(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -47.14%729.83K | -62.04%874.98K | -37.84%1.47M | -37.84%1.47M | -19.74%1.47M | -20.17%1.38M | 10.78%2.3M | 13.71%2.36M | 13.71%2.36M | 53.80%1.83M |
-Cash and cash equivalents | -47.14%729.83K | -62.04%874.98K | -37.84%1.47M | -37.84%1.47M | -19.74%1.47M | -20.17%1.38M | 10.78%2.3M | 13.71%2.36M | 13.71%2.36M | 53.80%1.83M |
-Accounts receivable | -3.19%3.43M | 15.82%3.96M | -15.39%6.26M | -15.39%6.26M | -23.78%3.22M | -7.14%3.55M | -9.56%3.42M | 11.65%7.4M | 11.65%7.4M | 19.28%4.22M |
Total current assets | -15.07%4.24M | -15.29%4.94M | -20.35%7.83M | -20.35%7.83M | -22.90%4.75M | -11.70%4.99M | -3.07%5.84M | 11.61%9.84M | 11.61%9.84M | 26.81%6.16M |
Non current assets | ||||||||||
-Accumulated depreciation | 5.06%-156.53K | 4.93%-153.65K | -8.19%-171.77K | -8.19%-171.77K | -8.08%-168.26K | -7.51%-164.88K | -6.91%-161.62K | -6.58%-158.77K | -6.58%-158.77K | -6.12%-155.68K |
-Long term equity investment | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -91.66%7.44K | -91.66%7.44K | -39.23%59.07K |
-Goodwill | -10.07%3.76M | -11.93%3.8M | -12.27%3.9M | -12.27%3.9M | -11.90%4.04M | -11.56%4.18M | -11.23%4.31M | -10.96%4.45M | -10.96%4.45M | -10.71%4.59M |
Regulatory assets | -3.19%3.43M | 15.82%3.96M | -15.39%6.26M | -15.39%6.26M | -23.78%3.22M | -7.14%3.55M | -9.56%3.42M | 11.65%7.4M | 11.65%7.4M | 19.28%4.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | -90.05%7.61K | -90.05%7.61K | 89.71%59.02K | 110.61%68.11K | 127.37%74.14K | 138.28%76.41K | 138.28%76.41K | -2.64%31.11K |
-Current debt | ---- | ---- | ---- | ---- | --44.18K | --45.29K | --44.34K | --44.3K | --44.3K | ---- |
-Current capital lease obligation | --0 | --0 | -76.32%7.61K | -76.32%7.61K | -52.29%14.84K | -29.44%22.82K | -8.63%29.79K | 0.15%32.12K | 0.15%32.12K | -2.64%31.11K |
-accounts payable | 24.97%1.37M | -2.21%1.61M | -20.56%3.83M | -20.56%3.83M | -27.58%1.34M | -9.80%1.1M | 42.94%1.65M | 30.66%4.83M | 30.66%4.83M | 68.36%1.85M |
-Total tax payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -97.52%7.44K | -97.52%7.44K | 177.36%269.57K |
-Due to related parties current | 13.05%70.72K | -1.98%67.51K | -1.26%79.85K | -1.26%79.85K | -18.74%80.01K | -54.14%62.56K | -42.31%68.87K | 50.24%80.87K | 50.24%80.87K | 62.96%98.46K |
-Other payable | -67.95%7.31K | -66.94%7.38K | 6.89%23.85K | 6.89%23.85K | 5.81%23.27K | -1.97%22.81K | -6.90%22.33K | -5.56%22.31K | -5.56%22.31K | -6.81%21.99K |
Current accrued expenses | -49.92%328.62K | -20.73%564.33K | -1.80%691.24K | -1.80%691.24K | 61.11%650.4K | 35.61%656.21K | 16.93%711.92K | 49.16%703.88K | 49.16%703.88K | -6.53%403.7K |
Current liabilities | -5.98%1.77M | -10.36%2.24M | -18.90%4.61M | -18.90%4.61M | -10.69%2.13M | 0.71%1.89M | 30.31%2.5M | 33.05%5.69M | 33.05%5.69M | 43.92%2.39M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | --0 | --0 | --0 | --0 | --0 | -82.29%7.44K | -82.29%7.44K | -69.19%15.4K |
Non current accrued expenses | -49.41%27.21K | -52.09%28.41K | -48.59%36.02K | -48.59%36.02K | -34.32%46.31K | -27.30%53.79K | -28.87%59.29K | -18.53%70.05K | -18.53%70.05K | -26.05%70.5K |
Long term provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.49%43.67K |
Total non current liabilities | -5.98%1.77M | -10.36%2.24M | -19.01%4.61M | -19.01%4.61M | -19.75%2.13M | -12.47%1.89M | 13.08%2.5M | 24.49%5.7M | 24.49%5.7M | 51.31%2.66M |
Shareholders'equity | ||||||||||
Share capital | 0.86%51.34M | 0.93%51.24M | 0.99%51.17M | 0.99%51.17M | 0.92%51.04M | 1.02%50.9M | 1.28%50.76M | 1.40%50.66M | 1.40%50.66M | 1.64%50.57M |
-common stock | 0.86%51.34M | 0.93%51.24M | 0.99%51.17M | 0.99%51.17M | 0.92%51.04M | 1.02%50.9M | 1.28%50.76M | 1.40%50.66M | 1.40%50.66M | 1.64%50.57M |
Gains losses not affecting retained earnings | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K | 0.00%24.58K |
Total equity | -13.13%8.04M | -14.19%8.79M | -17.93%11.81M | -17.93%11.81M | -18.25%8.87M | -11.71%9.25M | -6.85%10.24M | 3.31%14.39M | 3.31%14.39M | 7.20%10.85M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data