(FY)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|
Assets | |||||
Current assets | |||||
Cash, cash equivalents and short term investments | 181.14%525.5K | --110.63K | --331.32K | 97.40%186.92K | --94.69K |
-Cash and cash equivalents | 181.14%525.5K | --110.63K | --331.32K | 97.40%186.92K | --94.69K |
Receivables | 130.97%28K | --7.96K | --11.81K | -84.79%12.12K | --79.69K |
-Accounts receivable | 130.97%28K | --7.96K | --11.81K | -10.03%12.12K | --13.47K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | --66.21K |
Inventory | 27.51%63.2K | --59.39K | --83.87K | -17.07%49.57K | --59.77K |
Other current assets | -99.63%225 | --49.92K | --34.7K | 72.69%60.96K | --35.3K |
Total current assets | 99.29%616.93K | --227.9K | --461.7K | 14.89%309.57K | --269.44K |
Non current assets | |||||
Net PPE | -24.39%471K | --578.36K | --632.18K | 263.08%622.93K | --171.57K |
-Gross PPE | -6.79%635.01K | --688.4K | --716K | 286.01%681.3K | --176.5K |
-Accumulated depreciation | -180.97%-164.01K | ---110.04K | ---83.82K | -1,084.30%-58.37K | ---4.93K |
Related parties assets | ---- | ---- | ---- | ---- | --66.21K |
Non current prepaid assets | -22.26%11.28K | --13.77K | --13.77K | 118.78%14.51K | --6.63K |
Total non current assets | -24.34%482.27K | --592.14K | --645.96K | 257.71%637.43K | --178.2K |
Total assets | 16.07%1.1M | --820.03K | --1.11M | 111.55%947K | --447.64K |
Liabilities | |||||
Current liabilities | |||||
Current debt and capital lease obligation | 58.92%243.21K | --131.64K | --152.26K | 185.82%153.04K | --53.54K |
-Current debt | 60.48%148.52K | --67.31K | --82.55K | --92.55K | ---- |
-Current capital lease obligation | 56.53%94.7K | --64.33K | --69.71K | 12.98%60.5K | --53.54K |
Current deferred liabilities | -60.17%3.43K | --8.9K | --8.88K | -50.14%8.6K | --17.25K |
Other current liabilities | --238K | ---- | ---- | ---- | ---- |
Current liabilities | 148.38%814.45K | --413.47K | --558.15K | 177.20%327.9K | --118.29K |
Non current liabilities | |||||
Long term debt and capital lease obligation | 65.14%393.17K | --464.92K | --248.22K | 323.13%238.09K | --56.27K |
-Long term debt | --228.87K | --239.2K | ---- | ---- | ---- |
-Long term capital lease obligation | -30.99%164.3K | --225.72K | --248.22K | 323.13%238.09K | --56.27K |
Total non current liabilities | 65.14%393.17K | --464.92K | --248.22K | 323.13%238.09K | --56.27K |
Total liabilities | 113.37%1.21M | --878.38K | --806.37K | 224.24%565.98K | --174.56K |
Shareholders'equity | |||||
Share capital | 4.15%4.62K | --4.51K | --4.46K | --4.43K | --0 |
-common stock | 4.15%4.62K | --4.51K | --4.46K | --4.43K | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -63.66%-4.16M | ---3.32M | ---2.72M | ---2.54M | ---- |
Paid-in capital | 38.66%4.05M | --3.26M | --3.02M | --2.92M | --0 |
Other equity interest | ---- | ---- | ---- | ---- | --273.09K |
Total stockholders'equity | -128.45%-108.41K | ---58.35K | --301.29K | 39.52%381.01K | --273.09K |
Total equity | -128.45%-108.41K | ---58.35K | --301.29K | 39.52%381.01K | --273.09K |
Currency Unit | USD | USD | USD | USD | USD |
No Data