(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 630.40%73.22M | 10.02%48.5M | 203.78%42.64M | -161.99%-30.72M | 121.27%12.8M | 83.40%-13.8M | 2,864.43%44.08M | 149.77%14.04M | 75.71%-11.73M | -635.24%-60.19M |
Net income from continuing operations | -63.26%20.51M | -60.72%7.54M | -137.05%-6.08M | -22.67%8.29M | 13.09%10.75M | 78.64%55.83M | 93.22%19.2M | 20.25%16.4M | 109.66%10.72M | 270.87%9.51M |
Operating gains losses | 34.78%-15K | -992.86%-125K | 362.32%181K | -215.09%-61K | 52.38%-10K | -125.56%-23K | 200.00%14K | -152.67%-69K | 243.24%53K | -310.00%-21K |
Depreciation and amortization | 17.32%38.03M | 10.87%9.51M | 27.00%10.46M | 13.17%9.05M | 18.47%9.02M | 10.22%32.42M | 23.24%8.58M | 26.70%8.23M | 13.48%8M | -14.56%7.61M |
Deferred tax | -416.45%-8.85M | 5,093.14%5.3M | -945.67%-11.04M | -32.05%-3.81M | 391.60%694K | -322.02%-1.71M | -92.21%102K | 346.23%1.31M | -248.19%-2.88M | -129.02%-238K |
Other non cash items | 8,772.73%2.93M | -484.12%-2.1M | 68.80%1.53M | 19.87%3.18M | 109.95%315K | -98.28%33K | -132.23%-359K | 43.29%907K | 207.66%2.65M | -355.68%-3.17M |
Change In working capital | 91.21%-9.43M | 72.45%25.85M | 260.98%23.73M | -54.24%-49.34M | 87.21%-9.66M | 29.82%-107.26M | 176.84%14.99M | 70.59%-14.74M | 48.65%-31.99M | -260.96%-75.52M |
-Change in receivables | 111.29%10.96M | 28.54%-8.21M | 182.14%28M | -222.53%-45.2M | 196.96%36.38M | -117.23%-97.1M | -606.40%-11.49M | 27.38%-34.09M | 35.23%-14.02M | -247.12%-37.52M |
-Change in inventory | 227.84%64.22M | 62.71%62.35M | 1,604.93%6.22M | 194.60%29.67M | 40.89%-34.02M | 75.27%-50.23M | 163.19%38.32M | 101.02%365K | 28.76%-31.36M | 8.40%-57.56M |
-Change in prepaid assets | 51.66%-6.41M | -112.84%-638K | 79.58%-2.93M | 6.96%-3.44M | 375.23%589K | -160.81%-13.27M | 206.98%4.97M | -516.48%-14.33M | -83.51%-3.69M | 90.96%-214K |
-Change in payables and accrued expense | -349.15%-113.12M | -193.38%-30.38M | -192.47%-31.01M | -619.97%-31.56M | -224.86%-20.18M | -41.45%45.4M | -155.71%-10.36M | -3.65%33.53M | 13.00%6.07M | -13.97%16.16M |
-Change in other working capital | 339.93%34.92M | 142.12%2.72M | 10,657.21%23.44M | -89.20%1.19M | 109.57%7.57M | -64.82%7.94M | ---6.46M | ---222K | --11.01M | --3.61M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 630.40%73.22M | 10.02%48.5M | 203.78%42.64M | -161.99%-30.72M | 121.27%12.8M | 83.40%-13.8M | 2,864.43%44.08M | 149.77%14.04M | 75.71%-11.73M | -635.24%-60.19M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.58%-46.52M | 63.21%-8.82M | 45.81%-13.34M | 42.11%-13.06M | 41.50%-11.3M | -20.95%-90.47M | 3.25%-23.97M | -10.77%-24.61M | -51.07%-22.57M | -50.14%-19.32M |
Capital expenditure reported | 48.13%-47.04M | 61.89%-9.09M | 45.68%-13.4M | 41.83%-13.21M | 41.70%-11.34M | -21.38%-90.69M | 2.95%-23.86M | -10.79%-24.67M | -49.99%-22.71M | -52.88%-19.45M |
Net other investing changes | 134.84%519K | 348.18%273K | 6.90%62K | 3.52%147K | -71.76%37K | 363.10%221K | 42.11%-110K | 20.83%58K | -30.05%142K | 190.34%131K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.58%-46.52M | 63.21%-8.82M | 45.81%-13.34M | 42.11%-13.06M | 41.50%-11.3M | -20.95%-90.47M | 3.25%-23.97M | -10.77%-24.61M | -51.07%-22.57M | -50.14%-19.32M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -90.95%8.97M | -246.30%-27.6M | -114.56%-2.29M | -38.83%24.87M | -72.45%13.99M | -4.40%99.18M | -120.49%-7.97M | -46.54%15.71M | 33.33%40.67M | 922.54%50.77M |
Net issuance payments of debt | -86.64%13.45M | -210.58%-24.75M | -112.96%-2.05M | -38.77%24.9M | -70.59%15.35M | -12.39%100.7M | -118.21%-7.97M | -53.70%15.81M | 33.33%40.67M | 698.44%52.19M |
Net common stock issuance | ---2.85M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other financing activities | -7.38%-1.63M | --0 | -138.00%-238K | ---26K | 3.67%-1.37M | 32.37%-1.52M | --0 | -203.03%-100K | --0 | 9.80%-1.42M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -90.95%8.97M | -246.30%-27.6M | -114.56%-2.29M | -38.83%24.87M | -72.45%13.99M | -4.40%99.18M | -120.49%-7.97M | -46.54%15.71M | 33.33%40.67M | 922.54%50.77M |
Net cash flow | ||||||||||
Beginning cash position | -12.01%43.86M | 108.33%67.34M | 51.77%40.8M | 198.24%58.8M | -12.01%43.86M | -53.17%49.85M | -9.21%32.32M | -52.61%26.89M | -77.93%19.72M | -53.17%49.85M |
Current changes in cash | 800.51%35.67M | -0.48%12.08M | 425.77%27.01M | -396.75%-18.91M | 153.87%15.48M | 90.61%-5.09M | -22.15%12.14M | 124.43%5.14M | 119.48%6.37M | -78.65%-28.75M |
Effect of exchange rate changes | 15.64%-755K | -6.82%-642K | -260.87%-481K | 14.91%917K | 60.53%-549K | 62.01%-895K | 55.45%-601K | 382.08%299K | 528.35%798K | -35.31%-1.39M |
End cash Position | 79.60%78.78M | 79.60%78.78M | 108.33%67.34M | 51.77%40.8M | 198.24%58.8M | -12.01%43.86M | -12.01%43.86M | -9.21%32.32M | -52.61%26.89M | -77.93%19.72M |
Free cash flow | 125.05%26.18M | 94.89%39.41M | 374.99%29.24M | -27.58%-43.93M | 101.84%1.46M | 33.82%-104.49M | 187.54%20.22M | 78.93%-10.63M | 45.70%-34.44M | -280.89%-79.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data