(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -138.78%-5.04M | 8.47%-2M | 65.80%-2.8M | 14.95%-20.87M | -45.26%-8.37M | 56.43%-2.11M | 45.84%-2.19M | 17.12%-8.2M | 18.43%-24.53M | 32.24%-5.76M |
Net income from continuing operations | -3.39%-3.45M | 54.06%-2.21M | 1.51%-5.42M | -40.27%-33.59M | -773.17%-19.95M | 50.22%-3.34M | 16.05%-4.8M | 40.46%-5.5M | 34.12%-23.95M | 72.18%-2.29M |
Operating gains losses | ---275K | ---1.65M | --686K | ---2.33M | ---1.1M | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 63.05%556K | 100.92%653K | 100.67%596K | -4.46%1.12M | -72.29%152K | 230.72%341K | 43.90%325K | 2.56%297K | 24.34%1.17M | 74.74%548.46K |
Other non cash items | -122.88%-263K | 78.90%-165K | 248.62%700K | 80.42%-1.08M | 106.86%289K | 81.05%-118K | -36.98%-782K | -297.53%-471K | -552.50%-5.53M | -163.93%-4.22M |
Change In working capital | -95.18%-2.03M | -43.07%1M | 110.83%351K | -20.01%-2.33M | 139.90%192K | -226.25%-1.04M | 155.65%1.76M | -9.18%-3.24M | 39.07%-1.94M | 62.56%-481.21K |
-Change in receivables | 22.67%-191K | -308.47%-241K | -124.96%-1.36M | 280.36%2.31M | 1,003.67%3.22M | -293.77%-247K | 93.68%-59K | -134.22%-605K | 143.86%606K | 83.48%-355.88K |
-Change in inventory | 132.96%118K | 116.55%97K | 12.28%-150K | 30.43%-1.44M | 64.60%-325K | -2.99%-358K | 14.08%-586K | -39.98%-171K | -195.52%-2.07M | -175.86%-918.2K |
-Change in prepaid assets | -126.98%-218K | 81.08%737K | 88.63%-112K | -125.97%-360K | -138.41%-590K | 27.07%808K | -81.48%407K | 66.99%-985K | 171.11%1.39M | 455.49%1.54M |
-Change in payables and accrued expense | -39.81%-1.74M | -79.53%409K | 233.38%1.97M | -52.18%-2.83M | -183.76%-2.11M | -405.34%-1.24M | 1,778.15%2M | 9.23%-1.48M | -319.22%-1.86M | -180.28%-743.23K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.94%-5.04M | 8.55%-2M | 65.80%-2.8M | 16.85%-20.4M | 10.12%-5.17M | 0.23%-4.85M | 45.79%-2.19M | 17.12%-8.2M | 18.43%-24.53M | 32.43%-5.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -307.94%-873K | -63.10%-473K | -180.91%-309K | -108.39%-2.09M | -91.99%-1.47M | 25.41%-214K | -106.16%-290K | -100.52%-110K | 177.77%24.87M | -165.52%-766.69K |
Net PPE purchase and sale | -302.69%-749K | -34.14%-389K | -180.91%-309K | 35.24%-1.74M | -51.02%-1.16M | 35.17%-186K | -13.83%-290K | 92.06%-110K | 55.81%-2.69M | 65.25%-766.79K |
Net intangibles purchase and sale | ---124K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 219.56%27.56M | -100.00%97 |
Net other investing changes | ---- | ---- | ---- | ---342K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -307.48%-872K | -63.45%-474K | -180.91%-309K | -108.39%-2.09M | -91.99%-1.47M | 25.41%-214K | -106.16%-290K | -100.52%-110K | 177.77%24.87M | -165.52%-766.69K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -92.33%863K | 719.21%3.61M | 22.09%-194K | -10.50%10.9M | -96.29%472K | 12,955.80%11.26M | -12,732.93%-583K | 46.15%-249K | -78.64%12.17M | 5,095.71%12.73M |
Net issuance payments of debt | 241.11%863K | 56.60%-253K | 22.09%-194K | 80.72%-107K | 321.68%472K | 388.98%253K | -12,732.93%-583K | 0.40%-249K | 56.39%-555K | 16.52%-212.92K |
Net common stock issuance | --0 | ---- | ---- | -13.56%11M | -110.38%-1.34M | --12.35M | ---- | ---- | -76.05%12.73M | --12.94M |
Net other financing activities | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -92.20%864K | 719.04%3.61M | 22.09%-194K | -10.50%10.9M | -94.88%652K | 12,750.20%11.08M | -12,732.93%-583K | 46.15%-249K | -78.64%12.17M | 5,095.71%12.73M |
Net cash flow | ||||||||||
Beginning cash position | -37.82%5.82M | -59.00%5.13M | -58.78%8.92M | 131.66%21.65M | 4.60%15.42M | -53.63%9.36M | -35.52%12.51M | 131.67%21.65M | -37.76%9.35M | -15.28%14.74M |
Current changes in cash | -181.62%-5.05M | 137.14%1.14M | 61.36%-3.31M | -192.68%-11.59M | -188.58%-6.17M | 203.40%6.19M | -557.22%-3.06M | -178.75%-8.56M | 347.35%12.51M | 191.70%6.96M |
Effect of exchange rate changes | 1,052.85%1.17M | -394.44%-445K | 16.81%-490K | -462.38%-1.14M | -492.14%-334K | -122.15%-123K | -179.44%-90K | 27.67%-589K | 67.04%-202K | 87.93%-56.41K |
End cash Position | -87.43%1.94M | -37.82%5.82M | -59.00%5.13M | -58.78%8.92M | -58.78%8.92M | 4.60%15.42M | -53.63%9.36M | -35.52%12.51M | 131.67%21.65M | 131.67%21.65M |
Free cash flow | -16.78%-5.92M | 0.48%-2.47M | 62.43%-3.12M | 18.67%-22.14M | 3.36%-6.3M | 1.64%-5.07M | 42.25%-2.48M | 26.32%-8.31M | 24.73%-27.23M | 39.19%-6.51M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data