(Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q3)Sep 30, 2018 | (Q2)Jun 30, 2018 | (Q1)Mar 31, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 312.96%62.36M | -115.14%-35.54M | -145.74%-96.71M | 1,520.09%365.67M | -179.87%-95.68M | -86.45%15.1M | 216.04%234.81M | 486.71%211.45M | 65.21%-25.75M | 140.89%119.8M |
Net income from continuing operations | -281.20%-24M | -7.19%12.59M | -51.79%6.38M | 89.16%49.55M | -9.33%9.5M | -54.30%13.25M | 68.84%13.56M | 162.12%13.23M | -71.81%26.19M | -75.02%10.48M |
Depreciation and amortization | -18.26%330.86K | -54.86%172.8K | 13.41%487.07K | 4.73%1.73M | 9.07%509.87K | -7.79%404.79K | 12.76%382.79K | 6.56%429.47K | 16.53%1.65M | 0.46%467.45K |
Deferred tax | -630.72%-14.33M | -661.21%-2.69M | -214.01%-1.53M | 162.00%4.76M | 198.72%240.53K | 37.56%2.7M | 106.73%479.05K | 158.79%1.35M | -1,694.89%-7.68M | -101.27%-243.66K |
Other non cash items | -35.91%2.23M | -3.36%2.23M | 3.01%2.32M | 11.77%12.25M | 31.16%4.21M | 121.43%3.48M | -88.87%2.31M | -31.41%2.26M | 42.77%10.96M | 53.46%3.21M |
Change In working capital | 2,170.98%98.13M | -121.94%-47.85M | -153.75%-104.38M | 622.62%297.36M | -204.02%-110.14M | -104.92%-4.74M | 197.21%218.07M | 658.21%194.18M | 49.38%-56.9M | 136.10%105.89M |
-Change in receivables | -19.85%6.29M | -68.42%12.49M | -129.70%-11.23M | 229.98%78.31M | -57.51%-6.87M | -22.27%7.85M | 2,144.39%39.54M | 159.02%37.8M | 77.61%-60.25M | 97.14%-4.36M |
-Change in inventory | 984.17%86.97M | -134.71%-60.98M | -157.48%-89.29M | 2,919.47%205.23M | -203.22%-115.97M | -111.64%-9.84M | 174.55%175.7M | 392.32%155.34M | -104.19%-7.28M | 142.61%112.35M |
-Change in prepaid assets | ---- | ---- | 15.26%-515.3K | ---- | ---- | ---- | ---- | ---608.09K | ---- | ---- |
-Change in payables and accrued expense | 343.14%5.24M | -85.81%338.47K | -303.53%-3.35M | 42.12%13.96M | 544.26%12.08M | -200.90%-2.15M | -81.28%2.39M | 170.32%1.65M | 123.19%9.82M | 98.40%-2.72M |
-Change in other current assets | 39.02%-362.77K | ---- | ---- | -98.73%7.9K | 74.79%760.05K | -48.14%-594.86K | ---- | ---- | 186.18%620.73K | -89.88%434.84K |
-Change in other working capital | ---- | ---- | ---- | -178.18%-144.98K | ---- | ---- | ---- | ---- | 100.86%185.43K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 312.96%62.36M | -115.14%-35.54M | -145.74%-96.71M | 1,520.09%365.67M | -179.87%-95.68M | -86.45%15.1M | 216.04%234.81M | 486.71%211.45M | 65.21%-25.75M | 140.89%119.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -539,073.40%-202.8M | -234.24%-261.48K | 83.27%-62.8K | 99.97%-145.51K | 100.18%345.63K | 99.96%-37.61K | -100.05%-78.23K | 99.91%-375.29K | 68.62%-553.2M | 75.73%-193.37M |
Net PPE purchase and sale | 93.94%-2.28K | -234.24%-261.48K | 83.27%-62.8K | 88.28%-145.51K | 11.25%345.63K | 90.84%-37.61K | 87.66%-78.23K | 25.98%-375.29K | -100.82%-1.24M | -99.82%310.68K |
Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 71.16%-551.96M | 80.00%-193.68M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -539,073.40%-202.8M | -234.24%-261.48K | 83.27%-62.8K | 99.97%-145.51K | 100.18%345.63K | 99.96%-37.61K | -100.05%-78.23K | 99.91%-375.29K | 68.62%-553.2M | 75.73%-193.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48,625.84%79.59M | 124.25%57.32M | 167.25%140.97M | -172.00%-367.57M | 0.93%78.24M | 100.34%163.34K | -5,973.41%-236.38M | -143.93%-209.6M | -72.50%510.53M | -92.10%77.52M |
Net issuance payments of debt | 1,136.85%79.56M | 125.21%59.51M | 167.25%140.97M | -168.39%-355.61M | 0.77%83.62M | 113.95%6.43M | -5,954.45%-236.07M | -143.75%-209.6M | -72.76%519.99M | -89.08%82.98M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --113.56K | --0 |
Net other financing activities | 100.40%24.81K | ---- | ---- | -24.93%-11.96M | 1.42%-5.38M | -196.29%-6.27M | ---- | ---- | 81.86%-9.57M | -102.47%-5.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48,625.84%79.59M | 124.25%57.32M | 167.25%140.97M | -172.00%-367.57M | 0.93%78.24M | 100.34%163.34K | -5,973.41%-236.38M | -143.93%-209.6M | -72.50%510.53M | -92.10%77.52M |
Net cash flow | ||||||||||
Beginning cash position | 783.46%130.81M | 10.06%18.29M | -28.60%12.8M | -78.05%17.92M | 140.99%28.74M | -58.26%14.81M | -79.83%16.62M | -78.05%17.92M | 2,534.28%81.68M | -90.80%11.93M |
Current changes in cash | -499.66%-60.86M | 1,404.76%21.52M | 2,909.82%44.19M | 97.01%-2.05M | -532.14%-17.09M | 162.32%15.23M | 96.55%-1.65M | 834.91%1.47M | -448.56%-68.42M | 103.64%3.96M |
Effect of exchange rate changes | -3,998.97%-52.99M | 55,386.58%91M | -1,295.64%-38.69M | -166.04%-3.08M | -43.65%1.15M | -245.80%-1.29M | -119.93%-164.6K | -405.70%-2.77M | 434.15%4.66M | 428.39%2.04M |
End cash Position | -40.97%16.96M | 783.46%130.81M | 10.06%18.29M | -28.60%12.8M | -28.60%12.8M | 140.99%28.74M | -58.26%14.81M | -79.83%16.62M | -15.98%17.92M | -15.98%17.92M |
Free cash flow | 313.98%62.36M | -115.25%-35.81M | -145.85%-96.78M | 1,454.24%365.53M | -179.37%-95.34M | -86.44%15.06M | 215.64%234.73M | 482.48%211.07M | 71.57%-26.99M | 140.98%120.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data