(Q3)Aug 31, 2021 | (Q2)May 31, 2021 | (Q1)Feb 28, 2021 | (FY)Nov 30, 2020 | (Q4)Nov 30, 2020 | (Q3)Aug 31, 2020 | (Q2)May 31, 2020 | (Q1)Feb 29, 2020 | (FY)Nov 30, 2019 | (Q4)Nov 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 146.27%110.57K | -1,318.34%-1.41M | 76.92%-281.28K | 62.77%-784.52K | 172.00%772.4K | 24.52%-238.99K | 50.75%-99.44K | -136.12%-1.22M | -58.81%-2.11M | -675.05%-1.07M |
Net income from continuing operations | 17.87%-454.66K | -168.61%-601.83K | -547.17%-497.15K | -640.46%-1.04M | -194.85%-1.48M | -164.13%-553.58K | 231.00%877.12K | 122.87%111.18K | 117.50%193.06K | 354.24%1.56M |
Operating gains losses | 93.85%70.4K | -492.89%-80K | 112.41%53.76K | 83.94%-561.58K | 95.62%-151.17K | 111.39%36.32K | -105.00%-13.49K | -38,816.80%-433.24K | -1,103.89%-3.5M | -1,677.22%-3.45M |
Depreciation and amortization | -31.73%182.69K | 1,447.08%162.64K | 121.07%172.62K | 43.27%817.27K | 69.11%461.07K | 30.06%267.6K | -80.29%10.51K | 101.70%78.09K | 2,737.15%570.44K | 1,862.31%272.64K |
Asset impairment expenditure | ---- | ---- | ---- | --292.69K | ---- | ---- | ---- | ---- | --0 | ---- |
Remuneration paid in stock | ---- | ---- | ---- | --692.04K | ---- | ---- | ---- | ---- | --0 | ---- |
Change In working capital | 2,823.99%312.14K | 8.47%-891.15K | 98.92%-10.52K | -256.60%-981.51K | 74.99%955.9K | 108.24%10.68K | -448.06%-973.58K | -1,297.07%-974.51K | 205.83%626.75K | 169.84%546.26K |
-Change in receivables | -26.05%74.07K | 136.41%162.37K | 95.54%-33.09K | -48.19%19.57K | 159.22%1.11M | 550.14%100.16K | -647.39%-445.96K | -114.97%-741.9K | 124.09%37.77K | 379.09%427.14K |
-Change in inventory | ---- | ---- | --0 | 213.53%38.29K | 145.57%15.37K | --22.57K | --15.2K | ---14.85K | -638.86%-33.73K | ---33.73K |
-Change in prepaid assets | 100.97%207 | 882.00%391 | -557.89%-125 | 2,830.20%8.14K | 2,818.79%8.1K | 232.26%103 | -2.04%-50 | -205.56%-19 | -139.79%-298 | -137.91%-298 |
-Change in payables and accrued expense | 312.07%237.86K | -94.17%-1.05M | 110.42%22.69K | -268.14%-1.05M | -214.16%-174.83K | 22.60%-112.16K | -259.90%-542.77K | -179.08%-217.75K | 244.32%623.01K | 124.49%153.14K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 146.27%110.57K | -1,318.34%-1.41M | 76.92%-281.28K | 62.77%-784.52K | 172.00%772.4K | 24.52%-238.99K | 50.75%-99.44K | -136.12%-1.22M | -58.81%-2.11M | -675.05%-1.07M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.15%5.23K | 551.69%173.45K | -100.04%-1.41K | -16.04%2.95M | -109.73%-314.13K | -94.19%40.68K | -86.03%26.62K | 626.28%3.2M | 117.82%3.51M | 222.92%3.23M |
Net PPE purchase and sale | --5.23K | ---26.55K | ---1.41K | 71.86%-314.13K | ---- | ---- | ---- | --0 | 76.87%-1.12M | 81.52%-508.85K |
Dividends received (cash flow from investment activities) | --0 | 651.46%200K | --0 | -26.47%3.26M | --0 | -94.19%40.68K | --26.62K | --3.2M | 7,287.72%4.44M | --3.74M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%190.74K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.15%5.23K | 551.69%173.45K | -100.04%-1.41K | -16.04%2.95M | -109.73%-314.13K | -94.19%40.68K | -86.03%26.62K | 626.28%3.2M | 117.82%3.51M | 222.92%3.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 229.99%74.61K | -108.19%-109.62K | -55.80%-229.37K | -108.83%-131.76K | -281.84%-1.27M | 48.99%-57.4K | 1,771.10%1.34M | -114.90%-147.22K | -48.29%1.49M | -77.48%696.47K |
Net issuance payments of debt | 283.42%136.72K | -312.60%-207.96K | -45.43%-216.67K | -106.53%-119.96K | -99.19%5.74K | 38.99%-74.54K | -51.30%97.82K | -114.25%-148.98K | -39.97%1.84M | -76.73%712.18K |
Net other financing activities | -462.29%-62.12K | -92.08%98.33K | -823.16%-12.71K | 96.58%-11.79K | -7,998.96%-1.27M | 77.58%17.15K | 541.80%1.24M | 103.04%1.76K | -97.40%-344.79K | -148.42%-15.71K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 229.99%74.61K | -108.19%-109.62K | -55.80%-229.37K | -108.83%-131.76K | -281.84%-1.27M | 48.99%-57.4K | 1,771.10%1.34M | -114.90%-147.22K | -48.29%1.49M | -77.48%696.47K |
Net cash flow | ||||||||||
Beginning cash position | -25.88%8.37M | -3.09%9.71M | 24.80%10.23M | 54.66%8.19M | 106.57%11.03M | 122.64%11.29M | 94.16%10.02M | 54.66%8.19M | -77.40%5.3M | 15.01%5.34M |
Current changes in cash | 174.46%190.4K | -206.32%-1.35M | -127.99%-512.07K | -29.83%2.03M | -128.33%-808.17K | -194.47%-255.71K | 1,484.53%1.27M | 1,450.74%1.83M | 115.96%2.9M | 336.61%2.85M |
End cash Position | -22.44%8.56M | -25.88%8.37M | -3.09%9.71M | 24.80%10.23M | 24.80%10.23M | 106.57%11.03M | 122.64%11.29M | 94.16%10.02M | 54.66%8.19M | 54.66%8.19M |
Free cash from | 148.45%115.8K | -1,345.05%-1.44M | 76.80%-282.69K | 65.92%-1.1M | 128.97%458.27K | 24.52%-238.99K | 50.79%-99.44K | -8.49%-1.22M | 47.60%-3.22M | 38.39%-1.58M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data