(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.48%17.93B | -12.02%17.75B | 20.15%21.53B | -0.36%16.86B | -0.36%16.86B | 8.14%19.59B | 108.64%20.17B | 44.53%17.92B | 37.84%16.92B | 37.84%16.92B |
-Cash and cash equivalents | -9.50%16.74B | -11.71%16.87B | 12.69%20.19B | -0.36%16.86B | -0.36%16.86B | 2.11%18.5B | 97.69%19.11B | 44.53%17.92B | 37.84%16.92B | 37.84%16.92B |
-Short-term investments | 8.77%1.19B | -17.72%870.76M | --1.34B | ---- | ---- | --1.09B | --1.06B | ---- | ---- | ---- |
-Accounts receivable | 15.16%7.26B | 6.24%8B | 2.39%7.84B | 4.13%6.98B | 4.13%6.98B | -0.57%6.31B | 9.51%7.53B | 8.90%7.66B | 3.21%6.7B | 3.21%6.7B |
-Taxes receivable | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Other receivables | -24.81%527.09M | 4.28%523.25M | 7.91%438.31M | -36.58%170.16M | -36.58%170.16M | 23.38%701.04M | -12.45%501.76M | -53.47%406.19M | 23.93%268.32M | 23.93%268.32M |
Inventory | -2.30%4.32B | -9.17%4.04B | -9.60%4.17B | -10.54%4.11B | -10.54%4.11B | -6.07%4.42B | -4.81%4.44B | 7.75%4.61B | 3.05%4.6B | 3.05%4.6B |
Prepaid assets | 91.39%143.66M | 42.70%131.49M | 22.58%165.4M | -67.92%35.99M | -67.92%35.99M | -33.84%75.06M | 75.13%92.14M | 54.01%134.94M | 19.79%112.18M | 19.79%112.18M |
Restricted cash | ---- | ---- | ---- | --2.11B | --2.11B | ---- | ---- | ---- | --0 | --0 |
Total current assets | -2.93%30.18B | -7.03%30.43B | 11.10%34.14B | 9.11%31.21B | 9.11%31.21B | 4.17%31.09B | 49.92%32.73B | 24.56%30.73B | 21.51%28.61B | 21.51%28.61B |
Non current assets | ||||||||||
Net PPE | 3.73%19.66B | 2.35%19.35B | 1.22%19.09B | 0.13%18.93B | 0.13%18.93B | 0.89%18.96B | 0.26%18.9B | 1.67%18.86B | 2.87%18.91B | 2.87%18.91B |
-Gross PPE | 3.73%19.66B | 2.35%19.35B | 1.22%19.09B | 1.78%50.76B | 1.78%50.76B | 0.89%18.96B | 0.26%18.9B | 1.67%18.86B | 1.53%49.87B | 1.53%49.87B |
-Accumulated depreciation | ---- | ---- | ---- | -2.78%-31.82B | -2.78%-31.82B | ---- | ---- | ---- | -0.73%-30.96B | -0.73%-30.96B |
Goodwill and other intangible assets | -6.32%2.43B | -6.55%2.46B | -6.77%2.49B | -6.58%2.55B | -6.58%2.55B | -5.09%2.6B | -5.03%2.63B | -4.97%2.67B | -4.78%2.73B | -4.78%2.73B |
-Goodwill | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M | 0.00%934.22M |
-Other intangible assets | -9.87%1.5B | -10.16%1.53B | -10.42%1.55B | -10.00%1.61B | -10.00%1.61B | -7.73%1.66B | -7.58%1.7B | -7.45%1.73B | -7.10%1.79B | -7.10%1.79B |
Financial assets | ---- | ---- | ---- | -79.22%613.02M | -79.22%613.02M | ---- | ---- | ---- | -26.14%2.95B | -26.14%2.95B |
Other non current assets | 24.94%34.81M | 19.89%33.68M | 14.67%29.43M | ---- | ---- | -23.65%27.86M | -4.36%28.09M | 2.86%25.67M | ---- | ---- |
Total non current assets | -0.19%22.78B | -1.74%22.46B | -8.35%22.29B | -8.94%22.71B | -8.94%22.71B | -9.14%22.82B | -9.46%22.86B | -1.94%24.33B | -1.22%24.93B | -1.22%24.93B |
Total assets | -1.77%52.96B | -4.86%52.89B | 2.51%56.44B | 0.71%53.92B | 0.71%53.92B | -1.91%53.92B | 18.08%55.59B | 11.27%55.06B | 9.75%53.54B | 9.75%53.54B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.38%10.57B | 3.07%10.53B | 9.59%10.74B | 9.13%9.97B | 9.13%9.97B | 4.91%9.76B | 3.89%10.21B | 7.60%9.8B | 1.95%9.13B | 1.95%9.13B |
-accounts payable | 14.86%8.89B | 1.84%8.34B | -1.49%7.91B | -3.57%7.96B | -3.57%7.96B | -6.30%7.74B | -6.11%8.19B | -3.23%8.03B | -5.73%8.25B | -5.73%8.25B |
