Lantheus
LNTH
Workday
WDAY
Hutchmed (China)
HCM
YETI Holdings
YETI
Dorian LPG
LPG
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -77.13%664M | 66.54%1.73B | -312.90%-1.21B | -137.29%-217M | -50.00%359M | -35.04%2.9B | -34.57%1.04B | -72.80%566M | 846.15%582M | -18.50%718M |
Net income from continuing operations | -116.65%-161M | -475.38%-244M | -235.31%-410M | -4.53%274M | -29.81%219M | -49.56%967M | -83.50%65M | -44.10%303M | -46.15%287M | -30.36%312M |
Operating gains losses | 1,595.65%1.72B | 3,200.00%868M | 1,441.79%899M | 0.00%-16M | -675.00%-31M | 28.13%-115M | 48.15%-28M | -235.00%-67M | 48.39%-16M | 92.73%-4M |
Depreciation and amortization | -52.60%73M | -84.85%5M | -51.28%19M | -39.02%25M | -41.46%24M | -6.10%154M | -48.44%33M | 50.00%39M | 20.59%41M | 2.50%41M |
Deferred tax | -225.00%-351M | -195.83%-213M | -20.00%-78M | -36.96%-63M | -96.00%3M | -300.00%-108M | -10.77%-72M | -6.56%-65M | -84.00%-46M | -39.52%75M |
Other non cashItems | -181.39%-573M | 124.44%909M | -428.15%-1.56B | 46.79%-83M | 876.19%163M | -58.97%704M | 10.05%405M | -72.13%476M | 78.15%-156M | -105.93%-21M |
Change in working capital | -169.90%-483M | -33.13%335M | 16.23%-191M | -274.28%-481M | -202.82%-146M | 191.56%691M | -17.05%501M | 11.97%-228M | 607.69%276M | 196.60%142M |
-Change in receivables | -148.74%-270M | -315.72%-494M | 198.43%188M | -43.43%-251M | -58.47%287M | 153.07%554M | --229M | ---191M | ---175M | --691M |
-Change in payables and accrued expense | -116.00%-72M | 695.51%708M | -274.77%-194M | -135.69%-182M | -55.38%-404M | -68.06%450M | --89M | --111M | --510M | ---260M |
-Change in other working capital | 54.95%-141M | -33.88%121M | -25.00%-185M | 18.64%-48M | 89.97%-29M | -144.53%-313M | -23.43%183M | 42.86%-148M | -251.28%-59M | -96.60%-289M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -77.13%664M | 66.54%1.73B | -312.90%-1.21B | -137.29%-217M | -50.00%359M | -35.04%2.9B | -34.57%1.04B | -72.80%566M | 846.15%582M | -18.50%718M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 76.22%2.5B | 101.52%1.19B | -95.64%272M | -65.75%658M | 105.10%374M | 112.96%1.42B | 201.54%592M | 201.07%6.24B | 131.23%1.92B | -471.63%-7.34B |
Net investment purchase and sale | -6.01%-5.68B | 108.28%191M | -149.93%-1.36B | -318.27%-2.12B | 64.44%-2.4B | -180.79%-5.36B | -188.36%-2.31B | 215.47%2.72B | 392.75%969M | -200.48%-6.75B |
Net proceeds payment for loan | 18.99%8.11B | -65.82%996M | -54.03%1.62B | 179.49%2.74B | 570.07%2.76B | 138.98%6.82B | 191.81%2.91B | 191.99%3.51B | 117.03%980M | 87.61%-588M |
Net PPE purchase and sale | 70.07%-41M | 74.42%-11M | 31.82%-15M | 91.84%-4M | 52.17%-11M | -71.25%-137M | -34.38%-43M | -29.41%-22M | -145.00%-49M | -109.09%-23M |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 11.46%107M | -39.29%17M | 28.00%32M | 80.95%38M | -9.09%20M | 33.33%96M | 133.33%28M | 19.05%25M | -16.00%21M | 57.14%22M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 76.22%2.5B | 101.52%1.19B | -95.64%272M | -65.75%658M | 105.10%374M | 112.96%1.42B | 201.54%592M | 201.07%6.24B | 131.23%1.92B | -471.63%-7.34B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 44.70%-2.36B | -68.71%-2.45B | 112.99%883M | 85.69%-362M | -106.55%-427M | -166.25%-4.27B | -74.76%-1.45B | -264.52%-6.8B | -140.64%-2.53B | 311.25%6.52B |
Increase decrease in deposit | 39.47%4.17B | -145.76%-593M | 650.89%4.63B | 51.32%1.49B | -187.31%-1.36B | 129.99%2.99B | 157.35%1.3B | 16.73%-841M | 135.17%984M | 139.73%1.55B |
Net issuance payments of debt | -33.17%-8.36B | -42.19%-3.59B | 24.40%-4.33B | 50.65%-1.62B | -77.55%1.18B | -137.54%-6.28B | -252.39%-2.52B | -220.35%-5.73B | -135.59%-3.29B | 390.76%5.26B |
Net commonstock issuance | 127.03%10M | ---806M | --813M | --0 | 108.11%3M | -716.67%-37M | --0 | --0 | --0 | -840.00%-37M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -1.76%-927M | -4.39%-238M | -1.32%-230M | -0.88%-230M | -0.44%-229M | -6.67%-911M | 0.00%-228M | -8.61%-227M | -9.09%-228M | -9.62%-228M |
Proceeds from stock option exercised by employees | 17.65%-28M | ---1M | ---1M | --0 | 23.53%-26M | 22.73%-34M | --0 | --0 | --0 | 22.73%-34M |
Net other financing activities | --2.77B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 44.70%-2.36B | -68.71%-2.45B | 112.99%883M | 85.69%-362M | -106.55%-427M | -166.25%-4.27B | -74.76%-1.45B | -264.52%-6.8B | -140.64%-2.53B | 311.25%6.52B |
Net cash flow | ||||||||||
Beginning cash position | 6.09%941M | 66.58%1.28B | 74.93%1.33B | 59.06%1.25B | 6.09%941M | -2.85%887M | 6.83%766M | 11.80%758M | 14.62%784M | -2.85%887M |
Current changes in cash | 1,385.19%802M | 166.86%467M | -725.00%-50M | 403.85%79M | 397.09%306M | 307.69%54M | 2.94%175M | -79.49%8M | -333.33%-26M | 55.02%-103M |
End cash position | 85.23%1.74B | 85.23%1.74B | 66.58%1.28B | 74.93%1.33B | 59.06%1.25B | 6.09%941M | 6.09%941M | 6.83%766M | 11.80%758M | 14.62%784M |
Free cash flow | -78.30%599M | 71.43%1.7B | -325.88%-1.22B | -143.23%-230M | -50.00%347M | -36.69%2.76B | -35.87%994M | -73.76%541M | 566.67%532M | -19.58%694M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |