(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.23%-41.93K | 14.83%-64.01K | 39.62%-141.15K | 99.06%-799 | 24.04%-2.41K | -1,762.15%-62.8K | 49.73%-75.15K | 15.75%-233.77K | 3.73%-84.89K | -106.81%-3.17K |
Net income from continuing operations | 8.59%-34.81K | -37.17%-47.51K | 73.37%-168.25K | 89.02%-50.26K | 29.23%-45.27K | 38.89%-38.08K | 27.26%-34.63K | -117.56%-631.7K | -518.76%-457.81K | -9.08%-63.97K |
Asset impairment expenditure | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --390.82K | ---- | ---- |
Remuneration paid in stock | --0 | --26K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Change In working capital | 71.18%-7.12K | -4.90%-42.5K | 281.74%27.1K | 376.31%49.47K | -29.50%42.86K | -137.40%-24.72K | 60.24%-40.51K | 134.60%7.1K | -26.16%-17.9K | -42.22%60.79K |
-Change in receivables | -10.24%-2.36K | -70.99%10.55K | 303.46%26.12K | 56.80%-5.53K | 73.38%-2.56K | -106.13%-2.14K | 706.96%36.36K | 118.43%6.48K | 41.02%-12.81K | 30.67%-9.63K |
-Change in prepaid assets | 33.33%-3.75K | -20.86%2.2K | 252.63%580 | -20.84%1.55K | -21.05%1.88K | -19.35%-5.63K | --2.78K | 84.17%-380 | 181.58%1.96K | --2.38K |
-Change in payables and accrued expense | 94.00%-1.02K | 30.64%-55.25K | -60.92%392 | 858.02%53.45K | -36.00%43.55K | -147.22%-16.95K | 16.94%-79.65K | -94.11%1K | -171.03%-7.05K | -42.87%68.04K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.23%-41.93K | 14.83%-64.01K | 39.62%-141.15K | 99.06%-799 | 24.04%-2.41K | -1,762.15%-62.8K | 49.73%-75.15K | 15.75%-233.77K | 3.73%-84.89K | -106.81%-3.17K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19,130.77%-100K | 506.77%115.52K | 77.72%-118.81K | 69.58%-59.01K | 84.35%-30.88K | -102.13%-520 | 82.92%-28.4K | 16.11%-533.13K | 48.22%-194K | -17.75%-197.3K |
Net PPE purchase and sale | ---- | 29.58%-20K | 77.72%-118.81K | 69.58%-59.01K | ---- | ---- | 82.92%-28.4K | 16.11%-533.13K | 50.21%-194K | -29.33%-197.3K |
Net other investing changes | ---120K | --135.52K | ---- | ---- | ---- | ---- | ---- | ---33K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19,130.77%-100K | 506.77%115.52K | 79.01%-118.81K | 74.01%-59.01K | 84.35%-30.88K | -102.13%-520 | 82.92%-28.4K | 10.92%-566.13K | 39.41%-227K | -17.75%-197.3K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | -97.08%50.42K | -54.83%25.42K | 0 | ||||
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -82.64%50.42K | -55.80%25.42K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -97.08%50.42K | -54.83%25.42K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -29.32%252.65K | -56.39%201.05K | -60.85%461K | -63.49%260.85K | -67.85%294.14K | -58.52%357.46K | -60.85%461K | 224.18%1.18M | -54.90%714.47K | 140.31%914.95K |
Current changes in cash | -128.17%-144.47K | 149.84%51.61K | 63.72%-259.96K | 76.41%-59.81K | 83.39%-33.29K | -218.97%-63.32K | 67.21%-103.55K | -187.99%-716.49K | 37.66%-253.47K | -116.66%-200.48K |
End cash Position | -63.22%108.18K | -29.32%252.65K | -56.39%201.05K | -56.39%201.05K | -63.49%260.85K | -67.85%294.14K | -58.52%357.46K | -60.85%461K | -60.85%461K | -54.90%714.47K |
Free cash from | 36.24%-21.93K | 18.87%-84.01K | 66.10%-259.96K | 78.56%-59.81K | 68.97%-62.21K | -221.89%-34.4K | 67.21%-103.55K | 16.00%-766.9K | 41.64%-278.89K | -89.17%-200.48K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.