(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 122.19%5.86M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | 137.48%2.64M | -10.11%1.71M |
-Cash and cash equivalents | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 122.19%5.86M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | 137.48%2.64M | -10.11%1.71M |
-Accounts receivable | 20.43%59.27M | 21.94%46.66M | 33.22%50.31M | 33.22%50.31M | 26.16%46.65M | 30.12%49.22M | 18.79%38.27M | 2.48%37.76M | 2.48%37.76M | -5.24%36.97M |
Holding assets for sale | 2.79%738K | 2.24%730K | 3.16%718K | 3.16%718K | --704K | --718K | --714K | --696K | --696K | ---- |
Total current assets | 23.73%116.2M | 17.59%96.04M | 23.31%99.61M | 23.31%99.61M | 18.81%91.33M | 15.76%93.91M | 14.08%81.68M | 9.50%80.78M | 9.50%80.78M | 1.52%76.87M |
Non current assets | ||||||||||
-Accumulated depreciation | -13.97%-215.41M | -14.02%-207.79M | -14.64%-201.1M | -14.64%-201.1M | -16.26%-195.21M | -16.13%-189M | -15.59%-182.24M | -14.94%-175.41M | -14.94%-175.41M | -14.51%-167.92M |
-Long term equity investment | 70.86%179.72M | 11.67%107.55M | 25.01%111.52M | 25.01%111.52M | 14.23%94.33M | 17.72%105.19M | 16.81%96.32M | 4.09%89.21M | 4.09%89.21M | 1.56%82.57M |
-Goodwill | 103.32%98.54M | 20.30%58.37M | 39.50%58.31M | 39.50%58.31M | 22.40%49.64M | 15.63%48.46M | 11.43%48.52M | -7.57%41.8M | -7.57%41.8M | -11.53%40.55M |
Regulatory assets | 18.96%59.27M | 18.04%46.66M | 26.79%50.31M | 26.79%50.31M | 22.03%46.65M | 28.21%49.82M | 22.29%39.53M | 7.68%39.68M | 7.68%39.68M | -2.93%38.23M |
Total assets | ---- | ---- | --0 | --0 | --0 | -41.51%606K | 1,048.18%1.26M | --1.92M | --1.92M | 243.96%1.25M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 10.96%11.98M | 11.79%12.07M | 25.04%12.02M | 25.04%12.02M | 25.82%10.83M | 23.93%10.79M | 21.36%10.8M | 4.44%9.62M | 4.44%9.62M | -1.15%8.61M |
-Current capital lease obligation | 10.96%11.98M | 11.79%12.07M | 25.04%12.02M | 25.04%12.02M | 25.82%10.83M | 23.93%10.79M | 21.36%10.8M | 4.44%9.62M | 4.44%9.62M | -1.15%8.61M |
-accounts payable | 35.44%47.05M | 15.10%40.76M | 17.42%38.17M | 17.42%38.17M | 1.67%36.36M | -1.11%34.74M | 5.62%35.41M | 7.94%32.51M | 7.94%32.51M | 15.64%35.76M |
-Total tax payable | 65.37%202.05M | 14.17%128.58M | 25.56%132.77M | 25.56%132.77M | 12.80%113.26M | 14.91%122.18M | 13.42%112.63M | 3.05%105.74M | 3.05%105.74M | 2.90%100.41M |
-Dividends payable | -1.86%1.06M | -1.86%1.06M | -1.02%1.06M | -1.02%1.06M | -0.37%1.07M | 0.00%1.08M | 0.47%1.08M | 0.28%1.08M | 0.28%1.08M | 0.47%1.08M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --644K |
Current provisions | -10.04%206K | -10.04%206K | -26.16%206K | -26.16%206K | -52.29%229K | -66.42%229K | -66.42%229K | -60.31%279K | -60.31%279K | -31.72%480K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -81.74%181K |
Current liabilities | 32.54%64.53M | 23.39%58.63M | 32.29%57.51M | 32.29%57.51M | 12.26%51.76M | 5.95%48.69M | 6.23%47.51M | -0.06%43.47M | -0.06%43.47M | 1.92%46.11M |
Non current liabilities | ||||||||||
-Long term debt | 8.04%44.94M | -1.82%41.83M | -6.28%41.28M | -6.28%41.28M | -9.82%39.17M | -5.75%41.59M | -7.06%42.6M | -7.73%44.04M | -7.73%44.04M | 0.93%43.43M |
Non current accrued expenses | 12.49%229.65M | 0.18%207.45M | 1.78%206.8M | 1.78%206.8M | -1.36%200.7M | -0.88%204.16M | -1.34%207.08M | -4.84%203.19M | -4.84%203.19M | -2.62%203.47M |
Long term provisions | 111.94%134.79M | 22.37%65.73M | 55.53%70.25M | 55.53%70.25M | 40.93%55.16M | 40.63%63.6M | 46.70%53.71M | 18.94%45.17M | 18.94%45.17M | 2.28%39.14M |
Total non current liabilities | 56.02%266.58M | 16.90%187.21M | 27.52%190.29M | 27.52%190.29M | 12.63%165.03M | 12.21%170.87M | 11.19%160.14M | 2.12%149.22M | 2.12%149.22M | 2.59%146.52M |
Shareholders'equity | ||||||||||
Share capital | -1.52%204.85M | -1.57%205.2M | -0.96%206.45M | -0.96%206.45M | -0.12%207.04M | 0.35%208.01M | 0.87%208.46M | 0.87%208.46M | 0.87%208.46M | 0.89%207.29M |
-common stock | -1.52%204.85M | -1.57%205.2M | -0.96%206.45M | -0.96%206.45M | -0.12%207.04M | 0.35%208.01M | 0.87%208.46M | 0.87%208.46M | 0.87%208.46M | 0.89%207.29M |
Additional paid-in capital | 1,163.85%2.69M | -2.40%2.76M | -3.06%2.25M | -3.06%2.25M | -105.63%-174K | -91.97%213K | -0.77%2.83M | -0.64%2.32M | -0.64%2.32M | -0.87%3.09M |
Gains losses not affecting retained earnings | 487.48%2.14M | 224.28%860K | 91.70%-167K | 91.70%-167K | 72.73%-1.66M | 86.35%-551K | 56.83%-692K | -416.35%-2.01M | -416.35%-2.01M | -1,100.16%-6.08M |
Other equity interest | 11.06%39.49M | 5.77%35.79M | 12.44%35.29M | 12.44%35.29M | 8.14%35.38M | 7.31%35.56M | 5.05%33.84M | 0.14%31.38M | 0.14%31.38M | 8.31%32.72M |
Total equity | 28.24%444.38M | 7.29%361.86M | 11.96%364.72M | 11.96%364.72M | 6.26%341.66M | 5.11%346.53M | 3.76%337.28M | -2.03%325.76M | -2.03%325.76M | -2.71%321.53M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data