Jiangxi Jiangnan New Material Technology
603124
Ningbo Daye Garden Machinery
300879
Shaoyang Victor Hydraulics
301079
4
Baoding Dongli Machinery
301298
5
Fujian Superpipe
300198
(Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 242.97%1.14B | 12.92%1.57B | 12.92%1.57B | 4.41%333.5M | 361.35%1.39B | 361.35%1.39B | 5.62%319.4M | -23.35%301.4M | -23.35%301.4M | -8.61%302.4M |
-Cash and cash equivalents | 247.30%1.14B | 12.49%1.56B | 12.49%1.56B | 3.35%327.3M | 366.75%1.39B | 366.75%1.39B | 5.53%316.7M | -23.90%297.7M | -23.90%297.7M | -8.67%300.1M |
-Short-term investments | 14.52%7.1M | 610.00%7.1M | 610.00%7.1M | 129.63%6.2M | -72.97%1M | -72.97%1M | 17.39%2.7M | 85.00%3.7M | 85.00%3.7M | 0.00%2.3M |
-Accounts receivable | 8.47%234.4M | 26.82%130.5M | 26.82%130.5M | 4.65%216.1M | -28.84%102.9M | -28.84%102.9M | -14.03%206.5M | 6.72%144.6M | 6.72%144.6M | -16.45%240.2M |
-Taxes receivable | --0 | --0 | --0 | 61.49%23.9M | 34.00%13.4M | 34.00%13.4M | 23.33%14.8M | -60.16%10M | -60.16%10M | 48.15%12M |
-Other receivables | 7.57%295.4M | -2.33%381.9M | -2.33%381.9M | -9.91%274.6M | -0.86%391M | -0.86%391M | 0.96%304.8M | 13.04%394.4M | 13.04%394.4M | 20.57%301.9M |
Inventory | 27.76%94.8M | 1.51%74M | 1.51%74M | -3.89%74.2M | 28.35%72.9M | 28.35%72.9M | 36.16%77.2M | 3.84%56.8M | 3.84%56.8M | 4.42%56.7M |
Prepaid assets | ---- | -45.05%29.4M | -45.05%29.4M | ---- | 77.15%53.5M | 77.15%53.5M | ---- | -29.60%30.2M | -29.60%30.2M | ---- |
Total current assets | 91.74%1.77B | 7.99%2.19B | 7.99%2.19B | -0.04%922.3M | 115.94%2.02B | 115.94%2.02B | 1.04%922.7M | -6.29%937.4M | -6.29%937.4M | -21.68%913.2M |
Non current assets | ||||||||||
Net PPE | -2.73%121M | -9.25%122.7M | -9.25%122.7M | -19.33%124.4M | 19.33%135.2M | 19.33%135.2M | 22.38%154.2M | -18.96%113.3M | -18.96%113.3M | -8.70%126M |
-Gross PPE | -2.73%121M | -9.20%157.9M | -9.20%157.9M | -19.33%124.4M | 5.84%173.9M | 5.84%173.9M | 22.38%154.2M | -6.27%164.3M | -6.27%164.3M | -8.70%126M |
-Accumulated depreciation | ---- | 9.04%-35.2M | 9.04%-35.2M | ---- | 24.12%-38.7M | 24.12%-38.7M | ---- | -43.66%-51M | -43.66%-51M | ---- |
Goodwill and other intangible assets | -3.73%621.4M | -1.05%638.2M | -1.05%638.2M | -1.50%645.5M | -3.60%645M | -3.60%645M | -4.15%655.3M | -4.03%669.1M | -4.03%669.1M | -3.12%683.7M |
-Goodwill | 0.48%543.5M | 1.27%543.5M | 1.27%543.5M | 0.78%540.9M | 0.00%536.7M | 0.00%536.7M | 0.00%536.7M | 0.00%536.7M | 0.00%536.7M | 0.00%536.7M |
-Other intangible assets | -25.53%77.9M | -12.56%94.7M | -12.56%94.7M | -11.80%104.6M | -18.20%108.3M | -18.20%108.3M | -19.32%118.6M | -17.51%132.4M | -17.51%132.4M | -13.02%147M |
Defined pension benefit | -34.72%81.6M | -18.79%105M | -18.79%105M | 7.02%125M | -35.09%129.3M | -35.09%129.3M | -23.01%116.8M | 128.44%199.2M | 128.44%199.2M | 126.08%151.7M |
Other non current assets | ---- | ---- | ---- | -35.06%5M | ---- | ---- | 120.00%7.7M | 205.26%11.6M | 205.26%11.6M | 75.00%3.5M |
Total non current assets | -3.16%1.25B | -1.22%1.28B | -1.22%1.28B | 0.63%1.29B | -0.61%1.29B | -0.61%1.29B | -1.11%1.28B | 1.62%1.3B | 1.62%1.3B | 2.42%1.29B |
Total assets | 36.47%3.01B | 4.40%3.46B | 4.40%3.46B | 0.35%2.21B | 48.19%3.32B | 48.19%3.32B | -0.22%2.2B | -1.85%2.24B | -1.85%2.24B | -9.15%2.21B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.64%534.8M | 8.10%529.6M | 8.10%529.6M | 9.05%487.8M | -8.99%489.9M | -8.99%489.9M | -14.69%447.3M | -4.03%538.3M | -4.03%538.3M | 13.36%524.3M |