-Total tax payable | 39.65%1.16B | 158.23%1.6B | 140.18%1.51B | 128.34%2.01B | 128.34%2.01B | 217.87%827.27M | 192.13%619.51M | 711.91%629.53M | 333.10%879.29M | 333.10%879.29M |
-Other payable | -55.55%528.33M | -58.05%590.49M | 15.53%1.32B | ---- | ---- | 52.70%1.19B | 56.46%1.41B | 55.91%1.14B | ---- | ---- |
Current provisions | 69.26%720.45M | 102.32%742.7M | 49.21%628.31M | 83.27%297.29M | 83.27%297.29M | -13.16%425.65M | -26.63%367.09M | 1.14%421.1M | -52.15%162.22M | -52.15%162.22M |
Current debt and capital lease obligation | 6.92%5.2B | -25.63%4.84B | 292.57%8.78B | 111.73%4.74B | 111.73%4.74B | 116.24%4.86B | 221.07%6.51B | -35.73%2.24B | -35.74%2.24B | -35.74%2.24B |
-Current debt | 7.19%4.92B | -27.02%4.57B | 328.97%8.52B | 125.57%4.48B | 125.57%4.48B | 131.36%4.59B | 261.10%6.27B | -38.64%1.99B | -38.64%1.99B | -38.64%1.99B |
-Current capital lease obligation | 2.42%276.57M | 9.36%271.72M | 5.87%266.78M | 4.30%266.62M | 4.30%266.62M | 2.41%270.02M | -15.39%248.47M | 2.55%251.99M | 1.57%255.62M | 1.57%255.62M |
Other current liabilities | 14.65%2.91B | 14.71%4.34B | 14.73%5.76B | ---- | ---- | -1.11%2.53B | -1.15%3.78B | -1.17%5.02B | ---- | ---- |
Current liabilities | 9.43%22.52B | -1.00%23.56B | 43.53%29.34B | 27.64%18.73B | 27.64%18.73B | 20.09%20.58B | 29.59%23.8B | -0.82%20.44B | -3.79%14.67B | -3.79%14.67B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -13.36%22.06B | -15.20%21.39B | -32.58%20.54B | -21.73%24.98B | -21.73%24.98B | -22.11%25.46B | 2.62%25.22B | 18.17%30.46B | 21.12%31.91B | 21.12%31.91B |
-Long term debt | -13.13%21.35B | -15.18%20.65B | -32.99%19.78B | -21.86%24.16B | -21.86%24.16B | -22.31%24.57B | 4.06%24.34B | 19.81%29.52B | 22.83%30.92B | 22.83%30.92B |
-Long term capital lease obligation | -19.59%712.24M | -15.68%745.95M | -19.64%759.18M | -17.49%817.15M | -17.49%817.15M | -16.13%885.8M | -25.67%884.67M | -17.22%944.68M | -15.50%990.35M | -15.50%990.35M |
Non current accrued expenses | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Derivative product liabilities | ---- | ---- | ---- | 95.93%3.03B | 95.93%3.03B | ---- | ---- | ---- | 66.62%1.55B | 66.62%1.55B |
Total non current liabilities | -15.03%23.93B | -16.75%23.82B | -28.02%23.91B | -16.46%28.27B | -16.46%28.27B | -17.48%28.17B | 11.29%28.61B | 21.72%33.21B | 21.69%33.84B | 21.69%33.84B |
Total liabilities | -4.71%46.45B | -9.60%47.38B | -0.76%53.24B | -3.12%47B | -3.12%47B | -4.92%48.75B | 18.92%52.41B | 12.02%53.65B | 12.66%48.51B | 12.66%48.51B |
Shareholders'equity | ||||||||||
Share capital | -0.60%19.52M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M |
-common stock | -0.60%19.52M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M | 0.00%19.63M |
Retained earnings | 32.31%6.73B | 61.30%5.51B | 108.82%3.38B | 40.72%7.02B | 40.72%7.02B | 42.72%5.09B | 47.30%3.42B | 41.57%1.62B | -2.10%4.99B | -2.10%4.99B |
Paid-in capital | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Less: Treasury stock | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Total stockholders'equity | 25.88%6.51B | 73.26%5.51B | 127.31%3.19B | 37.67%6.92B | 37.67%6.92B | 39.90%5.17B | 5.78%3.18B | -11.39%1.4B | -12.16%5.03B | -12.16%5.03B |
Noncontrolling interests | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Total equity | 25.88%6.51B | 73.26%5.51B | 127.31%3.19B | 37.67%6.92B | 37.67%6.92B | 39.90%5.17B | 5.78%3.18B | -11.39%1.4B | -12.16%5.03B | -12.16%5.03B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data