(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.05%278.46M | 15.70%272.86M | 27.79%398.04M | 5.42%975.49M | 71.67%230.74M | 46.13%197.42M | 18.65%235.84M | -31.85%311.49M | 58.49%925.33M | 38.62%134.41M |
Net income from continuing operations | 136.37%184.63M | -10.55%142.18M | -48.53%70.91M | 29.16%424.03M | 160.07%49.19M | -36.69%78.11M | -8.13%158.94M | 21.09%137.79M | 1.26%328.29M | -191.01%-81.9M |
Operating gains losses | -261.00%-61.11M | 95.17%-1.68M | 8,997.80%76.97M | -963.16%-74.17M | -690.30%-76.5M | 232.70%37.95M | -237.37%-34.75M | -104.56%-865K | 37.51%-6.98M | 151.23%12.96M |
Depreciation and amortization | 3.76%87.73M | 15.80%88.25M | 19.90%86.55M | 24.88%322.51M | 4.60%89.57M | 23.17%84.55M | 40.25%76.21M | 45.40%72.19M | 0.24%258.26M | 51.51%85.63M |
Asset impairment expenditure | -19.46%2.69M | ---- | ---- | 14.16%216.77M | 18.39%213.42M | -65.18%3.34M | ---- | ---- | 64.01%189.87M | 83.79%180.28M |
Deferred tax | 35.66%42.44M | -80.27%9.29M | -127.55%-9M | 172.23%123.09M | 135.39%12.04M | -25.97%31.29M | 80.16%47.11M | 201.78%32.66M | -35.43%45.22M | -321.00%-34.01M |
Other non cashItems | 56.27%3.85M | 19.08%5.16M | 13.64%6.29M | 265.17%15.26M | 147.85%2.92M | -13.52%2.46M | 39.99%4.33M | 27.49%5.54M | -55.52%4.18M | -40,826.67%-6.11M |
Change In working capital | 145.24%18.22M | 285.30%29.66M | 159.13%166.32M | -148.84%-52.01M | -166.94%-59.9M | 51.49%-40.28M | 66.33%-16M | -75.26%64.18M | 158.49%106.48M | 83.71%-22.44M |
-Change in receivables | 895.38%150.99M | -149.43%-53.03M | 182.40%48.5M | -73.58%12.7M | 61.54%-50.88M | -69.97%15.17M | 14.58%107.27M | -262.34%-58.85M | 115.89%48.09M | -1,060.50%-132.3M |
-Change in inventory | 102.18%1.84M | -261.51%-41.19M | -112.47%-11.37M | 415.73%67.65M | -54.09%35.41M | -66.49%-84.39M | 121.70%25.51M | 30.75%91.13M | 81.75%-21.43M | 43.07%77.12M |
-Change in payables and accrued expense | -1,366.92%-148.32M | 231.96%151.86M | 330.75%123.69M | -282.72%-138.97M | -416.33%-64.31M | 112.99%11.71M | -3,055.39%-115.08M | -80.79%28.72M | -69.41%76.06M | 109.74%20.33M |
-Change in other current assets | -20.43%13.71M | 16.96%-27.98M | 72.00%5.49M | 75.48%6.61M | 60.28%19.88M | 137.33%17.23M | -69.03%-33.7M | -20.91%3.19M | 135.76%3.76M | 280.61%12.4M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.05%278.46M | 15.70%272.86M | 27.79%398.04M | 5.42%975.49M | 71.67%230.74M | 46.13%197.42M | 18.65%235.84M | -31.85%311.49M | 58.49%925.33M | 38.62%134.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 15.41%-70.53M | 66.19%-46M | 91.88%-40.26M | 2.87%-819.71M | 56.93%-104.69M | 61.44%-83.38M | 38.57%-136.02M | -203.66%-495.62M | -112.51%-843.92M | -51.34%-243.08M |
Capital expenditure reported | 6.62%-81.89M | 46.64%-45.43M | 64.04%-32M | 62.48%-336.15M | 64.17%-74.34M | 61.58%-87.69M | 59.34%-85.13M | 64.52%-88.98M | -77.25%-895.93M | -0.19%-207.51M |
