(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 359.17%20.81M | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 122.19%5.86M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | 137.48%2.64M |
-Cash and cash equivalents | 359.17%20.81M | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 122.19%5.86M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | 137.48%2.64M |
Receivables | 18.18%55.13M | 18.96%59.27M | 18.04%46.66M | 26.79%50.31M | 26.79%50.31M | 22.03%46.65M | 28.21%49.82M | 22.29%39.53M | 7.68%39.68M | 7.68%39.68M |
-Accounts receivable | 18.18%55.13M | 20.43%59.27M | 21.94%46.66M | 33.22%50.31M | 33.22%50.31M | 26.16%46.65M | 30.12%49.22M | 18.79%38.27M | 2.48%37.76M | 2.48%37.76M |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | --0 | -41.51%606K | 1,048.18%1.26M | --1.92M | --1.92M |
Prepaid assets | 72.03%6.99M | 21.71%7.54M | 40.77%9.35M | 16.55%7.44M | 16.55%7.44M | -3.54%4.07M | 34.03%6.19M | 11.84%6.64M | 42.70%6.39M | 42.70%6.39M |
Holding assets for sale | 57.53%1.11M | 2.79%738K | 2.24%730K | 3.16%718K | 3.16%718K | --704K | --718K | --714K | --696K | --696K |
Other current assets | 13.71%40.23M | 11.06%39.49M | 5.77%35.79M | 12.44%35.29M | 12.44%35.29M | 8.14%35.38M | 7.31%35.56M | 5.05%33.84M | 0.14%31.38M | 0.14%31.38M |
Total current assets | 36.07%124.27M | 23.73%116.2M | 17.59%96.04M | 23.31%99.61M | 23.31%99.61M | 18.81%91.33M | 15.76%93.91M | 14.08%81.68M | 9.50%80.78M | 9.50%80.78M |
Non current assets | ||||||||||
Net PPE | 13.39%227.57M | 12.49%229.65M | 0.18%207.45M | 1.78%206.8M | 1.78%206.8M | -1.36%200.7M | -0.88%204.16M | -1.34%207.08M | -4.84%203.19M | -4.84%203.19M |
-Gross PPE | 13.98%451.26M | 13.20%445.06M | 6.66%415.24M | 7.74%407.9M | 7.74%407.9M | 6.60%395.91M | 6.63%393.16M | 5.92%389.32M | 3.40%378.6M | 3.40%378.6M |
-Accumulated depreciation | -14.59%-223.69M | -13.97%-215.41M | -14.02%-207.79M | -14.64%-201.1M | -14.64%-201.1M | -16.26%-195.21M | -16.13%-189M | -15.59%-182.24M | -14.94%-175.41M | -14.94%-175.41M |
Goodwill and other intangible assets | 101.95%100.24M | 103.32%98.54M | 20.30%58.37M | 39.50%58.31M | 39.50%58.31M | 22.40%49.64M | 15.63%48.46M | 11.43%48.52M | -7.57%41.8M | -7.57%41.8M |
-Goodwill | 73.44%74.44M | 74.99%72.74M | 18.29%49.2M | 30.86%48.9M | 30.86%48.9M | 19.01%42.92M | 13.35%41.57M | 10.99%41.59M | -2.26%37.37M | -2.26%37.37M |
-Other intangible assets | 284.12%25.81M | 274.09%25.8M | 32.32%9.17M | 112.42%9.41M | 112.42%9.41M | 49.69%6.72M | 31.55%6.9M | 14.16%6.93M | -36.64%4.43M | -36.64%4.43M |
Total non current assets | 30.95%327.81M | 29.91%328.19M | 4.00%265.82M | 8.21%265.1M | 8.21%265.1M | 2.32%250.34M | 1.64%252.62M | 0.85%255.6M | -5.32%244.98M | -5.32%244.98M |
Total assets | 32.32%452.08M | 28.24%444.38M | 7.29%361.86M | 11.96%364.72M | 11.96%364.72M | 6.26%341.66M | 5.11%346.53M | 3.76%337.28M | -2.03%325.76M | -2.03%325.76M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.00%11.92M | 10.96%11.98M | 11.79%12.07M | 25.04%12.02M | 25.04%12.02M | 25.82%10.83M | 23.93%10.79M | 21.36%10.8M | 4.44%9.62M | 4.44%9.62M |
-Current capital lease obligation | 10.00%11.92M | 10.96%11.98M | 11.79%12.07M | 25.04%12.02M | 25.04%12.02M | 25.82%10.83M | 23.93%10.79M | 21.36%10.8M | 4.44%9.62M | 4.44%9.62M |
Payables | 23.30%47.74M | 46.15%52.35M | 22.34%44.64M | 23.04%41.32M | 23.04%41.32M | 5.10%38.72M | -1.08%35.82M | 5.46%36.49M | 2.43%33.58M | 2.43%33.58M |
