(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.22%18.38M | 600.80%7.86M | 36.36%12.69M | 56.93%41.01M | 645.19%7.82M | 97.38%22.76M | -70.77%1.12M | -4.17%9.31M | -18.02%26.13M | -86.45%1.05M |
Net income from continuing operations | 21.93%8.13M | -3.33%4.54M | -9.70%1.81M | 350.77%17.61M | 1,417.50%4.25M | 171.46%6.67M | 190.28%4.69M | 548.43%2M | -55.06%3.91M | -81.32%280K |
Depreciation and amortization | 29.67%8.91M | 18.02%8.03M | 15.60%7.31M | 4.70%27.29M | 12.19%7.3M | 6.28%6.87M | 3.55%6.8M | -3.16%6.32M | -2.96%26.07M | -1.86%6.51M |
Remuneration paid in stock | 1.14%443K | 23.25%546K | 0.59%508K | 0.45%1.8M | 0.00%410K | 0.00%438K | 3.50%443K | -1.37%505K | -3.25%1.79M | -1.68%410K |
Deferred tax | 79.65%724K | 7.31%822K | -65.22%-190K | 1,192.78%1.25M | --200K | 6,616.67%403K | 309.63%766K | -19.79%-115K | -23.02%97K | --0 |
Other non cashItems | -1,352.94%-426K | -29.41%24K | 866.67%69K | -671.30%-833K | 22.43%-892K | -96.46%34K | 200.00%34K | -107.63%-9K | -289.47%-108K | -6,864.71%-1.15M |
Change In working capital | -92.77%603K | 47.54%-6.09M | 426.73%3.19M | -8.75%-6.11M | 30.98%-3.45M | 593.02%8.34M | -135.65%-11.62M | -80.44%606K | 1.56%-5.62M | -267.89%-5M |
-Change in receivables | 114.92%4.93M | 17.35%-8.98M | 345.17%3.82M | -699.52%-9.98M | -37,583.33%-2.26M | 334.09%2.29M | -79.31%-10.87M | -79.98%859K | 85.85%-1.25M | -100.27%-6K |
-Change in prepaid assets | -65.20%718K | 479.05%2.79M | -4,285.71%-1.84M | 68.97%-632K | -59.41%-3.13M | 589.97%2.06M | -60.10%482K | 97.34%-42K | -617.25%-2.04M | -680.16%-1.97M |
-Change in payables and accrued expense | -213.14%-2.45M | 1,040.71%2.13M | 113.09%765K | 81.55%3.11M | 118.03%815K | 302.61%2.16M | -109.92%-226K | -90.23%359K | -64.61%1.71M | -873.92%-4.52M |
-Change in other working capital | -242.04%-2.6M | -102.19%-2.03M | 178.07%445K | 134.26%1.39M | -24.28%1.13M | 1,241.88%1.83M | 57.41%-1M | 82.67%-570K | -179.63%-4.05M | 152.49%1.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.22%18.38M | 600.80%7.86M | 36.36%12.69M | 56.93%41.01M | 645.19%7.82M | 97.38%22.76M | -70.77%1.12M | -4.17%9.31M | -18.02%26.13M | -86.45%1.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 38.74%-2.49M | -2,055.15%-63.77M | 81.55%-2.61M | -199.89%-34.26M | -1,042.92%-13.08M | -31.35%-4.07M | 24.94%-2.96M | -336.80%-14.16M | -8.89%-11.43M | 64.39%-1.14M |
Net PPE purchase and sale | 43.99%-2.25M | -192.10%-8.72M | 5.84%-2.61M | -1.37%-11.49M | -49.83%-1.71M | -31.10%-4.02M | 23.22%-2.99M | 14.35%-2.78M | -11.89%-11.34M | 63.90%-1.14M |
Net intangibles purchas and sale | -374.51%-242K | -60.00%-144K | --0 | -460.23%-493K | ---331K | -54.55%-51K | -69.81%-90K | -900.00%-20K | 75.56%-88K | --0 |
Net business purchase and sale | --0 | -47,027.35%-54.91M | --0 | ---22.28M | ---11.03M | --0 | --117K | ---11.37M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 38.74%-2.49M | -2,055.15%-63.77M | 81.55%-2.61M | -199.89%-34.26M | -1,042.92%-13.08M | -31.35%-4.07M | 24.94%-2.96M | -336.80%-14.16M | -8.89%-11.43M | 64.39%-1.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 69.69%-4.76M | 2,221.71%61.48M | -495.27%-12.54M | 71.64%-3.72M | 590.02%6.16M | -40.65%-15.69M | -25.74%2.65M | 149.50%3.17M | 42.24%-13.11M | 116.76%892K |
Net issuance payments of debt | 85.33%-1.58M | 779.97%66.39M | -211.68%-7.15M | 7,791.18%15.69M | 204.54%12.54M | -36.36%-10.8M | 11.15%7.55M | 300.60%6.4M | 97.93%-204K | 295.49%4.12M |
Net common stock issuance | --0 | -5.24%-1.75M | ---2.2M | ---6.5M | ---3.17M | ---1.66M | ---1.66M | --0 | --0 | --0 |
Cash dividends paid | 1.86%-3.17M | 2.13%-3.17M | 1.45%-3.18M | -0.06%-12.91M | 0.47%-3.21M | 0.22%-3.23M | -0.47%-3.24M | -0.47%-3.23M | -0.48%-12.9M | -0.28%-3.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 69.69%-4.76M | 2,221.71%61.48M | -495.27%-12.54M | 71.64%-3.72M | 590.02%6.16M | -40.65%-15.69M | -25.74%2.65M | 149.50%3.17M | 42.24%-13.11M | 116.76%892K |
Net cash flow | ||||||||||
Beginning cash position | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 137.48%2.64M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | -54.06%1.11M | -10.11%1.71M |
Current changes in cash | 271.41%11.14M | 586.93%5.57M | -46.28%-2.46M | 89.30%3.03M | 12.55%897K | 210.06%3M | -76.57%811K | -2,768.25%-1.68M | 221.89%1.6M | 200.63%797K |
Effect of exchange rate changes | 665.56%509K | 153.10%77K | 5,650.00%115K | 372.22%196K | 227.48%429K | -12.50%-90K | -85.90%-145K | 104.44%2K | -1,540.00%-72K | 6,450.00%131K |
End cash Position | 359.17%20.81M | 464.45%9.16M | 267.08%3.51M | 122.19%5.86M | 122.19%5.86M | 165.28%4.53M | -64.03%1.62M | -15.16%957K | 137.48%2.64M | 137.48%2.64M |
Free cash from | -15.03%15.88M | 48.70%-1M | 54.75%10.08M | 97.78%29.02M | 4,609.38%5.77M | 121.63%18.69M | -1,779.81%-1.96M | 0.65%6.51M | -31.38%14.67M | -102.83%-128K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data