(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 0.09%1.08B | -3.33%1.16B | -35.97%680M | 19.81%4.18B | -3.58%836M | 17.28%1.08B | 6.75%1.2B | 84.70%1.06B | 2.05%3.49B | 5.35%867M |
Other non cashItems | ---- | ---- | 170.14%949M | -71.60%265M | 547.69%873M | ---- | ---- | -410.32%-1.35B | 2.30%933M | -126.60%-195M |
Change in working capital | 41.67%-6.36B | -148.38%-6.94B | 176.11%9.77B | -493.72%-24.14B | -688.94%-14.76B | 39.71%-10.9B | 1,023.00%14.35B | -151.74%-12.83B | -39.13%6.13B | 88.89%-1.87B |
-Change in other current assets | -7.03%-1.83B | -76.49%-4.97B | -1,179.74%-4.99B | -86.01%190M | -66.39%5.1B | 74.30%-1.71B | 42.22%-2.82B | 83.09%-390M | 401.78%1.36B | 686.79%15.19B |
-Change in other current liabilities | 50.72%-4.53B | -111.49%-1.97B | 218.62%14.76B | 99.31%-13M | 118.75%4.45B | 19.59%-9.19B | 179.06%17.17B | -145.90%-12.44B | -523.03%-1.89B | 19.84%-23.72B |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 40.45%-6.53B | -133.45%-5.74B | 185.09%11.26B | -287.14%-20.19B | -2,366.42%-13.15B | 37.06%-10.97B | 454.22%17.15B | -151.56%-13.23B | -23.16%10.79B | 96.51%-533M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net investment purchase and sale | 107.14%40M | 152.91%827M | 217.31%1.8B | -7.55%-3.5B | 108.72%150M | -229.33%-560M | -29.07%-1.56B | -101.71%-1.53B | -314.20%-3.26B | 10.18%-1.72B |
Net PPE purchase and sale | 1.45%-68M | 45.28%-58M | 76.00%-12M | -112.16%-698M | -48.74%-473M | -1,625.00%-69M | -165.00%-106M | -251.52%-50M | -5.79%-329M | 0.93%-318M |
Net intangibles purchase and sale | -111.90%-89M | 19.01%-98M | 7.59%-73M | -7.31%-367M | 60.06%-125M | -281.82%-42M | -402.50%-121M | -36.21%-79M | -11.40%-342M | -206.86%-313M |
Net business purchase and sale | --0 | --0 | --0 | 54,050.00%6.5B | 145.83%22M | --0 | -105.26%-4M | --6.48B | 113.48%12M | -166.67%-48M |
Net other investing changes | --6M | -740.00%-64M | -136.25%-29M | 0.00%1M | -117.07%-89M | --0 | -83.33%10M | 366.67%80M | --1M | ---41M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 83.46%-111M | 134.02%607M | -65.67%1.68B | 149.72%1.98B | 81.56%-463M | -262.08%-671M | -65.95%-1.78B | 701.97%4.9B | -584.91%-3.99B | -5.99%-2.51B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -128.07%-551M | -101.60%-47M | -24.24%1.37B | 2,621.43%6.48B | -187.50%-231M | 1,863.00%1.96B | 232.81%2.94B | 278.51%1.8B | -76.67%238M | -57.69%264M |
Net commonstock issuance | 6.58%-142M | ---344M | ---317M | -3,366.67%-490M | -2,353.33%-338M | ---152M | --0 | --0 | 0.00%15M | 7.14%15M |
Cash dividends paid | --0 | ---- | ---- | 53.61%-1.66B | 1.44%-411M | --0 | ---- | ---- | -150.17%-3.59B | 66.64%-417M |
Net other financing activities | -88.68%84M | -6.25%-17M | -5,800.00%-531M | 1,494.00%697M | -25.00%-20M | 8,344.44%742M | 0.00%-16M | 0.00%-9M | 0.00%-50M | 0.00%-16M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -123.85%-609M | -216.67%-1.95B | -71.13%518M | 248.46%5.02B | -549.35%-1B | 2,705.49%2.55B | 172.78%1.67B | 276.05%1.79B | -654.91%-3.38B | 75.48%-154M |
Net cash flow | ||||||||||
Beginning cash position | -23.71%59.97B | 8.26%66.81B | -20.04%53.96B | 6.18%67.48B | -1.77%68.82B | -9.62%78.61B | -29.77%61.71B | 6.18%67.48B | 32.97%63.55B | -13.75%70.06B |
Current changes in cash | 20.20%-7.25B | -141.57%-7.08B | 305.91%13.46B | -485.36%-13.19B | -356.82%-14.61B | 46.30%-9.09B | 6,186.79%17.04B | -127.43%-6.54B | -76.26%3.42B | 82.51%-3.2B |
Effect of exchange rate changes | 78.49%-151M | 269.72%241M | -179.11%-606M | -165.61%-330M | -140.78%-252M | -14,140.00%-702M | 76.84%-142M | 55.38%766M | -62.55%503M | 2.15%618M |
End cash position | -23.62%52.57B | -23.71%59.97B | 8.26%66.81B | -20.04%53.96B | -20.04%53.96B | -1.77%68.82B | -9.62%78.61B | -29.77%61.71B | 6.18%67.48B | 6.18%67.48B |
Free cash flow | 39.63%-6.69B | -134.82%-5.89B | 183.64%11.17B | -318.34%-21.55B | -893.42%-14.04B | 36.47%-11.08B | 441.11%16.93B | -152.18%-13.36B | -24.72%9.87B | 91.17%-1.41B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data