-accounts payable | 23.54%44.92M | 35.44%47.05M | 15.10%40.76M | 17.42%38.17M | 17.42%38.17M | 1.67%36.36M | -1.11%34.74M | 5.62%35.41M | 7.94%32.51M | 7.94%32.51M |
-Total tax payable | 37.28%1.76M | --4.24M | --2.83M | --2.09M | --2.09M | --1.29M | ---- | ---- | --0 | --0 |
-Dividends payable | -1.40%1.06M | -1.86%1.06M | -1.86%1.06M | -1.02%1.06M | -1.02%1.06M | -0.37%1.07M | 0.00%1.08M | 0.47%1.08M | 0.28%1.08M | 0.28%1.08M |
Current provisions | -10.04%206K | -10.04%206K | -10.04%206K | -26.16%206K | -26.16%206K | -52.29%229K | -66.42%229K | -66.42%229K | -60.31%279K | -60.31%279K |
Other current liabilities | ---- | ---- | --1.71M | --3.97M | --3.97M | --1.98M | --1.85M | ---- | ---- | ---- |
Current liabilities | 15.64%59.86M | 32.54%64.53M | 23.39%58.63M | 32.29%57.51M | 32.29%57.51M | 12.26%51.76M | 5.95%48.69M | 6.23%47.51M | -0.06%43.47M | -0.06%43.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 91.50%180.64M | 70.86%179.72M | 11.67%107.55M | 25.01%111.52M | 25.01%111.52M | 14.23%94.33M | 17.72%105.19M | 16.81%96.32M | 4.09%89.21M | 4.09%89.21M |
-Long term debt | 146.32%135.88M | 111.94%134.79M | 22.37%65.73M | 55.53%70.25M | 55.53%70.25M | 40.93%55.16M | 40.63%63.6M | 46.70%53.71M | 18.94%45.17M | 18.94%45.17M |
-Long term capital lease obligation | 14.30%44.77M | 8.04%44.94M | -1.82%41.83M | -6.28%41.28M | -6.28%41.28M | -9.82%39.17M | -5.75%41.59M | -7.06%42.6M | -7.73%44.04M | -7.73%44.04M |
Long term provisions | 35.66%3.09M | 22.70%2.94M | 17.64%2.92M | 24.43%2.96M | 24.43%2.96M | -38.36%2.28M | -15.40%2.4M | -13.45%2.48M | -15.26%2.38M | -15.26%2.38M |
Non current deferred liabilities | 20.87%20.13M | 32.84%19.39M | 30.96%18.11M | 29.20%18.29M | 29.20%18.29M | 17.82%16.65M | 3.20%14.59M | -1.06%13.83M | 0.38%14.15M | 0.38%14.15M |
Total non current liabilities | 79.99%203.86M | 65.37%202.05M | 14.17%128.58M | 25.56%132.77M | 25.56%132.77M | 12.80%113.26M | 14.91%122.18M | 13.42%112.63M | 3.05%105.74M | 3.05%105.74M |
Total liabilities | 59.81%263.72M | 56.02%266.58M | 16.90%187.21M | 27.52%190.29M | 27.52%190.29M | 12.63%165.03M | 12.21%170.87M | 11.19%160.14M | 2.12%149.22M | 2.12%149.22M |
Shareholders'equity | ||||||||||
Share capital | -1.06%204.85M | -1.52%204.85M | -1.57%205.2M | -0.96%206.45M | -0.96%206.45M | -0.12%207.04M | 0.35%208.01M | 0.87%208.46M | 0.87%208.46M | 0.87%208.46M |
-common stock | -1.06%204.85M | -1.52%204.85M | -1.57%205.2M | -0.96%206.45M | -0.96%206.45M | -0.12%207.04M | 0.35%208.01M | 0.87%208.46M | 0.87%208.46M | 0.87%208.46M |
Additional paid-in capital | 1,901.72%3.14M | 1,163.85%2.69M | -2.40%2.76M | -3.06%2.25M | -3.06%2.25M | -105.63%-174K | -91.97%213K | -0.77%2.83M | -0.64%2.32M | -0.64%2.32M |
Retained earnings | 21.00%-22.57M | 14.01%-27.53M | 13.66%-28.89M | 14.62%-27.52M | 14.62%-27.52M | 2.44%-28.57M | -12.30%-32.01M | -24.42%-33.46M | -38.73%-32.23M | -38.73%-32.23M |
Less: Treasury stock | --4.36M | --4.36M | --5.28M | --6.59M | --6.59M | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | 539.75%7.29M | 487.48%2.14M | 224.28%860K | 91.70%-167K | 91.70%-167K | 72.73%-1.66M | 86.35%-551K | 56.83%-692K | -416.35%-2.01M | -416.35%-2.01M |
Total stockholders'equity | 6.63%188.35M | 1.21%177.8M | -1.40%174.65M | -1.20%174.43M | -1.20%174.43M | 0.93%176.64M | -0.98%175.67M | -2.14%177.14M | -5.29%176.54M | -5.29%176.54M |
Total equity | 6.63%188.35M | 1.21%177.8M | -1.40%174.65M | -1.20%174.43M | -1.20%174.43M | 0.93%176.64M | -0.98%175.67M | -2.14%177.14M | -5.29%176.54M | -5.29%176.54M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data