(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 114.49%206.5M | -15.20%179.32M | 648.11%123.29M | 83.67%540.23M | 62.48%216M | 46.90%96.28M | 233.43%211.47M | -48.85%16.48M | -8.54%294.13M | 222.57%132.94M |
Net income from continuing operations | 42.90%90.03M | 46.52%83.98M | 72.12%69.92M | 81.58%222.91M | 66.01%61.96M | 60.54%63M | 100.37%57.32M | 130.98%40.62M | 149.75%122.76M | 234.78%37.33M |
Operating gains losses | ---- | ---- | ---- | 39.50%-5.01M | ---- | ---- | ---- | ---- | -43.71%-8.28M | ---- |
Depreciation and amortization | 13.49%60.65M | 15.06%59.48M | 12.78%57.64M | 4.82%211.16M | 7.77%54.91M | 6.00%53.45M | 3.16%51.7M | 2.29%51.11M | -5.74%201.44M | 1.42%50.95M |
Deferred tax | -8.83%14.77M | -17.83%14.52M | -25.15%9.41M | 72.83%65.3M | 59.86%18.86M | 52.13%16.2M | 86.36%17.67M | 114.70%12.57M | 185.06%37.78M | -1.94%11.8M |
Other non cash items | 238.64%7.17M | 23.65%7.72M | 112.20%9.95M | -10.85%25.63M | -14.31%12.58M | -65.16%2.12M | 43.17%6.24M | 29.09%4.69M | -11.74%28.75M | 15.82%14.68M |
Change In working capital | 172.67%30.44M | -85.91%10.63M | 69.45%-30.04M | 104.75%4.91M | 204.56%69.67M | 4.24%-41.89M | 337.78%75.44M | -93.61%-98.32M | -748.20%-103.38M | 154.61%22.88M |
-Change in receivables | ---- | ---- | ---- | -58.91%-50.14M | ---- | ---- | ---- | ---- | -208.32%-31.55M | ---- |
-Change in inventory | ---- | ---- | ---- | 106.05%7.69M | ---- | ---- | ---- | ---- | -560.30%-127.1M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | 2.37%85.04M | ---- | ---- | ---- | ---- | 87.08%83.07M | ---- |
-Change in other current assets | ---- | ---- | ---- | -35.56%-37.69M | ---- | ---- | ---- | ---- | 27.48%-27.8M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 114.49%206.5M | -15.20%179.32M | 648.11%123.29M | 83.67%540.23M | 62.48%216M | 46.90%96.28M | 233.43%211.47M | -48.85%16.48M | -8.54%294.13M | 222.57%132.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 48.82%-71.61M | -72.01%-147.15M | -20.67%-78.64M | -195.95%-413.15M | -153.47%-122.53M | -342.57%-139.9M | -144.75%-85.55M | -163.89%-65.17M | -150.23%-139.6M | -211.62%-48.34M |
Capital expenditure reported | 26.36%-76.38M | 9.68%-88.56M | -10.72%-81.05M | -132.74%-401.73M | -142.19%-126.77M | -151.72%-103.72M | -122.91%-98.05M | -108.69%-73.2M | -76.10%-172.61M | -100.96%-52.34M |
Net PPE purchase and sale | ---- | ---- | ---- | -29.33%26.08M | ---- | ---- | ---- | ---- | -28.12%36.91M | ---- |
Net business purchase and sale | --0 | ---- | ---- | -861.54%-37.5M | --0 | ---37.5M | ---- | ---- | 57.21%-3.9M | --0 |
Net other investing changes | 262.79%4.78M | -46.86%6.64M | -69.97%2.41M | ---- | ---- | -86.27%1.32M | 38.39%12.5M | -43.76%8.03M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 48.82%-71.61M | -72.01%-147.15M | -20.67%-78.64M | -195.95%-413.15M | -153.47%-122.53M | -342.57%-139.9M | -144.75%-85.55M | -163.89%-65.17M | -150.23%-139.6M | -211.62%-48.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -347.00%-121.37M | 53.59%-53.85M | 61.19%-2.01M | -60.97%-175.08M | -151.15%-103.01M | 322.91%49.14M | -224.41%-116.02M | 47.80%-5.19M | 65.06%-108.76M | 9.39%-41.02M |
Net issuance payments of debt | -200.92%-69.8M | 84.46%-12.67M | 1,519.29%43.58M | 26.80%-61.22M | -27.87%-51.54M | 543.11%69.16M | -331.61%-81.54M | 130.45%2.69M | 72.85%-83.64M | 10.53%-40.31M |
Net common stock issuance | -139.41%-55.81M | -26.91%-43.68M | -1,212.41%-41.79M | -392.57%-112.8M | ---51.89M | -384.01%-23.31M | -90.30%-34.42M | ---3.18M | ---22.9M | --0 |
Proceeds from stock option exercised by employees | 29.16%4.28M | --2.59M | 1,178.81%1.51M | 8.28%4.21M | 38,800.00%778K | --3.31M | --0 | -94.95%118K | 517.97%3.89M | --2K |
Net other financing activities | -53.57%-43K | -23.08%-80K | -10.30%-5.31M | 13.85%-5.26M | 50.35%-353K | 98.27%-28K | 80.65%-65K | -39.93%-4.82M | -59.16%-6.11M | -227.65%-711K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -347.00%-121.37M | 53.59%-53.85M | 61.19%-2.01M | -60.97%-175.08M | -151.15%-103.01M | 322.91%49.14M | -224.41%-116.02M | 47.80%-5.19M | 65.06%-108.76M | 9.39%-41.02M |
Net cash flow | ||||||||||
Beginning cash position | 46.27%53.54M | 181.72%75.22M | -59.57%32.58M | 131.46%80.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | -56.67%34.81M | -31.97%36.99M |
Current changes in cash | 145.47%13.53M | -318.86%-21.68M | 179.14%42.64M | -204.89%-48M | -121.89%-9.54M | -53.62%5.51M | 235.78%9.9M | -2,130.97%-53.88M | 200.52%45.76M | 322.79%43.59M |
End cash Position | 59.26%67.07M | 46.27%53.54M | 181.72%75.22M | -59.57%32.58M | -59.57%32.58M | 13.85%42.12M | 45.81%36.6M | -17.59%26.7M | 131.46%80.58M | 131.46%80.58M |
Free cash flow | 1,848.92%130.12M | -19.98%90.76M | 174.47%42.24M | 13.97%138.5M | 10.71%89.23M | -130.57%-7.44M | 483.51%113.42M | -1,888.05%-56.72M | -45.64%121.52M | 431.42%80.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data