(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 223.15%1.62M | -41.90%549K | --1.8M | -42.33%598K | -42.33%598K | -89.73%501K | -67.29%945K | -85.83%1.04M | -85.83%1.04M | 1,183.68%4.88M |
-Cash and cash equivalents | 223.15%1.62M | -41.90%549K | --1.8M | -42.33%598K | -42.33%598K | -89.73%501K | -67.29%945K | -85.83%1.04M | -85.83%1.04M | 1,183.68%4.88M |
Receivables | 4.03%5.62M | 81.79%7.77M | --7.53M | -4.87%5.49M | -4.87%5.49M | 27.69%5.41M | -32.64%4.27M | 188.79%5.77M | 188.79%5.77M | 137.81%4.23M |
-Accounts receivable | 4.03%5.62M | 81.79%7.77M | --7.53M | -4.87%5.49M | -4.87%5.49M | 27.69%5.41M | -32.64%4.27M | 188.79%5.77M | 188.79%5.77M | 137.81%4.23M |
Prepaid assets | -19.56%880K | 61.79%597K | --835K | 25.07%838K | 25.07%838K | -22.25%1.09M | -63.89%369K | 14.14%670K | 14.14%670K | 108.75%1.41M |
Hedging assets-current | --697K | ---- | ---- | ---- | ---- | ---- | --123K | ---- | ---- | ---- |
Total current assets | 25.99%8.82M | 56.10%8.91M | --10.16M | -7.38%6.93M | -7.38%6.93M | -33.45%7M | -44.32%5.71M | -24.46%7.48M | -24.46%7.48M | 271.14%10.52M |
Non current assets | ||||||||||
Net PPE | 11.60%228.5M | 16.42%222.06M | --219.03M | 23.07%217.35M | 23.07%217.35M | 26.30%204.75M | 20.01%190.74M | 20.04%176.6M | 20.04%176.6M | 111.81%162.12M |
-Gross PPE | 13.57%311.96M | 17.58%302.22M | --295.78M | 23.31%290.47M | 23.31%290.47M | 25.67%274.69M | 20.36%257.04M | 18.65%235.55M | 18.65%235.55M | 72.03%218.58M |
-Accumulated depreciation | -19.32%-83.46M | -20.90%-80.16M | ---76.75M | -24.03%-73.12M | -24.03%-73.12M | -23.89%-69.95M | -21.40%-66.3M | -14.65%-58.95M | -14.65%-58.95M | -11.76%-56.46M |
Financial assets | --121K | --0 | --0 | --78K | --78K | ---- | --206K | --0 | --0 | ---- |
Total non current assets | 11.66%228.62M | 16.30%222.06M | --219.03M | 23.12%217.43M | 23.12%217.43M | 26.30%204.75M | 20.14%190.95M | 20.04%176.6M | 20.04%176.6M | 111.81%162.12M |
Total assets | 12.13%237.44M | 17.45%230.98M | --229.19M | 21.88%224.36M | 21.88%224.36M | 22.66%211.75M | 16.23%196.66M | 17.24%184.08M | 17.24%184.08M | 117.50%172.63M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -39.52%675K | 1.21%919K | --965K | 3,237.50%1.07M | 3,237.50%1.07M | 4,192.31%1.12M | 15,033.33%908K | -96.93%32K | -96.93%32K | -98.09%26K |
-Bank in debtedness | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Current capital lease obligation | -39.52%675K | 1.21%919K | --965K | 3,237.50%1.07M | 3,237.50%1.07M | 4,192.31%1.12M | 15,033.33%908K | -25.58%32K | -25.58%32K | -56.67%26K |
Payables | -26.78%12.44M | -28.41%9.36M | --14.88M | 40.11%17.65M | 40.11%17.65M | 146.91%17M | 57.34%13.08M | 300.51%12.6M | 300.51%12.6M | 109.53%6.88M |
