(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 72.44%657M | 19.72%85M | -53.15%1.33B | -59.81%297M | -23.58%580M | -43.64%381M | -89.29%71M | -1.29%2.84B | -21.47%739M | -4.41%759M |
Net income from continuing operations | 2.39%515M | -2.78%454M | 51.88%2.18B | 52.98%693M | 187.78%518M | 130.73%503M | -20.17%467M | -33.08%1.44B | -46.26%453M | -66.04%180M |
Operating gains losses | -19.61%41M | 110.81%12M | -103.19%-16M | 32.56%-29M | -66.20%73M | -86.44%51M | -131.25%-111M | 191.09%501M | 92.31%-43M | 3,700.00%216M |
Depreciation and amortization | 17.14%205M | -8.60%170M | 1.55%720M | 1.68%182M | 2.91%177M | -0.57%175M | 2.20%186M | 0.14%709M | -3.24%179M | 1.18%172M |
Deferred tax | 84.62%-4M | --21M | 98.62%-4M | 325.00%18M | 101.75%4M | 56.67%-26M | --0 | -1,032.26%-289M | -115.38%-8M | -2,444.44%-229M |
Other non cash items | 140.00%2M | -950.00%-42M | -89.54%16M | -650.00%-33M | --58M | -103.73%-5M | -130.77%-4M | 665.00%153M | -40.00%6M | --0 |
Change In working capital | 60.94%-141M | -13.04%-572M | -535.27%-1.75B | -1,167.39%-583M | -556.92%-297M | -68.69%-361M | -532.50%-506M | -178.35%-275M | -112.85%-46M | -1.52%65M |
-Change in receivables | -181.34%-109M | 50.00%42M | 117.59%70M | -284.62%-100M | 104.82%8M | 200.75%134M | 138.36%28M | -161.84%-398M | 0.00%-26M | -95.29%-166M |
-Change in inventory | -515.38%-54M | 12.16%-65M | 142.72%182M | 69.05%213M | 114.56%30M | 106.53%13M | 49.66%-74M | -220.30%-426M | 63.64%126M | -160.76%-206M |
-Change in payables and accrued expense | 122.64%84M | -1.79%-398M | -279.18%-1.62B | -317.12%-463M | -217.66%-393M | -170.13%-371M | -358.94%-391M | 18.50%903M | -149.12%-111M | 37.45%334M |
-Change in other current assets | -1,200.00%-44M | 9.93%-136M | 57.89%-192M | 56.58%-33M | 70.00%-12M | 107.14%4M | 46.83%-151M | -87.65%-456M | -22.58%-76M | 20.00%-40M |
-Change in other current liabilities | 154.55%6M | -122.73%-5M | ---- | ---- | 875.00%39M | -144.00%-11M | -84.06%22M | ---- | ---- | 123.53%4M |
-Change in other working capital | 81.54%-24M | -116.67%-10M | -285.29%-189M | -172.12%-150M | -77.70%31M | 65.79%-130M | -55.56%60M | -12.82%102M | 62.50%208M | 157.41%139M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 72.44%657M | 19.72%85M | -53.15%1.33B | -59.81%297M | -23.58%580M | -43.64%381M | -89.29%71M | -1.29%2.84B | -21.47%739M | -4.41%759M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.78%-136M | -83.81%-193M | 30.93%-784M | 82.54%-161M | -412.20%-420M | 26.87%-98M | -3,600.00%-105M | -640.48%-1.14B | -264.64%-922M | 45.33%-82M |
Net PPE purchase and sale | -32.56%-114M | -187.27%-158M | -124.86%-416M | -3,750.00%-154M | -65.75%-121M | -11.69%-86M | -77.42%-55M | 38.54%-185M | -166.67%-4M | 38.14%-73M |
Net intangibles purchase and sale | -350.00%-18M | 39.22%-31M | -115.38%-56M | 85.71%-1M | --0 | ---4M | -410.00%-51M | 18.75%-26M | -600.00%-7M | 52.63%-9M |
Net business purchase and sale | 87.50%-1M | ---6M | 65.35%-316M | 99.12%-8M | ---300M | 82.22%-8M | --0 | -257.79%-912M | -258.13%-914M | --0 |
Net other investing changes | ---3M | 100.00%2M | 133.33%4M | -33.33%2M | --1M | --0 | 133.33%1M | 65.71%-12M | 113.04%3M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.78%-136M | -83.81%-193M | 30.93%-784M | 82.54%-161M | -412.20%-420M | 26.87%-98M | -3,600.00%-105M | -640.48%-1.14B | -264.64%-922M | 45.33%-82M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.73%-380M | 152.15%158M | 51.85%-832M | 36.62%-135M | 40.82%-174M | 61.87%-220M | 52.95%-303M | 37.44%-1.73B | 81.18%-213M | 51.16%-294M |
Net issuance payments of debt | -121.07%-63M | 576.76%1.63B | 637.56%1.1B | 13.90%426M | 666.67%136M | 261.62%299M | 165.14%241M | 88.45%-205M | 143.34%374M | 92.90%-24M |
Net common stock issuance | --0 | -378.35%-1.11B | -86.28%-706M | 14.43%-249M | --0 | -156.82%-226M | ---231M | -370.71%-379M | ---291M | --0 |
Cash dividends paid | -3.55%-292M | -6.41%-299M | -5.74%-1.14B | -5.63%-300M | -5.28%-279M | -6.02%-282M | -6.04%-281M | -13.09%-1.08B | -5.97%-284M | -0.76%-265M |
Net other financing activities | -127.27%-25M | -115.63%-69M | -34.38%-86M | 0.00%-12M | -520.00%-31M | 71.05%-11M | -255.56%-32M | 62.79%-64M | -1,100.00%-12M | -400.00%-5M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.73%-380M | 152.15%158M | 51.85%-832M | 36.62%-135M | 40.82%-174M | 61.87%-220M | 52.95%-303M | 37.44%-1.73B | 81.18%-213M | 51.16%-294M |
Net cash flow | ||||||||||
Beginning cash position | 55.39%317M | -50.09%267M | -5.81%535M | -71.98%260M | -49.82%278M | -65.66%204M | -5.81%535M | 122.75%568M | 357.14%928M | 225.88%554M |
Current changes in cash | 123.81%141M | 114.84%50M | -1,003.85%-287M | 100.25%1M | -103.66%-14M | 280.00%63M | -1,631.82%-337M | -108.07%-26M | -207.32%-396M | 811.90%383M |
Effect of exchange rate changes | -281.82%-20M | --0 | 371.43%19M | 100.00%6M | 55.56%-4M | 320.00%11M | 50.00%6M | 22.22%-7M | 175.00%3M | 0.00%-9M |
End cash Position | 57.55%438M | 55.39%317M | -50.09%267M | -50.09%267M | -71.98%260M | -49.82%278M | -65.66%204M | -5.81%535M | -5.81%535M | 357.14%928M |
Free cash flow | 80.69%524M | -147.62%-104M | -65.50%848M | -77.78%142M | -32.25%458M | -51.59%290M | -107.72%-42M | 1.61%2.46B | -24.11%639M | 3.36%676M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data