(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -81.87%187.66K | -87.43%226.22K | -87.43%226.22K | -52.10%1.74M | -74.08%1.04M | -61.59%1.8M | -61.59%1.8M | -37.26%3.64M | -14.60%7.63M | -32.88%3.99M |
-Cash and cash equivalents | -81.87%187.66K | -87.43%226.22K | -87.43%226.22K | -52.10%1.74M | -74.08%1.04M | -61.59%1.8M | -61.59%1.8M | -37.26%3.64M | -14.60%7.63M | -32.88%3.99M |
-Accounts receivable | -82.39%52.21K | -36.77%174.16K | -36.77%174.16K | -70.92%112.69K | 10.98%296.44K | 12.46%275.42K | 12.46%275.42K | 0.00%387.51K | 283.21%240.55K | 798.53%267.11K |
Total current assets | -57.66%799.25K | -62.01%1.01M | -62.01%1.01M | -43.44%2.66M | -56.03%1.89M | -46.83%2.65M | -46.83%2.65M | -25.27%4.71M | -12.70%8M | -28.53%4.29M |
Non current assets | ||||||||||
-Accumulated depreciation | -51.45%-252.95K | -55.30%-230.66K | -55.30%-230.66K | -61.22%-204.25K | -105.66%-167.02K | -142.83%-148.53K | -142.83%-148.53K | -173.80%-126.69K | -219.31%-104.52K | -582.73%-81.21K |
-Long term equity investment | --125.38K | --132.96K | --132.96K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Regulatory assets | -82.39%52.21K | -36.77%174.16K | -36.77%174.16K | -70.92%112.69K | 10.98%296.44K | 12.46%275.42K | 12.46%275.42K | 0.00%387.51K | 283.21%240.55K | 798.53%267.11K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --29.37K | --20.29K | --20.29K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --29.37K | --20.29K | --20.29K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --732.21K | ---- | ---- |
-Total tax payable | 13.29%1.73M | 24.81%2.04M | 24.81%2.04M | 16.40%1.68M | 217.36%1.52M | 210.50%1.64M | 210.50%1.64M | --1.45M | --673K | --479.9K |
-Other payable | 2.46%150.1K | 40.00%205.1K | 40.00%205.1K | 40.00%205.1K | 0.00%146.5K | 0.00%146.5K | 0.00%146.5K | 0.00%146.5K | 60.11%146.5K | 1,173.91%146.5K |
Current liabilities | -7.20%468.86K | -14.76%541.05K | -14.76%541.05K | 6.78%836.59K | 496.00%505.23K | 193.56%634.77K | 193.56%634.77K | -29.97%783.46K | -5.47%1.04M | -54.49%84.77K |
Non current liabilities | ||||||||||
-Long term debt | --125.38K | --132.96K | --132.96K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Non current accrued expenses | 20.62%15.95M | 25.88%16.4M | 25.88%16.4M | 32.31%15.02M | 88.59%13.23M | 92.77%13.03M | 92.77%13.03M | 78.71%11.35M | 182.12%8.17M | 272.74%7.01M |
Total non current liabilities | 8.18%2.19M | 13.75%2.58M | 13.75%2.58M | 13.02%2.52M | 259.19%2.03M | 205.57%2.27M | 205.57%2.27M | 99.19%2.23M | 55.83%1.71M | 203.12%564.67K |
Shareholders'equity | ||||||||||
Share capital | 18.07%21.48M | 15.05%20.93M | 15.05%20.93M | 15.14%20.94M | 29.14%18.19M | 30.06%18.19M | 30.06%18.19M | 33.33%18.19M | 38.61%18.18M | 47.24%14.09M |
-common stock | 18.07%21.48M | 15.05%20.93M | 15.05%20.93M | 15.14%20.94M | 29.14%18.19M | 30.06%18.19M | 30.06%18.19M | 33.33%18.19M | 38.61%18.18M | 47.24%14.09M |
Additional paid-in capital | 11.66%2.1M | 11.42%2.07M | 11.42%2.07M | 13.29%2.04M | 20.19%1.88M | 25.63%1.86M | 25.63%1.86M | 32.23%1.8M | 52.37%1.73M | 146.36%1.56M |
Total equity | 10.76%16.9M | 11.30%17.61M | 11.30%17.61M | 10.37%17.89M | 33.25%15.26M | 33.14%15.82M | 33.14%15.82M | 26.63%16.21M | 34.29%16.32M | 44.98%11.45M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.