LINTEX
920106
LINGOOD
833284
NTGEC
870436
4
CG MED EQUIP.
838810
5
Jiayu Holding
300117
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 66.97%2.22B | 185.86%849M | 8.28%628M | 72.44%657M | 19.72%85M | -53.15%1.33B | -59.81%297M | -23.58%580M | -43.64%381M | -89.29%71M |
Net income from continuing operations | -33.93%1.44B | -120.78%-144M | 18.92%616M | 2.39%515M | -2.78%454M | 51.88%2.18B | 52.98%693M | 187.78%518M | 130.73%503M | -20.17%467M |
Operating gains losses | 106.67%4M | 58.90%-30M | -126.03%-19M | -19.61%41M | 110.81%12M | -111.98%-60M | -69.77%-73M | -66.20%73M | -86.44%51M | -131.25%-111M |
Depreciation and amortization | 1.81%733M | 0.55%183M | -1.13%175M | 17.14%205M | -8.60%170M | 1.55%720M | 1.68%182M | 2.91%177M | -0.57%175M | 2.20%186M |
Deferred tax | -6,250.00%-254M | -1,627.78%-275M | 0.00%4M | 84.62%-4M | --21M | 98.62%-4M | 325.00%18M | 101.75%4M | 56.67%-26M | --0 |
Other non cash items | -103.33%-2M | 381.82%53M | -125.86%-15M | 140.00%2M | -950.00%-42M | -60.78%60M | 83.33%11M | --58M | -103.73%-5M | -130.77%-4M |
Change In working capital | 66.17%-591M | 151.46%300M | 40.07%-178M | 60.94%-141M | -13.04%-572M | -535.27%-1.75B | -1,167.39%-583M | -556.92%-297M | -68.69%-361M | -532.50%-506M |
-Change in receivables | -398.57%-209M | 39.00%-61M | -1,112.50%-81M | -181.34%-109M | 50.00%42M | 117.59%70M | -284.62%-100M | 104.82%8M | 200.75%134M | 138.36%28M |
-Change in inventory | -150.55%-92M | -39.91%128M | -436.67%-101M | -515.38%-54M | 12.16%-65M | 142.72%182M | 69.05%213M | 114.56%30M | 106.53%13M | 49.66%-74M |
-Change in payables and accrued expense | 87.89%-196M | 117.06%79M | 109.92%39M | 122.64%84M | -1.79%-398M | -279.18%-1.62B | -317.12%-463M | -217.66%-393M | -170.13%-371M | -358.94%-391M |
-Change in other current assets | -18.23%-227M | 30.30%-23M | -100.00%-24M | -1,200.00%-44M | 9.93%-136M | 57.89%-192M | 56.58%-33M | 70.00%-12M | 107.14%4M | 46.83%-151M |
-Change in other current liabilities | --0 | 192.50%37M | -197.44%-38M | 154.55%6M | -122.73%-5M | -95.17%10M | -200.00%-40M | 875.00%39M | -144.00%-11M | -84.06%22M |
-Change in other working capital | 166.83%133M | 187.50%140M | -12.90%27M | 81.54%-24M | -116.67%-10M | -89.52%-199M | -16,100.00%-160M | -77.70%31M | 65.79%-130M | -55.56%60M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 66.97%2.22B | 185.86%849M | 8.28%628M | 72.44%657M | 19.72%85M | -53.15%1.33B | -59.81%297M | -23.58%580M | -43.64%381M | -89.29%71M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -105.87%-1.61B | -568.32%-1.08B | 50.24%-209M | -38.78%-136M | -83.81%-193M | 30.93%-784M | 82.54%-161M | -412.20%-420M | 26.87%-98M | -3,600.00%-105M |
Net PPE purchase and sale | -34.38%-559M | -5.19%-162M | -3.31%-125M | -32.56%-114M | -187.27%-158M | -124.86%-416M | -3,750.00%-154M | -65.75%-121M | -11.69%-86M | -77.42%-55M |
Net intangibles purchase and sale | -5.36%-59M | -900.00%-10M | --0 | -350.00%-18M | 39.22%-31M | -115.38%-56M | 85.71%-1M | --0 | ---4M | -410.00%-51M |
Net business purchase and sale | -218.67%-1.01B | -11,337.50%-915M | 71.67%-85M | 87.50%-1M | ---6M | 65.35%-316M | 99.12%-8M | ---300M | 82.22%-8M | --0 |
Net other investing changes | 175.00%11M | ---- | ---- | ---3M | 100.00%2M | 133.33%4M | -33.33%2M | --1M | --0 | 133.33%1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -105.87%-1.61B | -568.32%-1.08B | 50.24%-209M | -38.78%-136M | -83.81%-193M | 30.93%-784M | 82.54%-161M | -412.20%-420M | 26.87%-98M | -3,600.00%-105M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 73.20%-223M | 308.15%281M | -62.07%-282M | -72.73%-380M | 152.15%158M | 51.85%-832M | 36.62%-135M | 40.82%-174M | 61.87%-220M | 52.95%-303M |
Net issuance payments of debt | 103.72%2.25B | 48.12%631M | -66.18%46M | -121.07%-63M | 576.76%1.63B | 637.56%1.1B | 13.90%426M | 666.67%136M | 261.62%299M | 165.14%241M |
Net common stock issuance | -57.22%-1.11B | 97.99%-5M | --0 | --0 | -378.35%-1.11B | -86.28%-706M | 14.43%-249M | --0 | -156.82%-226M | ---231M |
Cash dividends paid | -4.55%-1.19B | -3.67%-311M | -4.66%-292M | -3.55%-292M | -6.41%-299M | -5.74%-1.14B | -5.63%-300M | -5.28%-279M | -6.02%-282M | -6.04%-281M |
Net other financing activities | -90.70%-164M | -183.33%-34M | -16.13%-36M | -127.27%-25M | -115.63%-69M | -34.38%-86M | 0.00%-12M | -520.00%-31M | 71.05%-11M | -255.56%-32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 73.20%-223M | 308.15%281M | -62.07%-282M | -72.73%-380M | 152.15%158M | 51.85%-832M | 36.62%-135M | 40.82%-174M | 61.87%-220M | 52.95%-303M |
Net cash flow | ||||||||||
Beginning cash position | -50.09%267M | 115.38%560M | 57.55%438M | 55.39%317M | -50.09%267M | -5.81%535M | -71.98%260M | -49.82%278M | -65.66%204M | -5.81%535M |
Current changes in cash | 233.10%382M | 5,300.00%54M | 1,078.57%137M | 123.81%141M | 114.84%50M | -1,003.85%-287M | 100.25%1M | -103.66%-14M | 280.00%63M | -1,631.82%-337M |
Effect of exchange rate changes | -315.79%-41M | -200.00%-6M | -275.00%-15M | -281.82%-20M | --0 | 371.43%19M | 100.00%6M | 55.56%-4M | 320.00%11M | 50.00%6M |
End cash Position | 127.72%608M | 127.72%608M | 115.38%560M | 57.55%438M | 55.39%317M | -50.09%267M | -50.09%267M | -71.98%260M | -49.82%278M | -65.66%204M |
Free cash flow | 88.33%1.6B | 374.65%674M | 9.83%503M | 80.69%524M | -147.62%-104M | -65.50%848M | -77.78%142M | -32.25%458M | -51.59%290M | -107.72%-42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |