(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.61%369.93K | 1,470.10%97.16K | -74.19%76.61K | -94.35%39.79K | -94.35%39.79K | -50.45%270.79K | --6.19K | --296.79K | 521.93%703.83K | 521.93%703.83K |
-Cash and cash equivalents | 36.61%369.93K | 1,470.10%97.16K | -74.19%76.61K | -94.35%39.79K | -94.35%39.79K | -50.45%270.79K | --6.19K | --296.79K | 521.93%703.83K | 521.93%703.83K |
Receivables | -314.40%-120.29K | -2.80%24.25K | -86.05%13.14K | 397.27%79.53K | 397.27%79.53K | -28.61%56.11K | --24.94K | --94.13K | --15.99K | --15.99K |
-Accounts receivable | -314.40%-120.29K | -2.80%24.25K | -86.05%13.14K | 397.27%79.53K | 397.27%79.53K | -11.94%56.11K | --24.94K | --94.13K | --15.99K | --15.99K |
Inventory | -66.86%333.99K | -53.63%551.76K | -43.06%643K | 49.47%859.18K | 49.47%859.18K | 16.30%1.01M | --1.19M | --1.13M | -12.97%574.81K | -12.97%574.81K |
Prepaid assets | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --11.37K | --278.71K | --278.71K |
Other current assets | 181.07%50.31K | ---- | ---- | 49.02%45.26K | 49.02%45.26K | 174.64%17.9K | --59.83K | --28.81K | 48.54%30.37K | 48.54%30.37K |
Total current assets | -53.13%633.94K | -47.45%673.16K | -53.04%732.74K | -36.16%1.02M | -36.16%1.02M | -13.32%1.35M | --1.28M | --1.56M | 101.95%1.6M | 101.95%1.6M |
Non current assets | ||||||||||
Net PPE | -40.25%713.54K | -35.72%770.49K | -18.17%1.03M | -15.55%1.11M | -15.55%1.11M | -20.40%1.19M | --1.2M | --1.26M | 21.66%1.31M | 21.66%1.31M |
-Gross PPE | -28.30%978.98K | -24.91%1.01M | -10.11%1.25M | -11.73%1.51M | -11.73%1.51M | -26.71%1.37M | --1.35M | --1.39M | 50.65%1.71M | 50.65%1.71M |
-Accumulated depreciation | -55.10%-265.44K | -62.46%-241.04K | -69.46%-216.68K | -0.95%-399.58K | -0.95%-399.58K | 52.81%-171.14K | ---148.37K | ---127.87K | -623.21%-395.82K | -623.21%-395.82K |
Goodwill and other intangible assets | -31.52%47.01K | -13.72%61.32K | -13.27%63.76K | -12.84%66.2K | -12.84%66.2K | -94.92%68.64K | --71.08K | --73.52K | 9.31%75.96K | 9.31%75.96K |
-Other intangible assets | -31.52%47.01K | -13.72%61.32K | -13.27%63.76K | -12.84%66.2K | -12.84%66.2K | -8.17%68.64K | --71.08K | --73.52K | 9.31%75.96K | 9.31%75.96K |
Non current prepaid assets | -53.06%7.1K | -53.06%7.1K | -11.74%13.35K | 0.00%15.13K | 0.00%15.13K | 18.63%15.13K | --15.13K | --15.13K | 132.69%15.13K | 132.69%15.13K |
Total non current assets | -39.93%767.64K | -34.71%838.91K | -17.83%1.11M | -15.24%1.19M | -15.24%1.19M | -55.37%1.28M | --1.28M | --1.35M | 21.54%1.41M | 21.54%1.41M |
Total assets | -46.72%1.4M | -41.07%1.51M | -36.70%1.84M | -26.39%2.22M | -26.39%2.22M | -40.54%2.63M | --2.57M | --2.91M | 54.27%3.01M | 54.27%3.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | ---- | 154.88%1.38M | 154.88%1.38M | 395.41%1.04M | --854.36K | --1.07M | 69.00%541.12K | 69.00%541.12K |
-accounts payable | ---- | ---- | ---- | 154.88%1.38M | 154.88%1.38M | 405.05%1.04M | --854.36K | --1.07M | 74.73%541.12K | 74.73%541.12K |
Current debt and capital lease obligation | 18.55%3.57M | 71.70%3.84M | 174.66%3.35M | 189.39%3.12M | 189.39%3.12M | 23.26%3.01M | --2.24M | --1.22M | 1.54%1.08M | 1.54%1.08M |
-Current debt | 21.39%3.4M | 81.50%3.65M | 215.42%3.15M | 236.75%2.91M | 236.75%2.91M | 16.37%2.8M | --2.01M | --997.48K | -5.27%863.91K | -5.27%863.91K |
-Current capital lease obligation | -18.00%178.07K | -16.32%187.59K | -9.02%201.38K | -1.94%209.69K | -1.94%209.69K | 419.46%217.17K | --224.16K | --221.34K | 43.12%213.84K | 43.12%213.84K |
Other current liabilities | -35.74%652.79K | -26.50%656.33K | -66.12%654.4K | -69.76%659.55K | -69.76%659.55K | -17.12%1.02M | --893K | --1.93M | 503.90%2.18M | 503.90%2.18M |
Current liabilities | 22.36%6.4M | 51.29%6.36M | 27.74%5.75M | 28.22%5.29M | 28.22%5.29M | -10.45%5.23M | --4.2M | --4.5M | 106.45%4.13M | 106.45%4.13M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -52.80%353.82K | -47.74%390.64K | -70.45%637.15K | -71.28%686.25K | -71.28%686.25K | -79.45%749.62K | --747.5K | --2.16M | -14.90%2.39M | -14.90%2.39M |
-Long term debt | -20.79%56.84K | 161.10%58.01K | -95.78%58K | -96.32%57.06K | -96.32%57.06K | -97.10%71.75K | --22.22K | --1.38M | -24.15%1.55M | -24.15%1.55M |
-Long term capital lease obligation | -56.19%296.98K | -54.14%332.62K | -25.80%579.15K | -25.00%629.2K | -25.00%629.2K | -42.42%677.87K | --725.28K | --780.53K | 9.86%838.88K | 9.86%838.88K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --606.73K | --615.32K | --615.32K | --615.32K |
Total non current liabilities | -52.80%353.82K | -71.15%390.64K | -77.01%637.15K | -77.16%686.25K | -77.16%686.25K | -79.45%749.62K | --1.35M | --2.77M | 7.01%3.01M | 7.01%3.01M |
Total liabilities | 12.94%6.75M | 21.45%6.75M | -12.18%6.39M | -16.17%5.98M | -16.17%5.98M | -36.98%5.98M | --5.56M | --7.27M | 48.37%7.13M | 48.37%7.13M |
Shareholders'equity | ||||||||||
Share capital | 31.86%23.83K | 34.26%22.96K | 44.25%21.4K | 0.71%1.41M | 0.71%1.41M | 104.45%18.08K | --17.1K | --14.84K | 0.16%1.4M | 0.16%1.4M |
-common stock | 31.88%23.82K | 34.28%22.95K | 44.28%21.39K | 0.71%1.41M | 0.71%1.41M | 104.56%18.07K | --17.09K | --14.83K | 0.16%1.4M | 0.16%1.4M |
-Preferred stock | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | 0.00%10 | --10 | --10 | 0.00%10 | 0.00%10 |
Retained earnings | -21.46%-27.26M | -25.84%-26.74M | -26.91%-25.21M | -44.86%-23.61M | -44.86%-23.61M | -63.77%-22.44M | ---21.25M | ---19.86M | -75.65%-16.3M | -75.65%-16.3M |
Paid-in capital | 15.87%20.5M | 19.21%20.09M | 36.56%19.25M | 71.09%18.44M | 71.09%18.44M | 104.97%17.69M | --16.86M | --14.1M | 114.37%10.78M | 114.37%10.78M |
Other equity interest | -0.00%1.39M | -0.00%1.39M | -0.00%1.39M | ---- | ---- | --1.39M | --1.39M | --1.39M | ---- | ---- |
Total stockholders'equity | -59.80%-5.35M | -75.07%-5.24M | -4.19%-4.54M | 8.71%-3.77M | 8.71%-3.77M | 33.87%-3.35M | ---2.99M | ---4.36M | -44.34%-4.12M | -44.34%-4.12M |
Total equity | -59.80%-5.35M | -75.07%-5.24M | -4.19%-4.54M | 8.71%-3.77M | 8.71%-3.77M | 33.87%-3.35M | ---2.99M | ---4.36M | -44.34%-4.12M | -44.34%-4.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data