-accounts payable | -26.78%12.44M | -28.41%9.36M | --14.88M | 40.11%17.65M | 40.11%17.65M | 146.91%17M | 57.34%13.08M | 300.51%12.6M | 300.51%12.6M | 109.53%6.88M |
Other current liabilities | ---- | --518K | --879K | -90.99%128K | -90.99%128K | 157.40%1.98M | ---- | -24.85%1.42M | -24.85%1.42M | -65.81%770K |
Current liabilities | -34.71%13.12M | -22.78%10.8M | --16.73M | 34.13%18.84M | 34.13%18.84M | 161.66%20.09M | 13.84%13.98M | 131.11%14.05M | 131.11%14.05M | 11.34%7.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 27.75%30.88M | 86.42%33.86M | --31.85M | 67.12%29.77M | 67.12%29.77M | 52.20%24.17M | 14.17%18.16M | 12.29%17.82M | 12.29%17.82M | -1.64%15.88M |
-Long term debt | 28.99%30.71M | 89.78%33.68M | --31.67M | 66.37%29.61M | 66.37%29.61M | 50.17%23.81M | 11.56%17.75M | 12.18%17.8M | 12.18%17.8M | -1.80%15.86M |
-Long term capital lease obligation | -53.02%171K | -57.35%177K | --180K | 852.94%162K | 852.94%162K | 1,248.15%364K | --415K | --17K | --17K | --27K |
Derivative product liabilities | ---- | --4K | --111K | --0 | --0 | 196.97%294K | --0 | 1.54%594K | 1.54%594K | -86.59%99K |
Long term provisions | 19.49%2.24M | 21.42%2.07M | --2.05M | 37.96%1.97M | 37.96%1.97M | 15.83%1.87M | 15.53%1.7M | 1.93%1.43M | 1.93%1.43M | 26.13%1.62M |
Non current deferred liabilities | --7.34M | --5.76M | --4.55M | --3.36M | --3.36M | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 53.60%40.46M | 109.87%41.69M | --38.56M | 76.95%35.1M | 76.95%35.1M | 49.68%26.34M | 4.93%19.87M | 11.13%19.84M | 11.13%19.84M | -3.13%17.6M |
Total liabilities | 15.39%53.58M | 55.07%52.49M | --55.28M | 59.20%53.94M | 59.20%53.94M | 83.70%46.43M | 8.44%33.85M | 41.61%33.88M | 41.61%33.88M | 0.85%25.28M |
Shareholders'equity | ||||||||||
Share capital | 0.08%296.46M | 0.08%296.46M | --296.23M | 0.00%296.23M | 0.00%296.23M | 0.00%296.23M | 0.00%296.23M | 0.05%296.22M | 0.05%296.22M | 2.28%296.22M |
-common stock | 0.08%296.46M | 0.08%296.46M | --296.23M | 0.00%296.23M | 0.00%296.23M | 0.00%296.23M | 0.00%296.23M | 0.05%296.22M | 0.05%296.22M | 2.28%296.22M |
Additional paid-in capital | 4.41%24.93M | 3.92%24.62M | --24.33M | 3.98%24.18M | 3.98%24.18M | 2.88%23.87M | 2.45%23.69M | 1.33%23.25M | 1.33%23.25M | 1.12%23.21M |
Retained earnings | 11.16%-137.53M | 9.24%-142.59M | ---146.65M | 11.39%-150M | 11.39%-150M | 10.04%-154.79M | 13.37%-157.11M | 8.95%-169.28M | 8.95%-169.28M | 33.37%-172.07M |
Total stockholders'equity | 11.22%183.86M | 9.63%178.49M | --173.91M | 13.46%170.41M | 13.46%170.41M | 12.18%165.31M | 17.99%162.81M | 12.86%150.2M | 12.86%150.2M | 171.33%147.36M |
Total equity | 11.22%183.86M | 9.63%178.49M | --173.91M | 13.46%170.41M | 13.46%170.41M | 12.18%165.31M | 17.99%162.81M | 12.86%150.2M | 12.86%150.2M | 171.33%147.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data