.06M | -10.80%1.22M | -17.33%1.63M | -33.89%759K | -69.23%580K | -69.23%580K | -31.50%1.37M |
Current debt and capital lease obligation | 96.19%131.18M | 78.99%115.18M | 24.94%93.88M | 24.94%93.88M | -3.83%77.06M | -9.98%66.86M | -11.46%64.35M | -7.59%75.14M | -7.59%75.14M | 62.26%80.13M |
-Current debt | 575.54%64.93M | 377.41%53.72M | 38.27%30.82M | 38.27%30.82M | -69.92%8.29M | -57.06%9.61M | -47.47%11.25M | -34.46%22.29M | -34.46%22.29M | 564.89%27.55M |
-Current capital lease obligation | 15.72%66.25M | 15.75%61.46M | 19.32%63.06M | 19.32%63.06M | 30.80%68.78M | 10.33%57.25M | 3.58%53.1M | 11.74%52.85M | 11.74%52.85M | 16.22%52.58M |
Current deferred liabilities | 6.96%330.22M | 16.29%324.56M | 14.86%325.85M | 14.86%325.85M | 22.50%320.14M | 25.44%308.74M | 21.97%279.09M | 30.04%283.68M | 30.04%283.68M | 27.16%261.33M |
Current liabilities | 19.32%1.06B | -24.14%1.06B | 19.13%940.44M | 19.13%940.44M | 18.50%979.7M | -12.98%885.54M | 110.03%1.39B | 26.49%789.44M | 26.49%789.44M | 36.73%826.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 158.48%397.01M | 10.54%163.97M | 62.86%172.93M | 62.86%172.93M | 68.59%173.15M | 44.74%153.6M | 27.16%148.35M | -21.91%106.19M | -21.91%106.19M | -46.84%102.7M |
-Long term debt | 475.74%258.89M | -14.59%39.81M | 8.72%41.65M | 8.72%41.65M | 5.86%43.33M | 3.30%44.97M | -0.18%46.61M | -46.20%38.3M | -46.20%38.3M | -66.19%40.93M |
-Long term capital lease obligation | 27.14%138.11M | 22.05%124.17M | 93.40%131.29M | 93.40%131.29M | 110.17%129.82M | 73.56%108.63M | 45.41%101.73M | 4.78%67.88M | 4.78%67.88M | -14.40%61.77M |
Non current deferred liabilities | 12.56%191.52M | 13.32%190.34M | 16.49%191.14M | 16.49%191.14M | 14.38%182.04M | 12.00%170.14M | 1.75%167.96M | 5.64%164.08M | 5.64%164.08M | 4.25%159.16M |
Total non current liabilities | 81.79%588.53M | 12.01%354.31M | 34.71%364.07M | 34.71%364.07M | 35.64%355.19M | 25.46%323.74M | 12.27%316.31M | -7.22%270.27M | -7.22%270.27M | -24.29%261.86M |
Total liabilities | 36.05%1.65B | -17.44%1.41B | 23.10%1.3B | 23.10%1.3B | 22.63%1.33B | -5.20%1.21B | 80.86%1.71B | 15.76%1.06B | 15.76%1.06B | 14.53%1.09B |
Shareholders'equity | ||||||||||
Share capital | -0.17%7.13B | -0.17%7.13B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B |
-common stock | -0.17%7.13B | -0.17%7.13B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B | 0.00%7.14B |
Retained earnings | 16.31%1.62B | 65.61%2.03B | 15.25%1.8B | 15.25%1.8B | 12.22%1.59B | 8.33%1.4B | -14.49%1.22B | 22.58%1.56B | 22.58%1.56B | 21.84%1.42B |
Less: Treasury stock | --0 | --3.46M | --23.82M | --23.82M | ---- | ---- | ---- | --0 | --0 | ---- |
Gains losses not affecting retained earnings | -1.19%-6.09B | -1.31%-6.04B | 1.42%-5.96B | 1.42%-5.96B | 2.29%-6.01B | 2.46%-6.01B | 4.60%-5.96B | 3.53%-6.05B | 3.53%-6.05B | 0.73%-6.15B |
Total stockholders'equity | 5.73%2.67B | 29.45%3.12B | 11.30%2.96B | 11.30%2.96B | 13.03%2.73B | 11.42%2.52B | 3.45%2.41B | 23.69%2.66B | 23.69%2.66B | 14.19%2.41B |
Noncontrolling interests | 2.27%42.71M | 3.03%39.76M | 32.44%40.94M | 32.44%40.94M | 80.28%45.19M | 78.39%41.76M | 45.31%38.59M | 34.94%30.91M | 34.94%30.91M | -20.03%25.07M |
Total equity | 5.67%2.71B | 29.04%3.16B | 11.54%3B | 11.54%3B | 13.72%2.77B | 12.11%2.57B | 3.92%2.45B | 23.81%2.69B | 23.81%2.69B | 13.69%2.44B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data