(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -587.31%-80.57K | -27.71%-201.35K | -19.35%-56.29K | -1,116.93%-90.55K | 2.72%-42.78K | 80.16%-11.72K | 70.21%-157.66K | 80.92%-47.17K | 96.95%-7.44K | -148.76%-43.98K |
Net income from continuing operations | -72.56%-41.08K | -56.35%-682.97K | -225.43%-183.35K | -39.76%-72.85K | -171.51%-402.96K | 86.77%-23.81K | -74.47%-436.82K | -251.19%-56.34K | 79.10%-52.13K | -1,000.24%-148.41K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---73.73K | ---- | ---- | ---- |
Asset impairment expenditure | ---- | 0.21%86.85K | ---- | ---- | ---- | ---- | 632.94%86.67K | ---- | ---- | ---- |
Remuneration paid in stock | ---- | --377.16K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Change In working capital | -426.80%-39.49K | -93.38%17.62K | 1,166.60%40.21K | -139.61%-17.7K | -116.26%-16.98K | -90.00%12.08K | 191.57%266.22K | 98.73%-3.77K | 787.14%44.69K | 2,592.41%104.43K |
-Change in receivables | -239.44%-6.19K | -355.02%-7.29K | 182.63%3.5K | -213.67%-7.17K | 7.79%-1.8K | -5.56%-1.82K | -163.89%-1.6K | 9.86%-4.23K | 430.45%6.31K | -47.58%-1.95K |
-Change in prepaid assets | --630 | -100.34%-1.03K | --630 | -98.30%630 | -102.01%-2.29K | --0 | 200.00%302.19K | --0 | 3,629.05%37.06K | --113.98K |
-Change in payables and accrued expense | -343.99%-33.93K | 175.47%25.94K | 7,710.39%36.08K | -943.54%-11.16K | -69.60%-12.89K | 148.70%13.91K | -483.66%-34.37K | -95.12%462 | -72.99%1.32K | -165.03%-7.6K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -587.31%-80.57K | -27.71%-201.35K | -19.35%-56.29K | -1,116.93%-90.55K | 2.72%-42.78K | 80.16%-11.72K | 70.21%-157.66K | 80.92%-47.17K | 96.95%-7.44K | -148.76%-43.98K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | -907.09%-763.72K | 220.85%34K | -750K | 11.11%-40K | -185.74%-7.72K | 19.30%-75.83K | 70.06%-28.13K | 0 | -45K |
Net PPE purchase and sale | --0 | 81.91%-13.72K | 220.85%34K | --0 | 11.11%-40K | -185.74%-7.72K | 19.30%-75.83K | 70.06%-28.13K | --0 | ---45K |
Net investment purchase and sale | ---- | ---750K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | -907.09%-763.72K | 220.85%34K | ---750K | 11.11%-40K | -185.74%-7.72K | 19.30%-75.83K | 70.06%-28.13K | --0 | ---45K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 486.66%1.43M | -108.32%-7.07K | 1.08M | 353.30%243.99K | 64.41%85K | 0 | 2,355.06%52.17K | |||
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -200.00%-50K | --0 | --0 | ---- |
Net common stock issuance | ---- | --212.5K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | 317.01%1.23M | --0 | --871.5K | ---- | ---- | 7,585.93%293.99K | 4,900.00%85K | --0 | 4,708.00%102.17K |
Net other financing activities | ---- | ---7.07K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | 486.66%1.43M | -108.32%-7.07K | --1.08M | ---- | ---- | 353.30%243.99K | 64.41%85K | --0 | 2,355.06%52.17K |
Net cash flow | ||||||||||
Beginning cash position | 1,046.82%510.86K | 30.81%44.55K | 1,450.27%540.22K | 601.80%296.78K | -68.26%25.11K | 30.81%44.55K | -94.36%34.05K | -89.23%34.85K | -92.55%42.29K | -86.44%79.1K |
Current changes in cash | -314.50%-80.57K | 4,344.06%466.32K | -402.74%-29.36K | 3,371.71%243.45K | 838.05%271.67K | -143.15%-19.44K | 101.84%10.49K | 103.35%9.7K | 96.95%-7.44K | -136.65%-36.81K |
End cash Position | 1,613.71%430.3K | 1,046.82%510.86K | 1,046.82%510.86K | 1,450.27%540.22K | 601.80%296.78K | -68.26%25.11K | 30.81%44.55K | 30.81%44.55K | -89.23%34.85K | -92.55%42.29K |
Free cash from | -314.50%-80.57K | 7.89%-215.06K | 70.40%-22.29K | -1,116.93%-90.55K | 6.96%-82.78K | 68.53%-19.44K | 62.53%-233.49K | 77.93%-75.3K | 96.95%-7.44K | -403.30%-88.98K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.