Net PPE purchase and sale | --0 | --979K | --35K | -948.96%-366.54M | --0 | --0 | --0 | --0 | 322.46%43.18M | --0 |
Net business purchase and sale | ---- | --0 | --0 | ---- | ---- | ---- | --0 | ---366.54M | ---- | ---- |
Net other investing changes | 163.25%11.35M | 96.96%-1.55M | 79.31%-8.3M | -1,424.87%-117.03M | 14.67%-30.35M | -64.20%4.31M | -230.01%-50.89M | -183.92%-40.1M | -91.00%8.83M | -179.96%-35.57M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 15.41%-70.53M | 66.19%-46M | 91.88%-40.26M | 2.87%-819.71M | 56.93%-104.69M | 61.44%-83.38M | 38.57%-136.02M | -203.66%-495.62M | -112.51%-843.92M | -51.34%-243.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -189.72%-222.03M | -89.31%-210.32M | -273.02%-349.48M | -33.40%-134.26M | -381.34%-148.52M | 12.31%-76.63M | 5.01%-111.1M | 296.73%201.99M | 42.11%-100.65M | 28.33%52.79M |
Net issuance payments of debt | -371.11%-102.87M | -8,564.34%-95.74M | -166.75%-232.9M | 231.42%352.74M | 45.78%-33.01M | 102.15%37.94M | 89.18%-1.11M | 119.78%348.91M | -58.32%106.43M | -140.91%-60.88M |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --230.09M | ---- |
Cash dividends paid | -4.00%-119.16M | -4.17%-114.58M | 21.87%-114.58M | -14.48%-485.81M | -8.00%-114.58M | -8.00%-114.58M | -3.68%-109.99M | -38.24%-146.66M | 0.00%-424.36M | 0.00%-106.09M |
Net other financing activities | ---- | ---- | -667.05%-2M | 90.67%-1.2M | 90.96%-935K | ---- | ---- | 85.07%-261K | -164.46%-12.81M | -553.06%-10.34M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -189.72%-222.03M | -89.31%-210.32M | -273.02%-349.48M | -33.40%-134.26M | -381.34%-148.52M | 12.31%-76.63M | 5.01%-111.1M | 296.73%201.99M | 42.11%-100.65M | 28.33%52.79M |
Net cash flow | ||||||||||
Beginning cash position | 947.32%45.84M | 79.77%28.87M | 1,214.14%20.09M | -111.31%-1.8M | -21.31%42.65M | -98.02%4.38M | -95.53%16.06M | -111.31%-1.8M | 449.47%15.94M | 39.89%54.2M |
Current changes in cash | -137.69%-14.1M | 246.59%16.54M | -53.52%8.3M | 211.78%21.51M | 59.78%-22.47M | 122.20%37.41M | 91.92%-11.29M | -94.82%17.86M | -249.63%-19.24M | -148.11%-55.88M |
Effect of exchange rate changes | -143.02%-373K | 207.30%426K | 23,950.00%481K | -74.62%381K | 26.02%-91K | -38.51%867K | -130.54%-397K | 100.18%2K | 743.26%1.5M | 56.38%-123K |
End cash Position | -26.46%31.37M | 947.32%45.84M | 79.77%28.87M | 1,214.14%20.09M | 1,214.14%20.09M | -21.31%42.65M | -98.02%4.38M | -95.53%16.06M | -111.31%-1.8M | -111.31%-1.8M |
Free cash from | 79.14%196.57M | 50.91%227.43M | 64.51%366.04M | 827.95%272.8M | 313.94%156.4M | 217.80%109.73M | 1,522.00%150.7M | 7.88%222.51M | -56.26%29.4M | 39.74%-73.1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data