-accounts payable | 9.64%368.6M | 8.03%359.2M | 8.03%359.2M | 11.62%336.2M | -14.06%332.5M | -14.06%332.5M | -20.97%301.2M | 4.74%386.9M | 4.74%386.9M | -2.41%381.1M |
-Total tax payable | 9.05%147M | 9.90%152.1M | 9.90%152.1M | 5.81%134.8M | 13.35%138.4M | 13.35%138.4M | 22.97%127.4M | -15.33%122.1M | -15.33%122.1M | 167.01%103.6M |
-Other payable | 14.29%19.2M | -3.68%18.3M | -3.68%18.3M | -10.16%16.8M | -35.15%19M | -35.15%19M | -52.78%18.7M | -38.05%29.3M | -38.05%29.3M | 19.28%39.6M |
Current provisions | 80.47%53.6M | 44.76%55.3M | 44.76%55.3M | 57.98%29.7M | 72.07%38.2M | 72.07%38.2M | 30.56%18.8M | 48.99%22.2M | 48.99%22.2M | 5.11%14.4M |
Current debt and capital lease obligation | 2,395.75%881M | 14.65%1.2B | 14.65%1.2B | -25.84%35.3M | 1,479.52%1.05B | 1,479.52%1.05B | -23.96%47.6M | 1.22%66.4M | 1.22%66.4M | -50.98%62.6M |
-Current debt | --842.4M | 14.58%1.16B | 14.58%1.16B | --0 | 2,400.25%1.01B | 2,400.25%1.01B | -75.77%7.9M | 6.02%40.5M | 6.02%40.5M | -67.27%32.6M |
-Current capital lease obligation | 9.35%38.6M | 16.57%42.2M | 16.57%42.2M | -11.08%35.3M | 39.77%36.2M | 39.77%36.2M | 32.33%39.7M | -5.47%25.9M | -5.47%25.9M | 6.76%30M |
Current liabilities | 79.59%2.08B | 10.81%2.5B | 10.81%2.5B | 12.73%1.16B | 84.39%2.25B | 84.39%2.25B | -3.82%1.03B | -0.96%1.22B | -0.96%1.22B | -21.17%1.07B |
Non current liabilities | ||||||||||
Long term provisions | 25.83%30.2M | -12.40%21.9M | -12.40%21.9M | -8.05%24M | -3.10%25M | -3.10%25M | -20.18%26.1M | -21.58%25.8M | -21.58%25.8M | -25.51%32.7M |
Long term debt and capital lease obligation | -20.92%359.9M | -19.89%372.9M | -19.89%372.9M | -24.99%455.1M | 16.90%465.5M | 16.90%465.5M | 11.57%606.7M | -20.15%398.2M | -20.15%398.2M | -25.80%543.8M |
-Long term debt | -23.16%243.2M | -24.16%242M | -24.16%242M | -29.43%316.5M | 19.74%319.1M | 19.74%319.1M | 10.47%448.5M | -26.44%266.5M | -26.44%266.5M | -32.27%406M |
-Long term capital lease obligation | -15.80%116.7M | -10.59%130.9M | -10.59%130.9M | -12.39%138.6M | 11.16%146.4M | 11.16%146.4M | 14.80%158.2M | -3.45%131.7M | -3.45%131.7M | 3.22%137.8M |
Total non current liabilities | -17.92%439.2M | -18.92%447.7M | -18.92%447.7M | -22.74%535.1M | 19.37%552.2M | 19.37%552.2M | 9.90%692.6M | -24.47%462.6M | -24.47%462.6M | -28.85%630.2M |
Total liabilities | 48.75%2.52B | 4.95%2.94B | 4.95%2.94B | -1.57%1.69B | 66.53%2.8B | 66.53%2.8B | 1.27%1.72B | -8.76%1.68B | -8.76%1.68B | -24.21%1.7B |
Shareholders'equity | ||||||||||
Share capital | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 181.25%4.5M |
-common stock | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 0.00%4.5M | 181.25%4.5M |
Retained earnings | -10.79%139.7M | 130.05%162.1M | 130.05%162.1M | 127.57%156.6M | -9.01%-539.5M | -9.01%-539.5M | -5.63%-568.1M | 18.98%-494.9M | 18.98%-494.9M | 15.64%-537.8M |
Paid-in capital | --3.6M | -99.53%3.2M | -99.53%3.2M | --0 | -0.39%684.3M | -0.39%684.3M | 0.00%687M | 0.00%687M | 0.00%687M | 0.00%687M |
Total stockholders'equity | -3.77%498M | 1.32%520.2M | 1.32%520.2M | 7.14%517.5M | -7.53%513.4M | -7.53%513.4M | -5.16%483M | 27.28%555.2M | 27.28%555.2M | 168.34%509.3M |
Noncontrolling interests | 75.00%-100K | 75.00%-100K | 75.00%-100K | 0.00%-400K | 33.33%-400K | 33.33%-400K | -100.00%-400K | 50.00%-600K | 50.00%-600K | 60.00%-200K |
Total equity | -3.71%497.9M | 1.38%520.1M | 1.38%520.1M | 7.15%517.1M | -7.50%513M | -7.50%513M | -5.21%482.6M | 27.49%554.6M | 27.49%554.6M | 168.94%509.1M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |