Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -56.98%36.88M | 27.89%121.08M | 121.31%51.54M | 21.14%266.33M | 89.82%62.63M | 44.80%85.73M | 29.96%94.68M | -57.50%23.29M | -12.05%219.85M | 32.99M |
Net income from continuing operations | -128.54%-6.21M | -61.68%6.71M | 344.93%30.23M | -81.12%20.07M | -460.08%-6.87M | -52.58%21.77M | -42.60%17.52M | -144.18%-12.34M | -41.28%106.27M | --1.91M |
Operating gains losses | 1,146.92%37.89M | -142.88%-1.23M | -179.33%-14.24M | 152.67%46.47M | 4,078.67%29.28M | 93.38%-3.62M | 111.44%2.86M | 328.82%17.95M | -118.40%-88.24M | ---736K |
Depreciation and amortization | 59.38%73.45M | 52.90%69.46M | 4.56%46.94M | 4.82%182.87M | 4.28%46.46M | 4.48%46.09M | 4.68%45.43M | 5.88%44.9M | 9.01%174.46M | --44.55M |
Deferred tax | -141.13%-2.28M | -74.31%843K | 348.35%6.26M | -71.20%7.86M | 213.97%1.55M | -53.09%5.55M | -58.30%3.28M | -135.49%-2.52M | 144.78%27.3M | --494K |
Other non cash items | 202.87%4.65M | -58.56%2.75M | -38.21%3.84M | 8.93%18.02M | -27.78%3.63M | -68.94%1.54M | 61.71%6.64M | 151.58%6.22M | 138.25%16.54M | --5.03M |
Change In working capital | -971.19%-84.48M | 72.19%32.37M | 23.07%-24.56M | -24.56%-22.48M | -1.76%-19.06M | 39.16%9.7M | 60.19%18.8M | -77.10%-31.92M | -182.25%-18.05M | ---18.73M |
-Change in receivables | -1,770.91%-89.07M | 31.55%-2.9M | -68.39%-31.04M | -79.10%-36.61M | 47.14%-9.19M | -141.93%-4.76M | -42.68%-4.23M | -60.94%-18.43M | -36.86%-20.44M | ---17.38M |
-Change in inventory | -178.08%-4.75M | 290.54%3.65M | -127.00%-6.79M | 81.14%-4.58M | 60.02%-5.76M | 232.14%6.08M | 36.85%-1.91M | -31.79%-2.99M | -718.52%-24.3M | ---14.4M |
-Change in prepaid assets | -177.98%-5.42M | 86.32%-432K | 167.84%5.1M | 74.52%-833K | 174.99%2.9M | 661.84%6.95M | -134.70%-3.16M | -828.88%-7.52M | -333.67%-3.27M | ---3.87M |
-Change in payables and accrued expense | 1.09%15.94M | 361.77%30.31M | 133.53%3.55M | -46.19%12.95M | -92.04%1.19M | 783.03%15.77M | -49.44%6.56M | -85.91%-10.58M | 876.50%24.06M | --14.99M |
-Change in other current assets | --58K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | 91.35%-1.24M | -92.18%1.69M | -39.23%4.62M | 11.77%6.6M | -525.01%-8.21M | -477.61%-14.34M | 253.26%21.54M | 2,018.94%7.61M | -22.79%5.91M | --1.93M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -56.98%36.88M | 27.89%121.08M | 121.31%51.54M | 21.14%266.33M | 89.82%62.63M | 44.80%85.73M | 29.96%94.68M | -57.50%23.29M | -12.05%219.85M | --32.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.55%-71.97M | -141.34%-107.2M | -23.83%-60.15M | 13.11%-218.42M | -23.90%-73.86M | -12.55%-51.57M | 40.07%-44.42M | 32.38%-48.57M | -24.43%-251.38M | -59.61M |
Net PPE purchase and sale | -39.64%-71.97M | -162.48%-116.62M | -23.90%-60.15M | 13.10%-218.35M | -23.91%-73.83M | -12.67%-51.54M | 40.06%-44.43M | 32.39%-48.55M | -24.44%-251.27M | ---59.58M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | --0 | -445.45%-38K | 112.00%3K | 34.78%-75K | -3.45%-30K | 68.69%-31K | 57.14%11K | -516.67%-25K | -1.77%-115K | ---29K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.55%-71.97M | -141.34%-107.2M | -23.83%-60.15M | 13.11%-218.42M | -23.90%-73.86M | -12.55%-51.57M | 40.07%-44.42M | 32.38%-48.57M | -24.43%-251.38M | ---59.61M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 155.72%38.67M | 15.53%-19.33M | -34.48%12.35M | -370.90%-62.77M | -58.53%10.67M | -447.44%-69.4M | -555.07%-22.89M | 38.33%18.85M | 153.57%23.17M | 25.72M |
Net issuance payments of debt | 130.74%103.16M | 27.54%25.17M | -0.45%50.5M | -125.18%-223.88M | 60.45%41.26M | -2,602.13%-335.61M | -97.71%19.74M | 271.36%50.73M | 1,462.71%888.99M | --25.72M |
Net common stock issuance | ---- | ---- | ---294K | --277.84M | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | ---35.11M | 22.98%-32.58M | ---29.82M | 91.40%-72.09M | ---29.79M | --0 | ---42.3M | --0 | -73,928.27%-838M | --0 |
Net other financing activities | 85.32%-1.71M | -3,672.22%-12.22M | 74.78%-8.04M | -60.47%-44.64M | ---801K | -4,411.24%-11.64M | 98.82%-324K | -99,518.75%-31.88M | -220.35%-27.82M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 155.72%38.67M | 15.53%-19.33M | -34.48%12.35M | -370.90%-62.77M | -58.53%10.67M | -447.44%-69.4M | -555.07%-22.89M | 38.33%18.85M | 153.57%23.17M | --25.72M |
Net cash flow | ||||||||||
Beginning cash position | -90.69%3.85M | -33.53%9.31M | -72.78%5.56M | -29.05%20.43M | -71.28%6.13M | 100.57%41.37M | -44.86%14M | -29.05%20.43M | 19.46%28.8M | --21.34M |
Current changes in cash | 110.16%3.58M | -119.93%-5.45M | 158.22%3.74M | -77.77%-14.87M | 37.46%-566K | -5,070.80%-35.24M | 674.54%27.37M | -88.92%-6.43M | -278.34%-8.36M | ---905K |
End cash Position | 21.31%7.43M | -90.69%3.85M | -33.53%9.31M | -72.78%5.56M | -72.78%5.56M | -71.28%6.13M | 100.57%41.37M | -44.86%14M | -29.05%20.43M | --20.43M |
Free cash flow | -245.22%-49.66M | -91.77%4.05M | 65.95%-8.61M | 217.79%46.53M | 56.49%-11.6M | 527.15%34.19M | 3,951.72%49.23M | -48.53%-25.29M | -182.22%-39.5M | ---26.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |